| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
7 737.03212 |
13 774.872719 |
14 474.417775 |
16 315.0 |
20 010.0 |
26 058.0 |
40 708.0 |
55 597.0 |
53 611.0 |
61 902.0 |
78 131.0 |
91 030.0 |
108 644.0 |
112 745.0 |
129 480.0 |
139 514.0 |
159 826.0 |
192 720.0 |
256 281.0 |
0.0 |
22 471.0 |
25 643.0 |
12 891.0 |
14 216.888072 |
490 132.285996 |
| Aktywa trwałe (mln) |
4 035.53834 |
12 010.017148 |
11 454.373843 |
11 453.0 |
17 086.0 |
18 193.0 |
31 113.0 |
44 448.0 |
41 321.0 |
45 829.0 |
58 281.0 |
63 046.0 |
92 276.0 |
96 125.0 |
108 260.0 |
123 018.0 |
137 771.0 |
168 082.0 |
218 737.0 |
0.0 |
10 924.0 |
16 193.0 |
6 443.0 |
2 310.0 |
0.0 |
| Rzeczowe aktywa trwałe netto |
1 346.17958 |
10 659.127699 |
9 544.978307 |
11 453.0 |
11 887.0 |
15 776.0 |
28 082.0 |
37 790.0 |
36 375.0 |
41 664.0 |
18 148.0 |
22 832.0 |
31 114.0 |
31 019.0 |
34 617.0 |
37 273.0 |
45 346.0 |
53 005.0 |
67 294.0 |
0.0 |
21.0 |
48.0 |
68.0 |
0.0 |
152 927.981238 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
669.0 |
1 528.0 |
2 011.0 |
2 343.0 |
2 546.0 |
2 607.0 |
2 490.0 |
1 588.0 |
1 406.0 |
7 713.0 |
3 783.0 |
5 317.0 |
8 815.0 |
0.0 |
249.0 |
249.0 |
249.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 773.0 |
1 632.0 |
1 822.0 |
3 805.0 |
3 968.0 |
5 764.0 |
5 044.0 |
4 327.0 |
5 170.0 |
6 073.0 |
14 242.0 |
18 762.0 |
0.0 |
320.0 |
64.0 |
59.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
669.0 |
3 301.0 |
3 643.0 |
4 165.0 |
6 351.0 |
6 575.0 |
8 254.0 |
6 632.0 |
5 733.0 |
7 713.0 |
9 856.0 |
19 559.0 |
27 577.0 |
0.0 |
569.0 |
313.0 |
308.0 |
0.0 |
71 759.290734 |
| Należności netto |
1 889.252026 |
1 382.88683 |
2 106.333189 |
1 623.0 |
1 524.0 |
3 866.0 |
2 244.0 |
2 891.999999 |
8 986.0 |
10 401.0 |
3 860.0 |
4 149.0 |
4 379.0 |
3 220.0 |
3 110.0 |
3 384.0 |
4 294.0 |
7 209.0 |
9 167.0 |
0.0 |
7 789.0 |
6 916.0 |
2 903.0 |
3 076.1804 |
40 484.904436 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 629.0 |
28 366.0 |
14 800.0 |
18 224.0 |
19 967.0 |
29 372.0 |
26 448.0 |
36 794.0 |
36 492.0 |
0.0 |
9 762.0 |
13 564.0 |
5 097.0 |
2 270.0 |
0.0 |
| Aktywa obrotowe |
3 701.493779 |
1 764.855571 |
3 020.043932 |
4 862.0 |
2 924.0 |
7 865.0 |
9 595.0 |
11 149.0 |
12 290.0 |
16 073.0 |
19 850.0 |
27 984.0 |
16 368.0 |
16 620.0 |
21 220.0 |
16 496.0 |
22 055.0 |
24 638.0 |
37 544.0 |
0.0 |
8 930.0 |
9 450.0 |
6 448.0 |
895.0 |
0.0 |
| Środki pieniężne i Inwestycje |
1 812.241753 |
380.968823 |
913.710743 |
2 385.0 |
1 400.0 |
1 546.0 |
1 979.0 |
2 913.0 |
2 919.0 |
5 672.0 |
6 132.0 |
15 201.0 |
2 844.0 |
3 663.0 |
4 394.0 |
2 774.0 |
7 528.0 |
5 139.0 |
11 772.0 |
0.0 |
2 101.0 |
2 494.0 |
3 545.0 |
2 653.354827 |
15 042.047364 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 849.0 |
6 060.0 |
6 579.0 |
6 291.0 |
5 620.0 |
5 281.0 |
5 349.0 |
6 311.0 |
6 989.0 |
0.0 |
0.0 |
9 954.561359 |
7 178.743788 |
13 281.000001 |
0.0 |
| Inwestycje krótkoterminowe |
1 581.210933 |
0.0 |
579.816445 |
2 003.0 |
996.0 |
595.0 |
775.0 |
1 352.0 |
1 677.0 |
4 297.0 |
4 419.0 |
13 174.0 |
380.0 |
942.0 |
1 234.0 |
1 194.0 |
3 229.0 |
2 568.0 |
3 382.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
231.030819 |
380.968823 |
333.894297 |
382.0 |
404.0 |
951.0 |
1 204.0 |
1 561.0 |
1 242.0 |
1 375.0 |
1 713.0 |
2 027.0 |
2 844.0 |
3 663.0 |
3 160.0 |
2 774.0 |
4 299.0 |
5 139.0 |
8 390.0 |
0.0 |
2 101.0 |
2 494.0 |
3 545.0 |
2 653.354827 |
15 042.047364 |
| Należności krótkoterminowe |
870.0 |
1 078.911706 |
1 267.0 |
1 745.0 |
2 719.0 |
3 922.0 |
6 497.0 |
9 863.0 |
8 904.0 |
10 017.0 |
4 581.0 |
5 342.0 |
7 203.0 |
5 994.0 |
4 510.0 |
5 050.0 |
6 028.0 |
5 158.0 |
6 873.0 |
0.0 |
611.0 |
561.0 |
2 702.0 |
859.0 |
0.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 620.0 |
0.0 |
161.0 |
0.0 |
0.0 |
2 905.0 |
4 833.0 |
6 202.0 |
8 804.0 |
5 356.0 |
11 421.0 |
8 521.0 |
10 859.0 |
440.0 |
0.0 |
0.0 |
461.0 |
3.0 |
256.0 |
0.0 |
| Zobowiązania krótkoterminowe |
541.072178 |
1 078.911706 |
1 266.599027 |
1 745.0 |
2 719.0 |
6 181.0 |
6 497.0 |
10 055.0 |
8 903.0 |
10 017.0 |
13 239.0 |
12 967.0 |
11 599.0 |
10 316.0 |
11 285.0 |
11 888.0 |
14 676.0 |
6 582.0 |
8 125.0 |
0.0 |
5 000.0 |
10 540.0 |
2 702.0 |
1 120.0 |
0.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(10 618.0) |
(12 776.0) |
0.0 |
(11 421.0) |
0.0 |
(10 859.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
2 785.371568 |
7 307.401991 |
7 921.492261 |
8 169.0 |
10 093.0 |
12 864.0 |
24 393.0 |
33 772.0 |
32 591.0 |
44 338.0 |
35 700.0 |
40 656.0 |
51 603.0 |
53 621.0 |
64 948.0 |
70 399.0 |
75 462.0 |
106 266.0 |
151 006.0 |
0.0 |
4 781.0 |
700.0 |
681.0 |
4 965.464546 |
0.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 970.0 |
5 817.0 |
6 419.0 |
6 164.0 |
8 097.0 |
8 785.0 |
9 640.0 |
11 409.0 |
12 236.0 |
0.0 |
472.0 |
700.0 |
681.0 |
2 194.713442 |
25 251.970683 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
88.0 |
9.0 |
122.0 |
224.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
3 326.443747 |
8 386.313697 |
9 188.091288 |
9 914.0 |
12 812.0 |
19 045.0 |
30 890.0 |
43 827.0 |
41 494.0 |
54 355.0 |
48 939.0 |
53 623.0 |
63 202.0 |
63 937.0 |
76 233.0 |
82 287.0 |
90 138.0 |
112 848.0 |
159 131.0 |
0.0 |
10 523.0 |
11 240.0 |
3 383.0 |
4 965.464546 |
324 847.659112 |
| Kapitał własny |
4 410.588372 |
5 388.559022 |
5 286.326486 |
6 401.0 |
7 198.0 |
7 013.0 |
9 818.0 |
11 770.0 |
12 117.0 |
7 547.0 |
29 192.0 |
37 407.0 |
45 442.0 |
48 808.0 |
53 247.0 |
57 227.0 |
69 688.0 |
79 872.0 |
97 150.0 |
0.0 |
11 948.0 |
14 403.0 |
11 417.0 |
9 260.423526 |
165 284.626883 |
| Udziały mniejszościowe |
1 134.151295 |
1 708.860154 |
1 461.537315 |
1 516.0 |
1 569.0 |
1 984.0 |
3 734.0 |
4 256.0 |
6 329.0 |
0.0 |
14 739.0 |
18 516.0 |
23 190.0 |
26 647.0 |
29 545.0 |
31 920.0 |
43 235.0 |
51 628.0 |
67 335.0 |
0.0 |
2 844.0 |
4 532.0 |
1 909.0 |
9.0 |
119 334.974923 |
| Pasywa |
7 737.03212 |
13 774.872719 |
14 474.417775 |
16 315.0 |
20 010.0 |
26 058.0 |
40 708.0 |
55 597.0 |
53 611.0 |
61 902.0 |
78 131.0 |
91 030.0 |
108 644.0 |
112 745.0 |
129 480.0 |
139 514.0 |
159 826.0 |
192 720.0 |
256 281.0 |
0.0 |
22 471.0 |
25 643.0 |
12 891.0 |
14 216.888072 |
490 132.285996 |
| Inwestycje |
1 581.210933 |
0.0 |
579.816445 |
2 003.0 |
996.0 |
595.0 |
775.0 |
1 352.0 |
1 677.0 |
4 297.0 |
11 048.0 |
13 174.0 |
14 800.0 |
18 224.0 |
21 201.0 |
29 372.0 |
29 677.0 |
36 794.0 |
39 874.0 |
0.0 |
9 762.0 |
13 564.0 |
5 097.0 |
2 270.0 |
0.0 |
| Dług (mln) |
2 521.336346 |
7 307.401991 |
7 922.491945 |
8 169.0 |
10 093.0 |
12 886.0 |
22 808.0 |
31 316.0 |
7 386.0 |
32 987.0 |
30 366.0 |
32 116.0 |
44 759.0 |
46 862.0 |
52 768.0 |
58 283.0 |
64 891.0 |
78 389.0 |
118 218.0 |
0.0 |
4 781.0 |
461.0 |
3.0 |
256.0 |
234 652.341022 |
| Środki pieniężne i inne aktywa pieniężne |
231.030819 |
380.968823 |
333.894297 |
382.0 |
404.0 |
951.0 |
1 204.0 |
1 561.0 |
1 242.0 |
1 375.0 |
1 713.0 |
2 027.0 |
2 844.0 |
3 663.0 |
3 160.0 |
2 774.0 |
4 299.0 |
5 139.0 |
8 390.0 |
0.0 |
2 101.0 |
2 494.0 |
3 545.0 |
2 653.354827 |
15 042.047364 |
| Dług netto |
2 290.305527 |
6 926.433168 |
7 588.597648 |
7 787.0 |
9 689.0 |
11 935.0 |
21 604.0 |
29 755.0 |
6 144.0 |
31 612.0 |
28 653.0 |
30 089.0 |
41 915.0 |
43 199.0 |
49 608.0 |
55 509.0 |
60 592.0 |
73 250.0 |
109 828.0 |
0.0 |
2 680.0 |
(2 033.0) |
(3 542.0) |
(2 397.354827) |
219 610.293658 |
| Ticker |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
BNJ |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |