Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
198.546 |
230.533 |
264.657 |
299.8 |
337.88 |
405.543 |
374.266 |
374.266 |
368.198 |
450.657 |
465.34 |
488.903 |
494.844 |
531.539 |
477.974 |
546.293 |
542.993 |
572.773 |
579.847 |
538.116 |
527.302 |
867.89 |
845.814 |
780.884 |
837.579 |
889.81 |
913.173 |
Aktywa trwałe (mln) |
56.12 |
59.08 |
57.748 |
121.666 |
120.254 |
130.213 |
128.223 |
128.223 |
129.972 |
189.036 |
178.375 |
224.094 |
237.808 |
211.412 |
201.101 |
204.156 |
218.404 |
209.876 |
193.39 |
177.532 |
156.87 |
489.06 |
408.59 |
389.678 |
414.243 |
445.554 |
473.964 |
Rzeczowe aktywa trwałe netto |
53.567 |
56.081 |
54.292 |
64.606 |
66.3 |
83.542 |
91.396 |
91.396 |
93.819 |
102.334 |
116.694 |
146.582 |
169.234 |
169.034 |
163.103 |
158.569 |
172.663 |
172.781 |
168.995 |
149.546 |
130.682 |
463.936 |
379.773 |
359.418 |
383.823 |
409.65 |
435.545 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(7.816) |
(9.114) |
(9.494) |
(8.352) |
0.0 |
0.0 |
Należności netto |
3.43 |
2.068 |
2.021 |
1.39 |
3.585 |
1.887 |
4.824 |
4.824 |
4.046 |
2.8 |
3.734 |
6.911 |
14.363 |
4.584 |
3.47 |
4.318 |
8.567 |
9.651 |
8.21 |
8.588 |
7.089 |
3.136 |
2.823 |
12.087 |
12.648 |
8.697 |
6.758 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
41.654 |
41.654 |
0.0 |
0.0 |
56.213 |
72.77 |
66.162 |
39.985 |
35.735 |
43.436 |
43.698 |
33.826 |
18.092 |
21.453 |
18.745 |
15.863 |
18.32 |
19.352 |
20.624 |
26.448 |
0.0 |
Aktywa obrotowe |
142.426 |
171.453 |
206.909 |
178.134 |
217.626 |
275.33 |
246.043 |
246.043 |
238.226 |
261.621 |
286.965 |
264.809 |
257.036 |
320.127 |
276.873 |
342.137 |
324.589 |
362.897 |
386.457 |
360.584 |
370.432 |
378.83 |
437.224 |
391.206 |
423.336 |
444.256 |
439.209 |
Środki pieniężne i Inwestycje |
81.564 |
108.4 |
143.234 |
108.426 |
143.322 |
199.42 |
165.594 |
165.594 |
151.473 |
167.203 |
181.613 |
158.027 |
139.362 |
196.509 |
144.022 |
185.065 |
159.565 |
197.65 |
246.53 |
215.919 |
220.017 |
233.501 |
322.148 |
266.896 |
273.074 |
290.423 |
290.73 |
Zapasy |
55.045 |
54.392 |
54.297 |
60.041 |
61.156 |
68.33 |
68.731 |
68.731 |
70.306 |
77.639 |
83.963 |
88.187 |
88.593 |
104.209 |
103.853 |
124.141 |
129.921 |
149.566 |
125.694 |
118.007 |
125.19 |
121.258 |
101.063 |
102.095 |
125.134 |
126.29 |
120.789 |
Inwestycje krótkoterminowe |
44.359 |
39.245 |
41.319 |
15.45 |
23.346 |
25.523 |
129.453 |
129.453 |
115.721 |
102.91 |
19.15 |
22.687 |
22.892 |
29.998 |
26.414 |
20.197 |
25.857 |
36.465 |
49.994 |
50.833 |
51.546 |
12.532 |
3.359 |
12.926 |
20.997 |
22.21 |
23.801 |
Środki pieniężne i inne aktywa pieniężne |
37.205 |
69.155 |
101.915 |
92.976 |
119.976 |
173.897 |
36.141 |
36.141 |
35.752 |
64.293 |
162.463 |
135.34 |
116.47 |
166.511 |
117.608 |
164.868 |
133.708 |
161.185 |
196.536 |
165.086 |
168.471 |
220.969 |
318.789 |
253.97 |
252.077 |
268.213 |
266.929 |
Należności krótkoterminowe |
15.773 |
13.703 |
11.133 |
13.318 |
14.207 |
12.665 |
11.119 |
11.119 |
14.67 |
25.155 |
22.472 |
24.364 |
33.489 |
27.416 |
34.124 |
37.147 |
35.714 |
33.862 |
25.079 |
29.387 |
29.008 |
26.491 |
43.399 |
59.95 |
44.835 |
45.958 |
45.982 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.39 |
39.972 |
38.573 |
28.048 |
31.139 |
32.115 |
5.142 |
87.314 |
81.762 |
88.273 |
89.187 |
85.265 |
78.942 |
Zobowiązania krótkoterminowe |
34.844 |
35.617 |
29.998 |
34.182 |
37.367 |
45.736 |
45.131 |
45.131 |
49.209 |
77.226 |
89.426 |
92.03 |
96.373 |
109.831 |
128.956 |
123.381 |
122.271 |
107.626 |
98.616 |
97.906 |
90.218 |
172.641 |
206.359 |
248.541 |
226.043 |
221.456 |
213.932 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.221 |
23.131 |
23.992 |
22.858 |
21.199 |
18.202 |
16.634 |
15.319 |
66.919 |
16.469999 |
16.777 |
16.667 |
0.0 |
Zobowiązania długoterminowe |
0.442 |
0.85 |
0.957 |
0.946 |
2.957 |
26.879 |
29.342 |
29.342 |
32.402 |
35.111 |
38.692 |
42.614 |
52.806 |
58.561 |
59.369 |
60.982 |
65.444 |
52.504 |
50.692 |
48.962 |
43.207 |
306.101 |
242.826 |
219.419 |
235.222 |
255.134 |
275.437 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.822 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.142 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
377.552 |
306.268 |
288.34 |
303.785 |
230.141 |
326.263 |
Zobowiązania ogółem |
35.286 |
36.467 |
30.955 |
35.128 |
40.324 |
72.615 |
74.473 |
74.473 |
81.611 |
112.337 |
128.118 |
134.644 |
149.179 |
168.392 |
188.325 |
184.363 |
187.715 |
160.13 |
149.308 |
146.868 |
133.425 |
478.742 |
449.185 |
467.96 |
461.265 |
476.59 |
489.369 |
Kapitał własny |
163.26 |
194.066 |
233.702 |
264.672 |
297.556 |
332.928 |
299.793 |
299.793 |
286.587 |
338.32 |
337.222 |
354.259 |
345.665 |
363.147 |
289.649 |
361.93 |
355.278 |
412.643 |
430.539 |
391.248 |
393.877 |
389.148 |
396.629 |
312.924 |
376.314 |
413.22 |
423.804 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
198.546 |
230.533 |
264.657 |
299.8 |
337.88 |
405.543 |
374.266 |
374.266 |
368.198 |
450.657 |
465.34 |
488.903 |
494.844 |
531.539 |
477.974 |
546.293 |
542.993 |
572.773 |
579.847 |
538.116 |
527.302 |
867.89 |
845.814 |
780.884 |
837.579 |
889.81 |
913.173 |
Inwestycje |
44.359 |
39.245 |
41.319 |
15.45 |
23.346 |
25.523 |
176.326 |
176.326 |
115.721 |
102.91 |
75.363 |
95.457 |
89.054 |
69.983 |
62.149 |
63.633 |
69.555 |
70.291 |
68.086 |
72.286 |
70.291 |
28.395 |
21.679 |
32.278 |
41.621 |
48.658 |
23.801 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
377.552 |
306.268 |
288.34 |
303.785 |
315.406 |
326.263 |
Środki pieniężne i inne aktywa pieniężne |
37.205 |
69.155 |
101.915 |
92.976 |
119.976 |
173.897 |
36.141 |
36.141 |
35.752 |
64.293 |
162.463 |
135.34 |
116.47 |
166.511 |
117.608 |
164.868 |
133.708 |
161.185 |
196.536 |
165.086 |
168.471 |
220.969 |
318.789 |
253.97 |
252.077 |
268.213 |
266.929 |
Dług netto |
(37.205) |
(69.155) |
(101.915) |
(92.976) |
(119.976) |
(173.897) |
(36.141) |
(36.141) |
(35.752) |
(64.293) |
(162.463) |
(135.34) |
(116.47) |
(166.511) |
(117.608) |
(164.868) |
(133.708) |
(161.185) |
(196.536) |
(165.086) |
(168.471) |
156.583 |
(12.521) |
34.37 |
51.708 |
47.193 |
59.334 |
Ticker |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
BKE |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |