Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 447.582 | 537.003 | 684.478 | 864.188 | 967.223 | 1 145.235 | 1 848.0 | 20 469.492 | 22 561.515 | 19 924.0 | 177 994.0 | 178 459.0 | 179 896.0 | 200 451.0 | 219 873.0 | 239 808.0 | 225 261.0 | 220 177.0 | 220 217.0 | 159 573.0 | 168 622.0 | 176 982.0 | 152 648.0 | 117 628.0 | 123 211.0 | 138 615.0 |
| Aktywa trwałe (mln) | 216.934 | 237.74 | 252.198 | 276.75 | 279.085 | 277.811 | 613.433 | 11 354.231 | 19 319.673 | 16 682.0 | 171 367.0 | 172 754.0 | 174 234.0 | 167 936.0 | 188 962.0 | 194 681.0 | 184 427.0 | 182 852.0 | 184 797.0 | 127 093.0 | 145 148.0 | 148 276.0 | 132 455.0 | 101 183.0 | 104 038.0 | 113 429.0 |
| Rzeczowe aktywa trwałe netto | 22.677 | 45.598 | 70.51 | 93.923 | 87.006 | 93.701 | 129.451 | 214.784 | 266.46 | 260.0 | 445.0 | 428.0 | 537.0 | 557.0 | 525.0 | 467.0 | 581.0 | 559.0 | 592.0 | 643.0 | 715.0 | 681.0 | 2 383.0 | 2 547.0 | 2 533.0 | 2 622.0 |
| Wartość firmy | 194.257 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 257.017 | 5 519.714 | 5 533.0 | 12 570.0 | 12 805.0 | 12 792.0 | 12 910.0 | 12 980.0 | 12 961.0 | 13 123.0 | 13 118.0 | 13 220.0 | 13 526.0 | 14 562.0 | 14 551.0 | 15 351.0 | 15 341.0 | 15 524.0 | 25 949.0 |
| Wartości niematerialne i prawne | 0.0 | 192.142 | 181.688 | 182.827 | 192.079 | 184.11 | 483.982 | 5 882.43 | 6 553.122 | 6 441.0 | 17 648.0 | 17 512.0 | 17 356.0 | 17 402.0 | 17 501.0 | 17 344.0 | 17 372.0 | 17 363.0 | 17 389.0 | 17 839.0 | 18 369.0 | 18 263.0 | 18 453.0 | 18 302.0 | 18 258.0 | 20 743.0 |
| Wartość firmy i wartości niematerialne i prawne | 194.257 | 192.142 | 181.688 | 182.827 | 192.079 | 184.11 | 483.982 | 11 139.447 | 12 072.836 | 11 974.0 | 30 218.0 | 30 317.0 | 30 148.0 | 30 312.0 | 30 481.0 | 30 305.0 | 30 495.0 | 30 481.0 | 30 609.0 | 31 365.0 | 32 931.0 | 32 814.0 | 33 804.0 | 33 643.0 | 33 782.0 | 46 692.0 |
| Należności netto | 2.111 | 83.284 | 96.659 | 114.07 | 127.316 | 165.342 | 339.578 | 1 077.55 | 1 410.793 | 1 210.0 | 1 919.0 | 2 245.0 | 2 102.0 | 4 591.0 | 4 572.0 | 5 472.0 | 3 267.0 | 3 358.0 | 4 192.0 | 5 337.0 | 3 179.0 | 3 535.0 | 3 789.0 | 3 264.0 | 6 346.0 | 4 449.0 |
| Inwestycje długoterminowe | 2.255 | 13.316 | 139.126 | 208.743 | 234.923 | 227.497 | 298.668 | 2 097.574 | 1 999.944 | 1 429.0 | 1 049.0 | 2 852.0 | 3 270.0 | 1 750.0 | 2 151.0 | 1 921.0 | 1 578.0 | 1 595.0 | 1 981.0 | 1 796.0 | 5 489.0 | 6 919.0 | 7 262.0 | 7 466.0 | 9 058.0 | 7 708.0 |
| Aktywa obrotowe | 230.648 | 299.263 | 432.28 | 587.438 | 688.138 | 867.424 | 1 234.567 | 2 124.67 | 3 241.842 | 3 242.0 | 6 627.0 | 5 705.0 | 5 662.0 | 32 515.0 | 30 911.0 | 45 127.0 | 40 834.0 | 37 325.0 | 35 420.0 | 32 480.0 | 23 474.0 | 28 706.0 | 20 193.0 | 16 445.0 | 19 173.0 | 25 186.0 |
| Środki pieniężne i Inwestycje | 159.384 | 205.906 | 325.577 | 463.977 | 550.864 | 685.17 | 782.891 | 3 257.878 | 1 656.2 | 2 032.0 | 4 708.0 | 3 460.0 | 3 560.0 | 4 903.0 | 4 551.0 | 6 001.0 | 6 231.0 | 6 175.0 | 7 038.0 | 6 488.0 | 4 829.0 | 8 664.0 | 9 323.0 | 7 416.0 | 8 736.0 | 14 585.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24 403.0 | 29 617.0 | 22 128.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 2.255 | 13.316 | 139.126 | 208.743 | 234.923 | 227.497 | 298.668 | 2 097.574 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 331.0 | 1 871.0 | 1 823.0 |
| Środki pieniężne i inne aktywa pieniężne | 157.129 | 192.59 | 186.451 | 255.234 | 315.941 | 457.673 | 484.223 | 1 160.304 | 1 656.2 | 2 032.0 | 4 708.0 | 3 460.0 | 3 560.0 | 4 903.0 | 4 551.0 | 6 001.0 | 6 231.0 | 6 175.0 | 7 038.0 | 6 488.0 | 4 829.0 | 8 664.0 | 9 323.0 | 7 416.0 | 8 736.0 | 12 762.0 |
| Należności krótkoterminowe | 0.705 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 788.968 | 545.0 | 845.0 | 1 068.0 | 923.0 | 1 055.0 | 1 084.0 | 1 035.0 | 1 068.0 | 1 094.0 | 1 161.0 | 1 292.0 | 1 167.0 | 897.0 | 1 207.0 | 1 202.0 | 0.0 | 1 402.0 |
| Dług krótkoterminowy | 28.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 300.0 | 200.0 | 2 234.0 | 100.0 | 100.0 | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 152.0 | 750.0 | 1 872.0 | 1 835.0 | 995.0 | 923.0 |
| Zobowiązania krótkoterminowe | 28.905 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 435.0 | 2 289.905 | 1 674.0 | 5 000.0 | 2 745.0 | 2 428.0 | 1 169.0 | 1 084.0 | 1 035.0 | 1 068.0 | 1 094.0 | 1 161.0 | 1 292.0 | 1 167.0 | 1 028.0 | 1 397.0 | 1 294.0 | 1 240.0 | 11 517.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (17 968.0) | (19 811.0) | (1 207.0) | (1 202.0) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 28.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 253.791 | 253.0 | 8 096.445 | 5 693.0 | 148 392.0 | 149 380.0 | 152 106.0 | 173 665.0 | 192 119.0 | 211 253.0 | 195 149.0 | 189 739.0 | 186 765.0 | 124 741.0 | 132 526.0 | 138 298.0 | 112 358.0 | 77 549.0 | 80 731.0 | 77 743.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 738.67 | 2 059.98 | 1 825.0 | 5 526.0 | 5 477.0 | 5 323.0 | 5 293.0 | 5 085.0 | 4 989.0 | 4 851.0 | 4 840.0 | 3 538.0 | 3 571.0 | 3 734.0 | 3 673.0 | 2 758.0 | 3 381.0 | 3 506.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 624.0 | 755.0 | 1872.0 | 1835.0 | 1784.0 | 1908.0 |
| Zobowiązania ogółem | 167.056 | 168.762 | 198.361 | 229.534 | 252.676 | 359.714 | 916.143 | 8 578.52 | 10 386.35 | 7 367.0 | 153 392.0 | 152 125.0 | 154 534.0 | 174 834.0 | 193 203.0 | 212 288.0 | 196 217.0 | 190 833.0 | 187 926.0 | 126 033.0 | 133 693.0 | 139 326.0 | 113 755.0 | 78 843.0 | 81 971.0 | 89 260.0 |
| Kapitał własny | 280.526 | 368.241 | 486.117 | 634.654 | 713.308 | 768.352 | 922.243 | 10 781.88 | 11 596.955 | 12 066.0 | 24 329.0 | 26 094.0 | 25 048.0 | 25 403.0 | 26 460.0 | 27 366.0 | 28 503.0 | 29 098.0 | 31 825.0 | 33 540.0 | 34 929.0 | 37 656.0 | 38 893.0 | 38 785.0 | 41 240.0 | 49 355.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 1.239 | 17.169 | 9.614 | 1 109.092 | 578.21 | 491.0 | 273.0 | 240.0 | 314.0 | 214.0 | 210.0 | 154.0 | 541.0 | 246.0 | 466.0 | 1 166.0 | 1 382.0 | 2 373.0 | 1 200.0 | 1 041.0 | 1 893.0 | 1 860.0 |
| Pasywa | 447.582 | 537.003 | 684.478 | 864.188 | 967.223 | 1 145.235 | 1 848.0 | 20 469.492 | 22 561.515 | 19 924.0 | 177 994.0 | 178 459.0 | 179 896.0 | 200 451.0 | 219 873.0 | 239 808.0 | 225 261.0 | 220 177.0 | 220 217.0 | 159 573.0 | 168 622.0 | 176 982.0 | 152 648.0 | 117 628.0 | 123 211.0 | nan |
| Inwestycje | 4.51 | 26.632 | 278.252 | 417.486 | 469.846 | 454.994 | 597.336 | 4 195.148 | 1 999.944 | 1 429.0 | 1 049.0 | 2 852.0 | 3 270.0 | 1 750.0 | 2 151.0 | 1 921.0 | 1 578.0 | 1 595.0 | 1 981.0 | 1 796.0 | 5 489.0 | 6 919.0 | 7 262.0 | 7 466.0 | 9 058.0 | 9 531.0 |
| Dług (mln) | 56.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 253.791 | 497.003 | 1 247.021 | 1 146.0 | 5 668.0 | 4 637.0 | 6 364.0 | 8 189.0 | 7 308.0 | 8 327.0 | 4 930.0 | 4 915.0 | 5 014.0 | 5 063.0 | 4 955.0 | 7 264.0 | 9 318.0 | 8 489.0 | 9 702.0 | 14 222.0 |
| Środki pieniężne i inne aktywa pieniężne | 157.129 | 192.59 | 186.451 | 255.234 | 315.941 | 457.673 | 484.223 | 1 160.304 | 1 656.2 | 2 032.0 | 4 708.0 | 3 460.0 | 3 560.0 | 4 903.0 | 4 551.0 | 6 001.0 | 6 231.0 | 6 175.0 | 7 038.0 | 6 488.0 | 4 829.0 | 8 664.0 | 9 323.0 | 7 416.0 | 8 736.0 | 12 762.0 |
| Dług netto | (100.729) | (192.59) | (186.451) | (255.234) | (315.941) | (457.673) | (230.432) | (663.301) | (409.179) | (886.0) | 960.0 | 1 177.0 | 2 804.0 | 3 286.0 | 2 757.0 | 2 326.0 | (1 301.0) | (1 260.0) | (2 024.0) | (1 425.0) | 126.0 | (1 400.0) | (5.0) | 1 073.0 | 966.0 | 1 460.0 |
| Ticker | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK | BLK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |