The Buckle, Inc.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 45.06
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 39.1

Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 7.6 16.0 1.8
The Buckle, Inc. 8.4 11.1 5.1
Mediana / The Buckle, Inc. 0.9 1.4 0.3


Pozostałe spółki z branży Apparel - Retail
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Boozt AB (publ) 0RPY.L 499 5.6 14.4 1.8 London Stock Exchange
Ralph Lauren Corporation 0KTS.L 16,358 13.8 22.9 6.6 London Stock Exchange
SA Catana Group 0OGG.L 112 2.5 3.2 1.0 London Stock Exchange
PulteGroup, Inc. 0KS6.L 21,181 5.1 7.2 1.7 London Stock Exchange
Marimekko Oyj 0JX9.L 593 13.0 20.6 6.7 London Stock Exchange
Leifheit Aktiengesellschaft 0F2Z.L 177 9.0 18.7 1.5 London Stock Exchange
New Wave Group AB (publ) 0KIZ.L 1,747 10.2 18.0 2.3 London Stock Exchange
The TJX Companies, Inc. 0LCE.L 138,950 17.0 29.2 16.6 London Stock Exchange
Polaris Inc. 0KJQ.L 2,297 1.1 58.2 1.9 London Stock Exchange
Shinsegae International Co., Ltd. 031430.KS 333 0.6 13.6 0.5 KSE
Toll Brothers, Inc. 0LFS.L 11,080 4.8 8.2 1.4 London Stock Exchange
PVH Corp. 0KEQ.L 3,087 0.4 5.9 0.7 London Stock Exchange
Under Armour, Inc. 0R2I.L 2,923 41.5 -22.3 1.5 London Stock Exchange
The Buckle, Inc. 0HQ7.L 2,275 8.6 11.4 5.2 London Stock Exchange
Hasbro, Inc. 0J3K.L 10,123 8.0 23.8 8.5 London Stock Exchange
Mattel, Inc. 0JZH.L 6,234 5.4 12.0 3.0 London Stock Exchange
D.R. Horton, Inc. 0I6K.L 39,497 6.4 9.4 1.7 London Stock Exchange
Lululemon Athletica Inc. 0JVT.L 28,923 9.2 15.5 6.6 London Stock Exchange
Duni AB (publ) 0HR3.L 492 5.0 19.4 1.4 London Stock Exchange
Giordano International Limited 0709.HK 282 5.6 10.6 1.1 HKSE
Hanesbrands Inc. 0J2X.L 1,608 -2.4 -6.2 47.1 London Stock Exchange
Newell Brands Inc. 0K7J.L 2,164 -9.8 -8.9 0.8 London Stock Exchange
Mohawk Industries, Inc. 0K2F.L 6,457 5.2 13.4 0.8 London Stock Exchange
GoPro, Inc. 0R1C.L 136 -0.5 -1.0 1.2 London Stock Exchange
Skechers U.S.A., Inc. 0L73.L 9,383 7.6 14.8 1.9 London Stock Exchange
Fiskars Oyj Abp 0L9Q.L 1,363 5.5 103.4 1.7 London Stock Exchange
Bijou Brigitte modische Accessoires Aktiengesellschaft 0N2Q.L 349 4.0 14.0 1.4 London Stock Exchange
V.F. Corporation 0R30.L 4,548 -0.7 -24.1 3.1 London Stock Exchange
Stitch Fix, Inc. 0L9X.L 496 -11.9 -6.7 2.4 London Stock Exchange
ENM Holdings Limited 0128.HK 53 -45.0 -53.3 0.4 HKSE
LGI Homes, Inc. 0JSI.L 1,153 -1.9 6.5 0.6 London Stock Exchange
Lennar Corporation 0JU0.L 29,205 5.8 8.0 1.3 London Stock Exchange
Vuzix Corporation 0LRL.L 227 -5.9 -3.0 6.6 London Stock Exchange
Leggett & Platt, Incorporated 0JTT.L 1,256 1.5 -2.5 1.7 London Stock Exchange
The Gap, Inc. 0ITS.L 8,081 nan nan nan London Stock Exchange
iRobot Corporation 0R38.L 103 0.5 -0.4 -125.5 London Stock Exchange
Whirlpool Corporation 0LWH.L 5,462 -1.3 881.4 2.1 London Stock Exchange
Tapestry, Inc. 0LD5.L 18,180 10.5 21.0 12.1 London Stock Exchange
Van de Velde NV 0IWV.L 470 6.2 12.7 2.5 London Stock Exchange
Amagasa Co., Ltd. 3070.T 66 -22.2 -9.4 23.8 Tokyo
Forbo Holding AG 0QKD.L 1,441 7.6 12.2 1.9 London Stock Exchange
ANAP Inc. 3189.T 159 89.3 30.5 7.2 Tokyo
ABC-Mart,Inc. 2670.T 4,977 13.3 15.7 1.9 Tokyo
Symphony Holdings Limited 1223.HK 303 17.0 -16.6 1.0 HKSE
Turtle Beach Corporation 0ZNF.L 280 5.3 17.1 2.3 London Stock Exchange
Gfoot Co.,Ltd. 2686.T 84 -20.6 -11.4 13.4 Tokyo
Sonos, Inc. 0ZFN.L 1,254 -535.8 -17.9 3.2 London Stock Exchange
PAL GROUP Holdings CO., LTD. 2726.T 2,176 14.6 25.7 4.3 Tokyo
TOKYO BASE Co.,Ltd. 3415.T 128 12.1 33.4 3.6 Tokyo
Carnival Industrial Corporation 1417.TW 51 -15.4 -8.6 0.6 Taiwan
Xtep International Holdings Limited 1368.HK 1,907 7.5 11.8 1.5 HKSE
Honeys Holdings Co., Ltd. 2792.T 303 7.9 10.7 1.0 Tokyo
Baroque Japan Limited 3548.T 197 -51.5 -11.0 1.8 Tokyo
GoPro, Inc. 5G5.DE 141 -1.6 -0.3 0.7 Frankfurt Stock Exchange
Fast Retailing Co., Ltd. 6288.HK 95,751 29.7 52.5 6.9 HKSE
EEKA Fashion Holdings Limited 3709.HK 644 6.1 10.0 1.0 HKSE
Topsports International Holdings Limited 6110.HK 2,220 5.7 9.2 1.7 HKSE
Fawaz Abdulaziz Al Hokair & Company 4240.SR 587 -31.2 0.0 0.0 Saudi
Chiyoda Co., Ltd. 8185.T 258 19.8 14.1 0.8 Tokyo
Aoyama Trading Co., Ltd. 8219.T 715 4.5 11.0 0.6 Tokyo
United Arrows Ltd. 7606.T 397 6.5 13.3 1.5 Tokyo
Ningbo Peacebird Fashion Co.,Ltd. 603877.SS 946 10.6 31.0 1.5 Shanghai
Sankyo Seiko Co., Ltd. 8018.T 166 7.7 11.4 0.5 Tokyo
Haruyama Holdings Inc. 7416.T 76 11.9 16.3 0.5 Tokyo
Morito Co., Ltd. 9837.T 245 8.6 13.6 0.9 Tokyo
WA, Inc. 7683.T 183 15.2 26.5 2.5 Tokyo
Mac House Co.,Ltd. 7603.T 72 -7.8 -4.0 4.8 Tokyo
Konaka Co.,Ltd. 7494.T 57 3.7 -3.8 0.5 Tokyo
Workman Co.,Ltd. 7564.T 3,402 20.8 28.7 3.6 Tokyo
RIGHT ON Co., Ltd. 7445.T 73 -0.8 -1.0 14.6 Tokyo
AOKI Holdings Inc. 8214.T 952 5.3 14.2 1.0 Tokyo
Fast Retailing Co., Ltd. 9983.T 99,274 19.3 34.9 6.5 Tokyo
Padini Holdings Berhad 7052.KL 479 6.2 14.2 1.8 Kuala Lumpur
Yondoshi Holdings Inc. 8008.T 255 6.7 26.7 0.9 Tokyo
American Eagle Outfitters, Inc. AEO 1,710 0.0 8.9 1.2 New York Stock Exchange
Japan Craft Holdings Co., Ltd. 7135.T 58 -18.1 -13.8 2.2 Tokyo
SHIMAMURA Co., Ltd. 8227.T 5,007 13.6 17.2 1.4 Tokyo
Accent Group Limited AX1.AX 522 1.7 11.8 1.7 Australian Securities Exchange
Marisa Lojas S.A. AMAR3.SA 130 1.0 -2.2 2.5 São Paulo
Aritzia Inc. ATZ.TO 4,770 11.2 37.9 7.2 Toronto Stock Exchange
Abercrombie & Fitch Co. ANF 3,801 3.6 7.5 3.4 New York Stock Exchange
Damartex ALDAR.PA 56 -0.5 -2.2 0.6 Paris
Boozt AB (publ) BOOZT-DKK.CO 499 5.6 14.4 1.8 Copenhagen
CCC S.A. CCC.WA 3,902 5.4 15.1 8.0 Warsaw Stock Exchange
Boozt AB (publ) BOOZT.ST 499 5.6 14.4 1.8 Stockholm Stock Exchange
The Cato Corporation CATO 56 6.3 -3.2 0.4 New York Stock Exchange
The Buckle, Inc. BKE 2,274 8.6 11.4 5.2 New York Stock Exchange
Burlington Stores, Inc. BURL 14,453 9.8 27.4 10.6 New York Stock Exchange
Allbirds, Inc. BIRD 79 -0.9 -0.9 0.9 NASDAQ Global Select
Boot Barn Holdings, Inc. BOOT 4,764 17.5 26.0 4.2 New York Stock Exchange
Citi Trends, Inc. CTRN 254 -6.3 -6.3 2.2 NASDAQ Global Select
Torrid Holdings Inc. CURV 537 1.0 32.7 -2.8 New York Stock Exchange
Carter's, Inc. CRI 1,138 1.2 6.7 1.3 New York Stock Exchange
Designer Brands Inc. DBI 111 -11.3 -10.5 0.4 New York Stock Exchange
Duluth Holdings Inc. DLTH 74 14.9 -1.3 0.4 NASDAQ Global Select
Forus S.A. FORUS.SN 598 6.5 18.6 2.4 Santiago
Foot Locker, Inc. FL 2,283 -0.4 189.5 0.8 New York Stock Exchange
Destination XL Group, Inc. DXLG 56 -6.1 18.6 0.4 NASDAQ Global Market
Guararapes Confecções S.A. GUAR3.SA 765 1.5 17.7 0.8 São Paulo
Genesco Inc. GCO 229 -3.3 -12.1 0.4 New York Stock Exchange
The Gap, Inc. GAP 8,049 2.8 9.2 2.4 New York Stock Exchange
Hallenstein Glasson Holdings Limited HLG.NZ 287 5.6 14.0 4.4 NZSE
Hermès International Société en commandite par actions HMI.DE 277,331 35.8 51.8 13.8 Frankfurt Stock Exchange
Global Fashion Group S.A. GFG.DE 88 -4.6 -0.7 0.3 Frankfurt Stock Exchange
Guess', Inc. GES 622 -6.2 42.2 1.3 New York Stock Exchange
Go Fashion (India) Limited GOCOLORS.BO 555 15.5 50.2 6.7 Bombay Stock Exchange
Industria de Diseño Textil, S.A. ITX.MC 159,889 12.6 23.5 7.6 Madrid Stock Exchange
Industria de Diseño Textil, S.A. ITX.WA 162,440 13.7 23.8 7.1 Warsaw Stock Exchange
I.C.C. International Public Company Limited ICC.BK 395 42.3 9.6 0.3 Thailand
J.Jill, Inc. JILL 168 -0.0 5.8 2.2 New York Stock Exchange
Sai Silks (Kalamandir) Limited KALAMANDIR.NS 246 8.9 23.4 1.8 National Stock Exchange of India
Mavi Giyim Sanayi ve Ticaret A.S. MAVI.IS 702 4.3 11.1 2.7 Istanbul Stock Exchange
Metro Brands Limited METROBRAND.BO 3,587 36.9 89.9 18.5 Bombay Stock Exchange
Lululemon Athletica Inc. LULU 26,727 9.2 15.5 6.6 NASDAQ Global Select
Vedant Fashions Limited MANYAVAR.NS 2,264 27.0 50.2 10.9 National Stock Exchange of India
Credo Brands Marketing L MUFTI.NS 126 4.8 17.3 2.8 National Stock Exchange of India
NEXT plc NXT.L 19,592 9.1 19.9 9.0 London Stock Exchange
On Holding AG ONON 17,209 40.2 130.0 18.5 New York Stock Exchange
The Children's Place, Inc. PLCE 87 -19.0 -0.9 -0.9 NASDAQ Global Select
RVRC Holding AB (publ) RVRC.ST 498 12.7 16.0 3.9 Stockholm Stock Exchange
Roots Corporation ROOT.TO 96 -6.7 -3.9 0.8 Toronto Stock Exchange
Ross Stores, Inc. ROST 41,904 13.4 20.0 7.1 NASDAQ Global Select
Premier Investments Limited PMV.AX 2,016 8.1 15.8 4.0 Australian Securities Exchange
Reitmans (Canada) Limited RET.V 64 1.3 7.7 0.3 Toronto Stock Exchange Ventures
Reitmans (Canada) Limited RET-A.V 72 1.3 7.7 0.3 Toronto Stock Exchange Ventures
Shoe Carnival, Inc. SCVL 519 2.0 7.9 0.8 NASDAQ Global Select
SMCP S.A. SMCP.PA 345 -1.8 -13.2 0.3 Paris
Step One Clothing Limited STP.AX 80 8.0 9.3 2.2 Australian Securities Exchange
Stitch Fix, Inc. SFIX 485 -12.0 -8.6 2.4 NASDAQ Global Select
Track & Field Co S.A. TFCO4.SA 402 9.7 108.9 28.4 São Paulo
V2 Retail Limited V2RETAIL.NS 768 21.6 91.2 19.0 National Stock Exchange of India
V2 Retail Limited V2RETAIL.BO 767 21.6 91.2 19.0 Bombay Stock Exchange
Universal Store Holdings Limited UNI.AX 363 9.4 22.7 3.7 Australian Securities Exchange
Trent Limited TRENT.NS 25,306 76.3 140.1 39.7 National Stock Exchange of India
Urban Outfitters, Inc. URBN 6,186 7.7 14.0 2.6 NASDAQ Global Select
Trent Limited TRENT.BO 25,348 76.3 140.1 39.7 Bombay Stock Exchange
The TJX Companies, Inc. TJX 139,285 17.0 29.2 16.6 New York Stock Exchange
Wittchen S.A. WTN.WA 91 3.0 9.7 1.8 Warsaw Stock Exchange
Sai Silks (Kalamandir) Limited KALAMANDIR.BO 246 8.9 23.4 1.8 Bombay Stock Exchange
Victoria's Secret & Co. VSCO 1,572 -2.3 9.2 2.4 New York Stock Exchange
Zumiez Inc. ZUMZ 231 7.8 -139.7 0.7 NASDAQ Global Select
LULULEMON CDR (CAD HEDGED) LULU.NE 28,891 9.9 15.7 6.6 Cboe CA