Blue Bird Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-04-04 2015-07-04 2015-10-03 2016-01-02 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2020-01-04 2020-04-04 2020-07-04 2020-10-03 2021-01-02 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28 2025-03-29
Przychód (mln) 166 183 263 308 131 191 323 286 137 209 333 313 163 217 314 332 155 212 309 344 153 255 189 281 130 165 197 192 129 208 206 258 236 300 294 303 318 346 333 350 314 359
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -20.79% 4.5% 23.0% -6.89% 4.1% 9.1% 3.0% 9.2% 18.9% 3.8% -5.54% 6.1% -4.69% -2.30% -1.72% 3.6% -1.10% 20.7% -38.73% -18.08% -14.87% -35.52% 4.0% -31.70% -0.93% 26.1% 4.8% 34.1% 82.4% 44.4% 42.8% 17.6% 34.8% 15.4% 13.3% 15.6% -1.19% 3.7%
Marża brutto 11.7% 12.6% 14.0% 13.4% 14.3% 13.1% 14.5% 13.5% 13.3% 11.8% 13.5% 12.6% 12.7% 10.0% 11.8% 12.9% 12.3% 12.3% 13.5% 13.6% 13.9% 9.5% 11.1% 10.5% 11.1% 11.2% 13.3% 6.8% 12.5% 1.5% 10.5% -1.71% 3.2% 11.9% 15.5% 16.5% 20.0% 18.3% 20.8% 17.0% 19.2% 19.7%
Koszty i Wydatki (mln) 2 194 243 284 130 185 320 269 137 203 304 292 168 214 298 312 153 209 288 325 152 251 186 268 131 164 189 195 131 224 205 281 245 287 275 274 280 310 294 325 281 325
EBIT (mln) -2 -11 19 23 2 6 3 17 0 5 29 20 -5 3 16 20 2 3 21 18 1 4 3 14 -0 1 8 -2 -2 -17 2 -23 -9 12 19 29 38 36 40 26 33 34
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 192.9% 158.3% -86.20% -26.32% -99.64% -15.37% 979.0% 18.3% -87933.33% -45.70% -44.13% -4.44% 134.9% 3.4% 29.7% -7.01% -56.18% 42.5% -84.18% -25.27% -127.58% -73.74% 145.8% -118.21% 817.1% -1575.35% -77.45% 831.7% 360.5% 174.5% 965.4% 226.5% 504.9% 189.8% 104.6% -12.30% -12.95% -6.53%
EBIT (%) -1.09% -5.97% 7.3% 7.6% 1.3% 3.3% 0.8% 6.0% 0.0% 2.6% 8.6% 6.5% -3.24% 1.4% 5.1% 5.9% 1.2% 1.4% 6.7% 5.3% 0.5% 1.7% 1.7% 4.8% -0.17% 0.7% 4.1% -1.29% -1.58% -8.04% 0.9% -8.95% -3.98% 4.2% 6.6% 9.6% 11.9% 10.4% 11.9% 7.3% 10.5% 9.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 0 0 1 1 1 1 1 2 1
Koszty finansowe (mln) 0 5 5 5 4 4 4 4 3 2 1 1 1 2 2 2 3 4 3 3 2 6 2 2 2 2 3 3 3 2 4 5 4 5 5 4 4 3 2 2 2 -2
Amortyzacja (mln) -2 8 2 2 2 2 2 2 2 2 2 2 2 2 2 3 2 3 3 3 3 4 4 4 3 3 3 4 3 3 3 5 3 4 5 4 4 4 4 4 4 0
EBITDA (mln) -2 -11 21 26 4 8 3 19 -8 7 31 23 -3 6 18 22 4 5 23 21 5 8 7 17 3 5 12 2 1 -13 5 -17 -7 16 18 33 40 39 42 32 41 34
EBITDA(%) -1.09% -5.95% 8.1% 8.4% 2.8% 4.4% 0.8% 6.8% 1.5% 3.6% 9.2% 6.6% -1.84% 2.8% 5.7% 5.7% 2.6% 2.6% 6.7% 6.2% 2.9% 3.2% 3.8% 4.9% 3.0% 3.0% 6.0% -1.14% 1.5% -6.05% 2.5% -8.66% -2.65% 5.3% 6.2% 10.7% 13.0% 11.5% 12.5% 9.1% 13.2% 9.4%
NOPLAT (mln) -2 -16 15 19 -3 2 -1 14 -13 4 27 19 -7 2 14 17 -1 -1 17 15 -1 -1 1 11 -2 -1 6 -5 -5 -18 -2 -28 -14 7 9 24 33 32 36 26 36 34
Podatek (mln) -0 -4 4 5 0 1 1 4 -4 1 8 6 1 0 -7 3 -0 -0 3 5 -0 -1 1 2 -1 -0 2 -2 -2 -7 3 -5 -3 1 2 9 8 8 10 7 9 -9
Zysk Netto (mln) -2 -11 11 16 -2 1 -2 11 -9 3 20 15 -8 2 22 15 -1 -1 15 12 -0 -1 1 12 -2 -1 4 -2 -4 -11 -5 -22 -11 6 9 19 26 26 29 25 29 26
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 30.3% 112.6% -116.63% -32.53% 264.7% 97.1% 1227.3% 35.0% -8.03% -33.19% 9.3% 2.7% -84.44% -136.66% -33.30% -22.37% -66.97% -5.05% -91.19% 3.0% 300.5% -3.13% 236.9% -120.00% 152.9% 1682.4% -214.15% 839.7% 178.4% 150.1% 289.2% 183.0% 330.1% 370.3% 206.8% 32.5% 9.8% 0.1%
Zysk netto (%) -1.08% -6.06% 4.1% 5.2% -1.78% 0.7% -0.55% 3.8% -6.24% 1.3% 6.0% 4.7% -4.82% 0.8% 7.0% 4.5% -0.79% -0.32% 4.7% 3.4% -0.26% -0.25% 0.7% 4.2% -1.24% -0.38% 2.2% -1.24% -3.16% -5.31% -2.40% -8.71% -4.82% 1.8% 3.2% 6.1% 8.2% 7.5% 8.6% 7.0% 9.2% 7.3%
EPS -0.0848 -0.52 0.46 0.77 -0.11 0.02 -0.0843 0.45 -0.38 0.08 0.81 0.3 -0.33 0.04 0.83 0.55 -0.0464 -0.0253 0.55 0.44 -0.0152 -0.0238 0.05 0.44 -0.06 -0.0228 0.16 -0.0904 -0.15 -0.35 -0.15 -0.7 -0.35 0.17 0.29 0.58 0.81 0.81 0.89 0.76 0.89 0.82
EPS (rozwodnione) -0.0848 -0.52 0.38 0.77 -0.11 0.02 -0.0843 0.39 -0.38 0.07 0.68 0.28 -0.33 0.04 0.77 0.52 -0.0464 -0.0253 0.55 0.43 -0.0152 -0.0238 0.05 0.44 -0.0596 -0.0228 0.16 -0.0878 -0.15 -0.34 -0.15 -0.7 -0.35 0.17 0.29 0.58 0.81 0.79 0.85 0.73 0.86 0.79
Ilośc akcji (mln) 21 21 21 21 21 21 21 22 23 23 24 24 24 24 26 27 26 27 26 26 26 27 27 27 27 27 27 26 27 32 32 32 32 32 32 32 32 32 32 32 32 32
Ważona ilośc akcji (mln) 21 21 28 21 21 21 21 28 23 25 30 25 24 25 29 29 26 27 27 27 26 27 27 27 27 27 27 27 28 32 32 32 32 32 33 32 32 33 34 34 33 33
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD