Boston Omaha Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
5 |
9 |
9 |
10 |
11 |
11 |
11 |
11 |
12 |
11 |
13 |
14 |
14 |
15 |
16 |
21 |
21 |
23 |
23 |
24 |
25 |
25 |
26 |
27 |
28 |
28 |
28 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1691.1% |
5194.3% |
inf% |
198.5% |
255.3% |
264.1% |
100.6% |
128.8% |
113.7% |
51.0% |
49.9% |
126.1% |
218.9% |
222.7% |
239.1% |
100.7% |
28.4% |
25.2% |
13.3% |
7.2% |
-0.73% |
15.7% |
23.4% |
24.9% |
34.3% |
23.4% |
47.4% |
47.9% |
49.8% |
40.0% |
15.9% |
14.5% |
9.2% |
12.0% |
11.9% |
12.8% |
13.2% |
8.5% |
| Marża brutto |
100.0% |
100.0% |
0.0% |
52.2% |
82.8% |
62.9% |
69.5% |
63.5% |
69.7% |
63.8% |
65.5% |
60.4% |
59.5% |
66.9% |
63.0% |
61.5% |
60.7% |
56.1% |
58.6% |
54.9% |
59.9% |
60.3% |
56.3% |
59.8% |
61.8% |
64.1% |
66.1% |
67.1% |
71.6% |
65.5% |
67.8% |
64.9% |
69.9% |
65.2% |
67.6% |
67.4% |
11.1% |
13.0% |
68.2% |
85.4% |
69.5% |
86.1% |
| Koszty i Wydatki (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
4 |
5 |
6 |
5 |
8 |
13 |
14 |
13 |
15 |
12 |
12 |
12 |
12 |
12 |
15 |
15 |
17 |
33 |
19 |
22 |
23 |
23 |
26 |
26 |
27 |
27 |
27 |
32 |
28 |
29 |
29 |
| EBIT (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-3 |
-3 |
-3 |
-3 |
-4 |
-5 |
-3 |
-4 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-3 |
-18 |
-3 |
-1 |
-1 |
-1 |
-3 |
-2 |
-2 |
-2 |
-2 |
-4 |
-1 |
-1 |
-1 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-5608.42% |
1165.8% |
273.0% |
74.3% |
116.0% |
38.5% |
111.4% |
98.7% |
201.9% |
149.3% |
80.2% |
86.4% |
50.7% |
74.6% |
27.9% |
30.4% |
-84.60% |
-75.36% |
-72.98% |
-80.98% |
99.3% |
25.9% |
26.4% |
283.1% |
1362.3% |
68.5% |
-34.43% |
-58.73% |
-93.60% |
20.7% |
129.1% |
70.5% |
77.7% |
-38.42% |
167.6% |
-61.91% |
-39.32% |
-57.16% |
| EBIT (%) |
37.3% |
-646.61% |
0.0% |
-128.88% |
-114.81% |
-154.60% |
-66.10% |
-75.27% |
-69.79% |
-58.82% |
-69.64% |
-65.35% |
-98.57% |
-97.15% |
-83.74% |
-53.86% |
-46.58% |
-52.55% |
-31.59% |
-35.01% |
-5.59% |
-10.34% |
-7.53% |
-6.21% |
-11.22% |
-11.25% |
-7.71% |
-19.04% |
-122.12% |
-15.37% |
-3.43% |
-5.31% |
-5.22% |
-13.25% |
-6.78% |
-7.91% |
-8.50% |
-7.28% |
-16.23% |
-2.67% |
-4.56% |
-2.88% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
| Amortyzacja (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
4 |
5 |
5 |
5 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
5 |
6 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
0 |
| EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
0 |
0 |
1 |
3 |
6 |
7 |
-22 |
7 |
7 |
22 |
112 |
15 |
-32 |
-6 |
28 |
-10 |
4 |
4 |
1 |
8 |
3 |
4 |
3 |
5 |
6 |
19 |
-1 |
| EBITDA(%) |
-38.26% |
-46.62% |
0.0% |
-73.47% |
-46.89% |
-96.04% |
-20.71% |
-27.83% |
-19.44% |
-27.35% |
-23.95% |
-22.94% |
-43.53% |
-32.69% |
-21.98% |
-3.98% |
4.5% |
5.9% |
21.9% |
25.6% |
31.7% |
23.8% |
27.6% |
33.5% |
48.3% |
21.3% |
21.3% |
10.8% |
-97.22% |
-11.89% |
33.0% |
20.6% |
20.1% |
-8.83% |
43.7% |
21.5% |
18.4% |
19.2% |
19.3% |
20.4% |
67.5% |
-2.88% |
| NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-4 |
-4 |
-2 |
1 |
4 |
-25 |
3 |
3 |
18 |
109 |
11 |
-37 |
-10 |
23 |
-15 |
-2 |
-2 |
-5 |
2 |
-3 |
-3 |
-4 |
-2 |
-2 |
11 |
-3 |
| Podatek (mln) |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-3 |
-4 |
24 |
-3 |
-3 |
-16 |
21 |
1 |
-8 |
3 |
7 |
-4 |
-1 |
-5 |
-2 |
1 |
-1 |
-2 |
-1 |
-0 |
-0 |
1 |
-2 |
| Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-4 |
-4 |
-2 |
1 |
4 |
-25 |
3 |
3 |
18 |
84 |
9 |
-26 |
-14 |
16 |
-11 |
-1 |
4 |
-3 |
2 |
-2 |
-4 |
-3 |
-2 |
-2 |
5 |
-1 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
185796.3% |
1149.0% |
256.3% |
76.1% |
156.9% |
32.2% |
113.8% |
91.1% |
174.5% |
86.4% |
16.8% |
27.7% |
41.9% |
97.1% |
32.3% |
132.9% |
215.8% |
506.5% |
260.9% |
445.5% |
350.1% |
441.4% |
153.9% |
-858.62% |
-176.68% |
-80.69% |
-233.10% |
-95.05% |
126.6% |
-121.10% |
113.4% |
26.3% |
-195.73% |
-18.37% |
-244.99% |
-2.88% |
249.2% |
-76.17% |
| Zysk netto (%) |
-0.93% |
-693.23% |
0.0% |
-128.68% |
-96.51% |
-163.54% |
-64.33% |
-75.93% |
-69.78% |
-59.37% |
-68.57% |
-63.39% |
-89.63% |
-73.31% |
-53.45% |
-35.80% |
-39.88% |
-44.76% |
-20.85% |
5.9% |
36.0% |
-216.77% |
29.6% |
29.8% |
163.1% |
639.4% |
60.9% |
-181.24% |
-93.12% |
100.1% |
-55.02% |
-6.06% |
16.6% |
-15.08% |
6.4% |
-6.69% |
-14.52% |
-10.99% |
-8.25% |
-5.76% |
19.1% |
-2.41% |
| EPS |
-0.0007 |
-0.25 |
-0.17 |
-0.43 |
-0.33 |
-0.8 |
-0.61 |
-0.11 |
-0.13 |
-0.16 |
-0.18 |
-0.11 |
-0.16 |
-0.13 |
-0.0834 |
-0.0877 |
-0.16 |
-0.18 |
-0.0942 |
0.03 |
0.33 |
-1.05 |
0.14 |
0.13 |
1.26 |
3.09 |
0.29 |
-0.89 |
-0.47 |
0.55 |
-0.39 |
-0.0438 |
0.13 |
-0.11 |
0.0494 |
-0.0524 |
-0.11 |
-0.0896 |
-0.0702 |
-0.0507 |
0.17 |
-0.02 |
| EPS (rozwodnione) |
-0.0007 |
-0.25 |
-0.17 |
-0.43 |
-0.33 |
-0.8 |
-0.61 |
-0.11 |
-0.13 |
-0.16 |
-0.18 |
-0.11 |
-0.16 |
-0.13 |
-0.0834 |
-0.0877 |
-0.16 |
-0.18 |
-0.0942 |
0.03 |
0.33 |
-1.05 |
0.14 |
0.13 |
1.26 |
3.09 |
0.29 |
-0.89 |
-0.46 |
0.55 |
-0.39 |
-0.0438 |
0.13 |
-0.11 |
0.0493 |
-0.0524 |
-0.11 |
-0.0896 |
-0.0702 |
-0.0507 |
0.17 |
-0.02 |
| Ilośc akcji (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
7 |
7 |
7 |
8 |
14 |
15 |
15 |
19 |
22 |
22 |
22 |
22 |
23 |
23 |
24 |
25 |
27 |
27 |
27 |
29 |
30 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
31 |
31 |
31 |
32 |
31 |
31 |
31 |
| Ważona ilośc akcji (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
7 |
7 |
7 |
8 |
14 |
15 |
15 |
19 |
22 |
22 |
22 |
22 |
23 |
24 |
24 |
25 |
27 |
27 |
27 |
29 |
30 |
31 |
30 |
30 |
30 |
30 |
31 |
31 |
31 |
31 |
31 |
32 |
31 |
31 |
31 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |