Rok finansowy |
2001 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
564.204 |
622.128 |
697.011 |
724.407 |
748.515 |
647.423 |
521.14 |
434.951 |
412.804 |
488.803 |
550.841 |
515.839 |
583.065 |
2 882.038 |
2 909.887 |
3 006.124 |
2 932.309 |
3 249.49 |
4 173.671 |
10 714.343 |
10 595.16 |
10 749.683 |
10 583.086 |
Aktywa trwałe (mln) |
0.0 |
254.83 |
263.432 |
281.826 |
308.204 |
278.657 |
210.523 |
194.609 |
177.455 |
169.142 |
170.969 |
184.678 |
251.525 |
1 687.709 |
1 693.906 |
1 610.256 |
1 558.558 |
1 942.623 |
1 949.989 |
6 746.074 |
7 097.513 |
7 448.955 |
7 441.847 |
Rzeczowe aktywa trwałe netto |
0.0 |
85.741 |
87.486 |
99.862 |
109.777 |
96.358 |
80.374 |
64.025 |
57.068 |
48.224 |
44.084 |
49.392 |
75.679 |
734.329 |
656.101 |
639.303 |
670.075 |
1 014.571 |
1 023.692 |
1 843.274 |
2 053.335 |
2 306.008 |
2 556.032 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
163.03 |
173.806 |
155.588 |
111.193 |
111.193 |
111.193 |
111.193 |
111.193 |
111.193 |
139.774 |
739.625 |
740.411 |
740.411 |
740.411 |
769.022 |
785.305 |
3 270.192 |
3 456.854 |
3 556.556 |
3 678.504 |
Wartości niematerialne i prawne |
0.0 |
163.244 |
163.152 |
163.03 |
7.855 |
10.568 |
4.04 |
2.748 |
2.2 |
1.657 |
1.208 |
0.827 |
17.228 |
189.604 |
159.373 |
132.567 |
103.154 |
128.388 |
119.882 |
1 603.409 |
1 550.944 |
1 298.173 |
1 103.634 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
163.244 |
163.152 |
163.03 |
181.661 |
166.156 |
111.193 |
111.193 |
111.193 |
111.193 |
111.193 |
111.193 |
139.774 |
929.229 |
899.784 |
872.978 |
843.565 |
897.41 |
905.187 |
4 873.601 |
5 007.798 |
4 854.729 |
4 782.138 |
Należności netto |
0.0 |
216.855 |
223.242 |
237.695 |
196.658 |
149.482 |
126.5 |
100.481 |
59.691 |
76.429 |
117.405 |
143.036 |
148.352 |
586.322 |
624.989 |
703.224 |
722.807 |
692.393 |
956.454 |
2 171.458 |
1 866.805 |
1 892.904 |
1 658.584 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
(17.719) |
(18.166) |
(17.399) |
(4.669) |
(5.058) |
(5.052) |
(5.539) |
(5.993) |
(6.67) |
(6.441) |
(11.502) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(362.121) |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
3.309 |
367.298 |
433.579 |
442.581 |
440.311 |
368.766 |
310.617 |
240.342 |
235.349 |
319.661 |
379.872 |
331.161 |
331.54 |
1 194.329 |
1 215.981 |
1 395.868 |
1 373.751 |
1 306.867 |
2 223.682 |
3 968.269 |
3 497.647 |
3 300.728 |
3 141.239 |
Środki pieniężne i Inwestycje |
3.309 |
5.585 |
50.628 |
30.736 |
93.258 |
97.574 |
106.891 |
84.098 |
103.234 |
146.833 |
131.432 |
54.696 |
17.773 |
65.063 |
14.449 |
57.533 |
10.127 |
14.096 |
423.806 |
42.603 |
80.445 |
66.156 |
153.624 |
Zapasy |
0.0 |
122.552 |
137.858 |
149.397 |
122.015 |
95.038 |
68.868 |
48.022 |
63.81 |
73.327 |
108.999 |
123.636 |
142.62 |
513.045 |
541.771 |
601.547 |
596.896 |
561.255 |
784.527 |
1 626.244 |
1 426.196 |
1 228.265 |
1 212.375 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.309 |
5.585 |
50.628 |
30.736 |
93.258 |
97.574 |
106.891 |
84.098 |
103.234 |
146.833 |
131.432 |
54.696 |
17.773 |
65.063 |
14.449 |
57.533 |
10.127 |
14.096 |
423.806 |
42.603 |
80.445 |
66.156 |
153.624 |
Należności krótkoterminowe |
0.0 |
65.778 |
94.378 |
127.998 |
84.944 |
65.811 |
35.414 |
39.57 |
44.866 |
48.618 |
79.397 |
81.046 |
75.868 |
365.347 |
409.759 |
514.282 |
423.168 |
436.823 |
600.357 |
1 093.37 |
803.479 |
881.384 |
868.054 |
Dług krótkoterminowy |
0.0 |
26.531 |
1.708 |
0.102 |
0.442 |
0.04 |
0.044 |
0.048 |
5.301 |
0.054 |
0.06 |
0.067 |
30.074 |
29.153 |
16.217 |
12.475 |
15.565 |
75.528 |
88.96 |
100.34 |
107.113 |
101.866 |
106.969 |
Zobowiązania krótkoterminowe |
0.0 |
140.159 |
154.949 |
211.672 |
144.715 |
113.477 |
73.252 |
68.541 |
76.451 |
73.855 |
117.235 |
126.423 |
171.479 |
735.238 |
754.697 |
798.354 |
731.259 |
821.301 |
1 074.853 |
2 128.711 |
1 842.779 |
1 863.437 |
1 777.276 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.388 |
0.0 |
0.0 |
0.0 |
4.037 |
5.54 |
4.665 |
38.173 |
38.448 |
46.894 |
53.816 |
50.171 |
77.047 |
216.097 |
193.178 |
162.659 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
183.036 |
331.172 |
341.6 |
346.936 |
292.399 |
345.414 |
319.463 |
176.848 |
313.724 |
385.51 |
374.048 |
371.386 |
1 997.605 |
1 845.57 |
1 831.561 |
1 604.712 |
1 603.236 |
1 946.035 |
3 783.151 |
3 789.815 |
4 153.895 |
4 509.34 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
8.034 |
10.209 |
12.333 |
15.173 |
1.155 |
4.669 |
5.058 |
5.052 |
5.539 |
5.993 |
6.67 |
6.441 |
11.502 |
0.0 |
0.0 |
0.0 |
36.645 |
49.495 |
362.121 |
269.66 |
417.43 |
148.167 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
298.601 |
280.864 |
471.969 |
505.221 |
435.194 |
0.0 |
Zobowiązania ogółem |
271.169 |
323.195 |
486.121 |
553.272 |
491.651 |
405.876 |
418.666 |
388.004 |
253.299 |
387.579 |
502.745 |
500.471 |
542.865 |
2 732.843 |
2 600.267 |
2 629.915 |
2 335.971 |
2 424.537 |
3 020.888 |
5 911.862 |
5 632.594 |
6 017.332 |
6 286.616 |
Kapitał własny |
293.035 |
298.933 |
210.89 |
171.135 |
256.864 |
241.547 |
102.474 |
46.947 |
159.505 |
101.224 |
48.096 |
15.368 |
40.2 |
149.195 |
309.62 |
376.209 |
596.338 |
824.953 |
1 152.783 |
4 802.481 |
4 962.566 |
4 732.351 |
4 296.47 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
564.204 |
622.128 |
697.011 |
724.407 |
748.515 |
647.423 |
521.14 |
434.951 |
412.804 |
488.803 |
550.841 |
515.839 |
583.065 |
2 882.038 |
2 909.887 |
3 006.124 |
2 932.309 |
3 249.49 |
4 173.671 |
10 714.343 |
10 595.16 |
10 749.683 |
10 583.086 |
Inwestycje |
0.0 |
0.0 |
0.0 |
(17.719) |
(18.166) |
(17.399) |
(4.669) |
(5.058) |
(5.052) |
(5.539) |
(5.993) |
(6.67) |
(6.441) |
(11.502) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(362.121) |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
193.333 |
313.5 |
315.0 |
319.2 |
279.266 |
319.226 |
299.183 |
169.102 |
297.509 |
360.955 |
353.971 |
383.904 |
1 951.671 |
1 802.052 |
1 784.42 |
1 561.294 |
1 589.874 |
1 905.104 |
3 401.751 |
3 489.418 |
3 713.358 |
632.182 |
Środki pieniężne i inne aktywa pieniężne |
3.309 |
5.585 |
50.628 |
30.736 |
93.258 |
97.574 |
106.891 |
84.098 |
103.234 |
146.833 |
131.432 |
54.696 |
17.773 |
65.063 |
14.449 |
57.533 |
10.127 |
14.096 |
423.806 |
42.603 |
80.445 |
66.156 |
153.624 |
Dług netto |
(3.309) |
187.748 |
262.872 |
284.264 |
225.942 |
181.692 |
212.335 |
215.085 |
65.868 |
150.676 |
229.523 |
299.275 |
366.131 |
1 886.608 |
1 787.603 |
1 726.887 |
1 551.167 |
1 575.778 |
1 481.298 |
3 359.148 |
3 408.973 |
3 647.202 |
478.558 |
Ticker |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
BLDR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |