| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
594 083.0 |
573 071.0 |
523 259.0 |
23.785496 |
65.65223 |
153.477084 |
332.194521 |
436.90821 |
509.653885 |
807.053793 |
683.717859 |
801.88483 |
728.345729 |
| Aktywa trwałe (mln) |
496 957.0 |
475 418.0 |
448 963.0 |
10.249196 |
33.327614 |
59.635512 |
213.632582 |
274.743713 |
320.846175 |
416.343865 |
569.756616 |
670.49728 |
389.562489 |
| Rzeczowe aktywa trwałe netto |
493 254.0 |
467 355.0 |
441 456.0 |
4.243739 |
5.57768 |
9.111013 |
41.702155 |
90.075004 |
101.357764 |
137.707914 |
180.309345 |
205.666223 |
221.335839 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
4.378664 |
17.214883 |
24.692161 |
98.685795 |
106.272501 |
124.446446 |
151.336976 |
179.463522 |
182.380136 |
182.380136 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.969265 |
3.545328 |
9.349623 |
37.032534 |
32.271581 |
44.373909 |
45.352052 |
68.342042 |
65.532301 |
58.332625 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
5.347929 |
20.760211 |
34.041784 |
135.718329 |
138.544082 |
168.820355 |
196.689028 |
247.805564 |
247.912437 |
240.712761 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.27675 |
0.783066 |
1.095777 |
4.497996 |
4.64737 |
24.328331 |
4.501098 |
6.027432 |
12.326726 |
12.5172 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.657528 |
2.158012 |
14.853409 |
32.950399 |
43.410045 |
44.764215 |
80.977674 |
140.269985 |
181.34906 |
146.516198 |
| Aktywa obrotowe |
97 126.0 |
97 653.0 |
74 296.0 |
13.5363 |
32.324616 |
93.841572 |
118.561939 |
162.164497 |
188.80771 |
390.709928 |
113.961243 |
131.387549 |
117.447401 |
| Środki pieniężne i Inwestycje |
95 515.0 |
96 009.0 |
72 873.0 |
13.189066 |
30.720347 |
91.598449 |
110.201522 |
153.892811 |
152.39888 |
235.399924 |
74.071308 |
99.387838 |
86.613278 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.343518 |
(37.767944) |
(87.544903) |
(42.289339) |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
1.155372 |
84.760104 |
93.09645 |
137.864297 |
108.855102 |
162.891396 |
48.578167 |
74.076165 |
58.323566 |
| Środki pieniężne i inne aktywa pieniężne |
95 515.0 |
96 009.0 |
72 873.0 |
13.189066 |
29.564975 |
6.838345 |
17.105072 |
16.028514 |
43.543778 |
72.508528 |
25.493141 |
25.311673 |
28.289712 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.155393 |
0.465898 |
2.077635 |
3.550856 |
5.675096 |
6.361778 |
25.270869 |
10.963784 |
18.438647 |
22.251493 |
| Dług krótkoterminowy |
13 435.0 |
18 842.0 |
19 574.0 |
0.1 |
0.0 |
0.497 |
2.00061 |
4.305897 |
5.637168 |
6.07126 |
6.749071 |
5.899888 |
6.535059 |
| Zobowiązania krótkoterminowe |
22 948.0 |
29 691.0 |
36 257.0 |
0.289981 |
3.207244 |
5.031411 |
12.43614 |
21.68123 |
28.647331 |
54.025683 |
52.97874 |
51.385752 |
54.911524 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.030204 |
1.102734 |
1.400446 |
5.911 |
9.42591 |
5.870394 |
7.119965 |
9.689948 |
12.327683 |
3.044009 |
| Zobowiązania długoterminowe |
403 830.0 |
385 711.0 |
368 845.0 |
0.285597 |
0.2555 |
0.057 |
3.197419 |
68.255937 |
71.812456 |
112.432388 |
104.08974 |
134.046817 |
110.714752 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.129 |
0.057 |
0.057 |
0.057 |
0.057 |
17.75098 |
13.948419 |
45.78955 |
11.925969 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
52.001379 |
51.936597 |
60.61338 |
64.485714 |
56.438308 |
0.0 |
| Zobowiązania ogółem |
426 778.0 |
415 402.0 |
405 102.0 |
0.289981 |
3.462744 |
5.088411 |
15.633559 |
89.937167 |
100.459787 |
166.458071 |
157.06848 |
185.432569 |
165.626276 |
| Kapitał własny |
167 305.0 |
157 669.0 |
118 157.0 |
23.495515 |
62.189486 |
147.153686 |
316.560962 |
346.971043 |
409.194098 |
640.595722 |
526.649379 |
616.452261 |
562.719453 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.234987 |
1.345578 |
1.730058 |
6.318389 |
144.270503 |
23.122089 |
78.244835 |
29.899944 |
| Pasywa |
594 083.0 |
573 071.0 |
523 259.0 |
23.785496 |
65.65223 |
153.477084 |
332.194521 |
436.90821 |
509.653885 |
807.053793 |
683.717859 |
801.88483 |
728.345729 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.657528 |
3.313384 |
99.613513 |
126.046849 |
181.274342 |
153.619317 |
243.86907 |
32.425464 |
255.425225 |
204.839764 |
| Dług (mln) |
413 965.0 |
401 253.0 |
382 719.0 |
0.1 |
0.0 |
0.0 |
0.0 |
70.061379 |
74.994247 |
90.61338 |
92.984984 |
88.861295 |
6.535059 |
| Środki pieniężne i inne aktywa pieniężne |
95 515.0 |
96 009.0 |
72 873.0 |
13.189066 |
29.564975 |
6.838345 |
17.105072 |
16.028514 |
43.543778 |
72.508528 |
25.493141 |
25.311673 |
28.289712 |
| Dług netto |
318 450.0 |
305 244.0 |
309 846.0 |
(13.089066) |
(29.564975) |
(6.838345) |
(17.105072) |
54.032865 |
31.450469 |
18.104852 |
67.491843 |
63.549622 |
6.535059 |
| Ticker |
BOC |
BOC |
BOC |
BOC |
BOC |
BOC |
BOC |
BOC |
BOC |
BOC |
BOC |
BOC |
BOC |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |