Brookfield Finance Inc. 4.50% P

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 9,019 772 3,055 3,370 4,027 5,256 6,897 9,343 12,868 12,082 13,988 15,921 18,590 20,830 18,364 19,913 24,411 40,786 56,771 2,224 2,251 2,788 3,627 4,136 83,064
Przychód Δ r/r 0.0% -91.4% 295.8% 10.3% 19.5% 30.5% 31.2% 35.5% 37.7% -6.1% 15.8% 13.8% 16.8% 12.0% -11.8% 8.4% 22.6% 67.1% 39.2% -96.1% 1.2% 23.9% 30.1% 14.0% 1908.1%
Marża brutto 8.8% 49.5% 39.6% 42.6% 42.3% 43.9% 100.0% 39.1% 37.4% 37.4% 24.5% 25.8% 25.5% 33.1% 28.6% 27.5% 27.4% 20.6% 19.8% 93.2% 76.9% 74.8% 72.0% 99.3% 22.1%
EBIT (mln) 140 351 1,036 1,198 1,370 -36 5,326 1,409 4,582 4,149 2,706 4,823 4,610 6,579 5,437 5,519 6,356 8,351 10,300 1,244 1,176 3,732 2,729 2,635 15,918
EBIT Δ r/r 0.0% 150.7% 195.1% 15.7% 14.4% -102.6% -14894.4% -73.5% 225.2% -9.5% -34.8% 78.2% -4.4% 42.7% -17.4% 1.5% 15.2% 31.4% 23.3% -87.9% -5.5% 217.3% -26.9% -3.4% 504.0%
EBIT (%) 1.6% 45.5% 33.9% 35.5% 34.0% -0.7% 77.2% 15.1% 35.6% 34.3% 19.3% 30.3% 24.8% 31.6% 29.6% 27.7% 26.0% 20.5% 18.1% 56.0% 52.2% 133.9% 75.2% 63.7% 19.2%
Koszty finansowe (mln) 0 160 849 625 443 0 3,811 466 1,984 1,784 1,829 2,352 2,497 2,553 2,579 2,820 3,233 3,608 4,854 158 377 382 200 71 0
EBITDA (mln) 171 375 1,155 1,347 1,621 338 5,926 2,443 5,912 5,424 3,501 5,824 5,884 8,034 6,907 7,214 8,376 10,696 13,402 1,250 1,183 3,743 2,742 2,650 25,188
EBITDA(%) 1.9% 48.6% 37.8% 40.0% 40.3% 6.4% 85.9% 26.1% 45.9% 44.9% 25.0% 36.6% 31.3% 38.6% 37.6% 36.2% 34.3% 26.2% 23.6% 56.2% 52.6% 134.3% 75.6% 64.1% 30.3%
Podatek (mln) 101 -4 104 165 239 486 345 156 461 -24 140 508 516 845 1,323 196 -345 613 -248 -384 226 504 627 425 935
Zysk Netto (mln) 432 195 83 408 688 1,662 1,170 787 649 454 1,454 1,957 1,380 2,120 3,110 2,341 1,651 1,462 3,584 1,957 573 2,846 1,915 2,176 610
Zysk netto Δ r/r 0.0% -54.9% -57.4% 391.7% 68.6% 141.6% -29.6% -32.7% -17.5% -30.0% 220.3% 34.6% -29.5% 53.6% 46.7% -24.7% -29.5% -11.4% 145.1% -45.4% -70.7% 396.7% -32.7% 13.6% -72.0%
Zysk netto (%) 4.8% 25.3% 2.7% 12.1% 17.1% 31.6% 17.0% 8.4% 5.0% 3.8% 10.4% 12.3% 7.4% 10.2% 16.9% 11.8% 6.8% 3.6% 6.3% 88.0% 25.5% 102.1% 52.8% 52.6% 0.7%
EPS 0.34 0.13 0.0636 0.26 0.41 1.24 0.87 0.56 0.46 0.32 1.07 1.33 0.9 1.43 2.13 1.55 1.05 0.91 2.5 4.75 1.39 6.9 4.65 5.56 0.58
EPS (rozwodnione) 0.34 0.13 0.0601 0.26 0.4 1.21 0.84 0.55 0.45 0.32 1.04 1.28 0.88 1.39 2.07 1.51 1.03 0.89 2.44 4.75 1.39 6.9 4.65 5.49 0.55
Ilośc akcji (mln) 1,288 1,319 1,304 1,304 1,364 1,342 1,350 1,310 1,307 1,287 1,294 1,386 1,393 1,386 1,387 1,425 1,438 1,438 1,436 412 412 412 412 392 1,050
Ważona ilośc akcji (mln) 1,288 1,336 1,380 1,380 1,391 1,375 1,386 1,349 1,332 1,306 1,367 1,469 1,460 1,433 1,426 1,464 1,465 1,470 1,466 412 412 412 412 396 1,101
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD