Banco Macro S.A.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 124 1,108 179 563 968 1,352 1,932 2,407 3,363 979 1,079 1,124 7,827 11,113 15,174 20,168 55,937 50,012 103,589 398,667 372,502 1,549,284 2,844,147 4,521,612
Przychód Δ r/r 0.0% 793.7% -83.9% 215.0% 71.9% 39.7% 42.9% 24.6% 39.7% -70.9% 10.3% 4.2% 596.3% 42.0% 36.5% 32.9% 177.4% -10.6% 107.1% 284.9% -6.6% 315.9% 83.6% 59.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 113 1,091 442 329 600 895 1,393 2,263 2,923 2,810 3,609 492 3,851 5,581 7,930 10,253 14,192 21,893 41,746 114,795 46,870 195,812 716,907 0
EBIT Δ r/r 0.0% 863.4% -59.5% -25.5% 82.1% 49.2% 55.7% 62.4% 29.1% -3.8% 28.4% -86.4% 683.3% 44.9% 42.1% 29.3% 38.4% 54.3% 90.7% 175.0% -59.2% 317.8% 266.1% -100.0%
EBIT (%) 91.3% 98.4% 247.2% 58.5% 62.0% 66.2% 72.1% 94.0% 86.9% 287.2% 334.5% 43.7% 49.2% 50.2% 52.3% 50.8% 25.4% 43.8% 40.3% 28.8% 12.6% 12.6% 25.2% 0.0%
Koszty finansowe (mln) 95 515 241 134 303 394 806 1,342 1,512 335 370 0 0 0 0 0 0 0 51,636 178,866 183,872 307,140 0 1,942,626
EBITDA (mln) 113 1,091 442 329 600 895 1,393 2,348 3,010 2,839 3,642 -14 -75 -139 -434 -235 156 801 1,736 467 -6 -1,205 152,825 0
EBITDA(%) 91.3% 98.4% 247.2% 58.5% 62.0% 66.2% 72.1% 97.5% 89.5% 290.2% 337.5% -1.3% -1.0% -1.3% -2.9% -1.2% 0.3% 1.6% 1.7% 0.1% -0.0% -0.1% 5.4% 0.0%
Podatek (mln) 1 4 1 1 34 77 92 261 659 92 137 174 1,333 1,962 2,486 3,477 8,409 6,965 17,006 38,361 2,310 60,582 282,428 33,523
Zysk Netto (mln) 18 572 200 194 263 424 495 660 752 255 273 304 2,444 3,480 5,010 6,541 5,939 15,729 26,476 76,900 44,554 134,025 587,304 325,502
Zysk netto Δ r/r 0.0% 3158.2% -65.1% -2.7% 35.0% 61.4% 16.9% 33.2% 13.9% -66.1% 7.3% 11.2% 704.4% 42.4% 44.0% 30.6% -9.2% 164.9% 68.3% 190.5% -42.1% 200.8% 338.2% -44.6%
Zysk netto (%) 14.2% 51.6% 111.8% 34.5% 27.1% 31.3% 25.6% 27.4% 22.4% 26.0% 25.3% 27.0% 31.2% 31.3% 33.0% 32.4% 10.6% 31.5% 25.6% 19.3% 12.0% 8.7% 20.6% 7.2%
EPS 3.78 4.08 0.87 0.83 1.1 1.61 1.76 2.23 2.56 3.3 3.55 0.52 4.18 5.95 8.57 11.19 9.43 23.79 41.41 120.27 69.68 209.61 918.51 5090.6
EPS (rozwodnione) 3.78 4.08 0.87 0.83 1.1 1.61 1.76 2.23 2.56 3.3 3.55 0.52 4.18 5.95 8.57 11.19 9.43 23.79 41.41 120.27 69.68 209.61 918.51 5090.6
Ilośc akcji (mln) 5 42 78 79 79 86 89 85 77 77 77 584 584 585 585 585 630 661 639 639 639 639 639 64
Ważona ilośc akcji (mln) 5 42 78 79 79 89 89 89 77 77 77 584 584 585 585 584 630 661 639 639 639 639 639 64
Waluta USD USD USD USD USD USD USD USD USD USD USD ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS