| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
598 |
0 |
0 |
919 |
932 |
991 |
1,025 |
1,019 |
879 |
684 |
801 |
1,133 |
1,347 |
| Przychód Δ r/r |
0.0% |
-100.0% |
0.0% |
inf% |
1.4% |
6.3% |
3.5% |
-0.6% |
-13.7% |
-22.2% |
17.1% |
41.5% |
18.9% |
| Marża brutto |
9.4% |
0.0% |
0.0% |
13.1% |
13.9% |
12.9% |
11.9% |
13.1% |
10.9% |
10.5% |
4.6% |
12.3% |
19.0% |
| EBIT (mln) |
-0 |
0 |
-4 |
36 |
27 |
55 |
33 |
44 |
22 |
7 |
-41 |
52 |
139 |
| EBIT Δ r/r |
0.0% |
-100.0% |
-inf% |
-1023.3% |
-25.6% |
104.7% |
-39.1% |
31.9% |
-49.8% |
-70.3% |
-724.0% |
-226.9% |
169.7% |
| EBIT (%) |
-0.1% |
0.0% |
0.0% |
3.9% |
2.9% |
5.5% |
3.2% |
4.3% |
2.5% |
1.0% |
-5.1% |
4.6% |
10.3% |
| Koszty finansowe (mln) |
0 |
0 |
-0 |
19 |
16 |
7 |
7 |
13 |
12 |
10 |
15 |
18 |
11 |
| EBITDA (mln) |
13 |
0 |
-4 |
45 |
35 |
63 |
43 |
54 |
37 |
22 |
-24 |
60 |
152 |
| EBITDA(%) |
2.1% |
0.0% |
0.0% |
4.9% |
3.7% |
6.3% |
4.2% |
5.3% |
4.2% |
3.2% |
-3.0% |
5.3% |
11.3% |
| Podatek (mln) |
0 |
0 |
-0 |
4 |
6 |
12 |
-3 |
8 |
2 |
-1 |
-11 |
9 |
33 |
| Zysk Netto (mln) |
-3 |
0 |
-4 |
15 |
7 |
29 |
31 |
24 |
9 |
-1 |
-42 |
24 |
106 |
| Zysk netto Δ r/r |
0.0% |
-100.0% |
-inf% |
-487.1% |
-53.8% |
317.4% |
7.0% |
-21.2% |
-63.1% |
-108.8% |
5185.9% |
-157.2% |
343.3% |
| Zysk netto (%) |
-0.4% |
0.0% |
0.0% |
1.6% |
0.7% |
2.9% |
3.0% |
2.4% |
1.0% |
-0.1% |
-5.2% |
2.1% |
7.8% |
| EPS |
0.0 |
0.0 |
-1.13 |
0.6 |
0.14 |
0.79 |
1.08 |
0.92 |
0.33 |
-0.029 |
-1.34 |
0.74 |
3.27 |
| EPS (rozwodnione) |
0.0 |
0.0 |
-1.13 |
0.59 |
0.14 |
0.74 |
1.08 |
0.9 |
0.33 |
-0.029 |
-1.34 |
0.74 |
3.16 |
| Ilośc akcji (mln) |
0 |
3 |
3 |
21 |
21 |
23 |
29 |
26 |
27 |
27 |
31 |
32 |
32 |
| Ważona ilośc akcji (mln) |
0 |
3 |
3 |
25 |
21 |
25 |
29 |
27 |
27 |
27 |
31 |
32 |
33 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |