| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
447.582 |
537.003 |
684.478 |
864.188 |
967.223 |
1 145.235 |
1 848.0 |
20 469.492 |
22 561.515 |
19 924.0 |
177 994.0 |
178 459.0 |
179 896.0 |
200 451.0 |
219 873.0 |
239 808.0 |
225 261.0 |
220 177.0 |
220 217.0 |
159 573.0 |
168 622.0 |
176 982.0 |
152 648.0 |
117 628.0 |
123 211.0 |
138 615.0 |
| Aktywa trwałe (mln) |
216.934 |
237.74 |
252.198 |
276.75 |
279.085 |
277.811 |
613.433 |
11 354.231 |
19 319.673 |
16 682.0 |
171 367.0 |
172 754.0 |
174 234.0 |
167 936.0 |
188 962.0 |
194 681.0 |
184 427.0 |
182 852.0 |
184 797.0 |
127 093.0 |
145 148.0 |
148 276.0 |
132 455.0 |
101 183.0 |
104 038.0 |
113 429.0 |
| Rzeczowe aktywa trwałe netto |
22.677 |
45.598 |
70.51 |
93.923 |
87.006 |
93.701 |
129.451 |
214.784 |
266.46 |
260.0 |
445.0 |
428.0 |
537.0 |
557.0 |
525.0 |
467.0 |
581.0 |
559.0 |
592.0 |
643.0 |
715.0 |
681.0 |
2 383.0 |
2 547.0 |
2 533.0 |
2 622.0 |
| Wartość firmy |
194.257 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 257.017 |
5 519.714 |
5 533.0 |
12 570.0 |
12 805.0 |
12 792.0 |
12 910.0 |
12 980.0 |
12 961.0 |
13 123.0 |
13 118.0 |
13 220.0 |
13 526.0 |
14 562.0 |
14 551.0 |
15 351.0 |
15 341.0 |
15 524.0 |
25 949.0 |
| Wartości niematerialne i prawne |
0.0 |
192.142 |
181.688 |
182.827 |
192.079 |
184.11 |
483.982 |
5 882.43 |
6 553.122 |
6 441.0 |
17 648.0 |
17 512.0 |
17 356.0 |
17 402.0 |
17 501.0 |
17 344.0 |
17 372.0 |
17 363.0 |
17 389.0 |
17 839.0 |
18 369.0 |
18 263.0 |
18 453.0 |
18 302.0 |
18 258.0 |
20 743.0 |
| Wartość firmy i wartości niematerialne i prawne |
194.257 |
192.142 |
181.688 |
182.827 |
192.079 |
184.11 |
483.982 |
11 139.447 |
12 072.836 |
11 974.0 |
30 218.0 |
30 317.0 |
30 148.0 |
30 312.0 |
30 481.0 |
30 305.0 |
30 495.0 |
30 481.0 |
30 609.0 |
31 365.0 |
32 931.0 |
32 814.0 |
33 804.0 |
33 643.0 |
33 782.0 |
46 692.0 |
| Należności netto |
2.111 |
83.284 |
96.659 |
114.07 |
127.316 |
165.342 |
339.578 |
1 077.55 |
1 410.793 |
1 210.0 |
1 919.0 |
2 245.0 |
2 102.0 |
4 591.0 |
4 572.0 |
5 472.0 |
3 267.0 |
3 358.0 |
4 192.0 |
5 337.0 |
3 179.0 |
3 535.0 |
3 789.0 |
3 264.0 |
6 346.0 |
4 449.0 |
| Inwestycje długoterminowe |
2.255 |
13.316 |
139.126 |
208.743 |
234.923 |
227.497 |
298.668 |
2 097.574 |
1 999.944 |
1 429.0 |
1 049.0 |
2 852.0 |
3 270.0 |
1 750.0 |
2 151.0 |
1 921.0 |
1 578.0 |
1 595.0 |
1 981.0 |
1 796.0 |
5 489.0 |
6 919.0 |
7 262.0 |
7 466.0 |
9 058.0 |
7 708.0 |
| Aktywa obrotowe |
230.648 |
299.263 |
432.28 |
587.438 |
688.138 |
867.424 |
1 234.567 |
2 124.67 |
3 241.842 |
3 242.0 |
6 627.0 |
5 705.0 |
5 662.0 |
32 515.0 |
30 911.0 |
45 127.0 |
40 834.0 |
37 325.0 |
35 420.0 |
32 480.0 |
23 474.0 |
28 706.0 |
20 193.0 |
16 445.0 |
19 173.0 |
25 186.0 |
| Środki pieniężne i Inwestycje |
159.384 |
205.906 |
325.577 |
463.977 |
550.864 |
685.17 |
782.891 |
3 257.878 |
1 656.2 |
2 032.0 |
4 708.0 |
3 460.0 |
3 560.0 |
4 903.0 |
4 551.0 |
6 001.0 |
6 231.0 |
6 175.0 |
7 038.0 |
6 488.0 |
4 829.0 |
8 664.0 |
9 323.0 |
7 416.0 |
8 736.0 |
14 585.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24 403.0 |
29 617.0 |
22 128.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
2.255 |
13.316 |
139.126 |
208.743 |
234.923 |
227.497 |
298.668 |
2 097.574 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 331.0 |
1 871.0 |
1 823.0 |
| Środki pieniężne i inne aktywa pieniężne |
157.129 |
192.59 |
186.451 |
255.234 |
315.941 |
457.673 |
484.223 |
1 160.304 |
1 656.2 |
2 032.0 |
4 708.0 |
3 460.0 |
3 560.0 |
4 903.0 |
4 551.0 |
6 001.0 |
6 231.0 |
6 175.0 |
7 038.0 |
6 488.0 |
4 829.0 |
8 664.0 |
9 323.0 |
7 416.0 |
8 736.0 |
12 762.0 |
| Należności krótkoterminowe |
0.705 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
788.968 |
545.0 |
845.0 |
1 068.0 |
923.0 |
1 055.0 |
1 084.0 |
1 035.0 |
1 068.0 |
1 094.0 |
1 161.0 |
1 292.0 |
1 167.0 |
897.0 |
1 207.0 |
1 202.0 |
0.0 |
0.0 |
| Dług krótkoterminowy |
28.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
300.0 |
200.0 |
2 234.0 |
100.0 |
100.0 |
100.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
152.0 |
750.0 |
1 872.0 |
1 835.0 |
995.0 |
0.0 |
| Zobowiązania krótkoterminowe |
28.905 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9 435.0 |
2 289.905 |
1 674.0 |
5 000.0 |
2 745.0 |
2 428.0 |
1 169.0 |
1 084.0 |
1 035.0 |
1 068.0 |
1 094.0 |
1 161.0 |
1 292.0 |
1 167.0 |
1 028.0 |
1 397.0 |
1 294.0 |
1 240.0 |
1 536.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(17 968.0) |
(19 811.0) |
(1 207.0) |
(1 202.0) |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
28.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
253.791 |
253.0 |
8 096.445 |
5 693.0 |
148 392.0 |
149 380.0 |
152 106.0 |
173 665.0 |
192 119.0 |
211 253.0 |
195 149.0 |
189 739.0 |
186 765.0 |
124 741.0 |
132 526.0 |
138 298.0 |
112 358.0 |
77 549.0 |
80 731.0 |
87 724.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 738.67 |
2 059.98 |
1 825.0 |
5 526.0 |
5 477.0 |
5 323.0 |
5 293.0 |
5 085.0 |
4 989.0 |
4 851.0 |
4 840.0 |
3 538.0 |
3 571.0 |
3 734.0 |
3 673.0 |
2 758.0 |
3 381.0 |
3 506.0 |
3 334.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
624.0 |
755.0 |
1872.0 |
1835.0 |
1784.0 |
1908.0 |
| Zobowiązania ogółem |
167.056 |
168.762 |
198.361 |
229.534 |
252.676 |
359.714 |
916.143 |
8 578.52 |
10 386.35 |
7 367.0 |
153 392.0 |
152 125.0 |
154 534.0 |
174 834.0 |
193 203.0 |
212 288.0 |
196 217.0 |
190 833.0 |
187 926.0 |
126 033.0 |
133 693.0 |
139 326.0 |
113 755.0 |
78 843.0 |
81 971.0 |
89 260.0 |
| Kapitał własny |
280.526 |
368.241 |
486.117 |
634.654 |
713.308 |
768.352 |
922.243 |
10 781.88 |
11 596.955 |
12 066.0 |
24 329.0 |
26 094.0 |
25 048.0 |
25 403.0 |
26 460.0 |
27 366.0 |
28 503.0 |
29 098.0 |
31 825.0 |
33 540.0 |
34 929.0 |
37 656.0 |
38 893.0 |
38 785.0 |
41 240.0 |
43 624.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
1.239 |
17.169 |
9.614 |
1 109.092 |
578.21 |
491.0 |
273.0 |
240.0 |
314.0 |
214.0 |
210.0 |
154.0 |
541.0 |
246.0 |
466.0 |
1 166.0 |
1 382.0 |
2 373.0 |
1 200.0 |
1 041.0 |
1 893.0 |
0.0 |
| Pasywa |
447.582 |
537.003 |
684.478 |
864.188 |
967.223 |
1 145.235 |
1 848.0 |
20 469.492 |
22 561.515 |
19 924.0 |
177 994.0 |
178 459.0 |
179 896.0 |
200 451.0 |
219 873.0 |
239 808.0 |
225 261.0 |
220 177.0 |
220 217.0 |
159 573.0 |
168 622.0 |
176 982.0 |
152 648.0 |
117 628.0 |
123 211.0 |
138 615.0 |
| Inwestycje |
4.51 |
26.632 |
278.252 |
417.486 |
469.846 |
454.994 |
597.336 |
4 195.148 |
1 999.944 |
1 429.0 |
1 049.0 |
2 852.0 |
3 270.0 |
1 750.0 |
2 151.0 |
1 921.0 |
1 578.0 |
1 595.0 |
1 981.0 |
1 796.0 |
5 489.0 |
6 919.0 |
7 262.0 |
7 466.0 |
9 058.0 |
9 531.0 |
| Dług (mln) |
56.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
253.791 |
497.003 |
1 247.021 |
1 146.0 |
5 668.0 |
4 637.0 |
6 364.0 |
8 189.0 |
7 308.0 |
8 327.0 |
4 930.0 |
4 915.0 |
5 014.0 |
5 063.0 |
4 955.0 |
7 264.0 |
9 318.0 |
8 489.0 |
9 702.0 |
14 222.0 |
| Środki pieniężne i inne aktywa pieniężne |
157.129 |
192.59 |
186.451 |
255.234 |
315.941 |
457.673 |
484.223 |
1 160.304 |
1 656.2 |
2 032.0 |
4 708.0 |
3 460.0 |
3 560.0 |
4 903.0 |
4 551.0 |
6 001.0 |
6 231.0 |
6 175.0 |
7 038.0 |
6 488.0 |
4 829.0 |
8 664.0 |
9 323.0 |
7 416.0 |
8 736.0 |
12 762.0 |
| Dług netto |
(100.729) |
(192.59) |
(186.451) |
(255.234) |
(315.941) |
(457.673) |
(230.432) |
(663.301) |
(409.179) |
(886.0) |
960.0 |
1 177.0 |
2 804.0 |
3 286.0 |
2 757.0 |
2 326.0 |
(1 301.0) |
(1 260.0) |
(2 024.0) |
(1 425.0) |
126.0 |
(1 400.0) |
(5.0) |
1 073.0 |
966.0 |
1 460.0 |
| Ticker |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
BLK |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |