Wall Street Experts
ver. ZuMIgo(08/25)
The Buckle, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 231
EBIT TTM (mln): 251
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
376 |
393 |
388 |
401 |
423 |
471 |
501 |
530 |
620 |
792 |
898 |
950 |
1,063 |
1,124 |
1,128 |
1,153 |
1,120 |
975 |
913 |
885 |
900 |
901 |
1,295 |
1,345 |
1,261 |
1,218 |
Przychód Δ r/r |
0.0% |
4.7% |
-1.4% |
3.5% |
5.4% |
11.4% |
6.4% |
5.8% |
16.9% |
27.8% |
13.4% |
5.7% |
11.9% |
5.7% |
0.4% |
2.2% |
-2.9% |
-12.9% |
-6.3% |
-3.1% |
1.7% |
0.1% |
43.6% |
3.9% |
-6.3% |
-3.4% |
Marża brutto |
37.8% |
36.3% |
33.0% |
32.8% |
33.8% |
36.3% |
38.7% |
39.1% |
41.1% |
43.4% |
44.6% |
44.1% |
44.1% |
44.4% |
44.3% |
44.0% |
43.0% |
40.7% |
41.6% |
41.3% |
41.9% |
44.5% |
50.4% |
50.3% |
49.1% |
48.7% |
EBIT (mln) |
57 |
51 |
47 |
46 |
48 |
63 |
76 |
79 |
110 |
162 |
199 |
211 |
236 |
258 |
257 |
257 |
230 |
153 |
134 |
94 |
131 |
168 |
335 |
328 |
271 |
241 |
EBIT Δ r/r |
0.0% |
-10.4% |
-7.5% |
-3.1% |
5.3% |
31.5% |
20.4% |
3.5% |
38.7% |
48.0% |
23.0% |
5.7% |
12.1% |
9.2% |
-0.5% |
-0.0% |
-10.7% |
-33.5% |
-12.2% |
-29.8% |
39.8% |
27.8% |
99.7% |
-2.2% |
-17.4% |
-11.0% |
EBIT (%) |
15.2% |
13.0% |
12.2% |
11.4% |
11.4% |
13.5% |
15.2% |
14.9% |
17.7% |
20.5% |
22.2% |
22.2% |
22.2% |
23.0% |
22.8% |
22.3% |
20.5% |
15.7% |
14.7% |
10.6% |
14.6% |
18.6% |
25.9% |
24.4% |
21.5% |
19.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-33 |
0 |
0 |
-21 |
-26 |
0 |
0 |
EBITDA (mln) |
64 |
71 |
55 |
54 |
58 |
78 |
88 |
100 |
134 |
181 |
195 |
207 |
232 |
258 |
257 |
257 |
230 |
153 |
134 |
121 |
131 |
168 |
335 |
328 |
292 |
263 |
EBITDA(%) |
17.2% |
18.0% |
14.1% |
13.4% |
13.7% |
16.6% |
17.7% |
18.8% |
21.6% |
22.9% |
21.7% |
21.8% |
21.8% |
23.0% |
22.8% |
22.3% |
20.5% |
15.7% |
14.7% |
13.7% |
14.6% |
18.6% |
25.9% |
24.4% |
23.1% |
21.6% |
Podatek (mln) |
22 |
20 |
19 |
18 |
19 |
25 |
31 |
32 |
44 |
60 |
77 |
80 |
89 |
97 |
98 |
97 |
88 |
58 |
50 |
31 |
33 |
41 |
83 |
80 |
69 |
62 |
Zysk Netto (mln) |
37 |
35 |
33 |
32 |
34 |
43 |
52 |
56 |
75 |
104 |
127 |
135 |
151 |
164 |
163 |
163 |
147 |
98 |
90 |
96 |
104 |
130 |
255 |
255 |
220 |
195 |
Zysk netto Δ r/r |
0.0% |
-7.6% |
-4.8% |
-2.4% |
5.2% |
28.1% |
20.1% |
7.4% |
35.0% |
38.8% |
21.9% |
5.8% |
12.5% |
8.5% |
-1.0% |
-0.0% |
-9.4% |
-33.5% |
-8.4% |
6.6% |
9.2% |
24.6% |
95.8% |
-0.1% |
-13.6% |
-11.1% |
Zysk netto (%) |
10.0% |
8.8% |
8.5% |
8.0% |
8.0% |
9.2% |
10.4% |
10.5% |
12.1% |
13.2% |
14.2% |
14.2% |
14.2% |
14.6% |
14.4% |
14.1% |
13.2% |
10.0% |
9.8% |
10.8% |
11.6% |
14.4% |
19.7% |
18.9% |
17.4% |
16.1% |
EPS |
0.77 |
0.75 |
0.71 |
0.68 |
0.71 |
0.9 |
1.17 |
1.29 |
1.69 |
2.3 |
2.79 |
2.92 |
3.23 |
3.47 |
3.41 |
3.39 |
3.06 |
2.04 |
1.86 |
1.97 |
2.15 |
2.67 |
5.2 |
5.17 |
4.44 |
3.89 |
EPS (rozwodnione) |
0.73 |
0.72 |
0.68 |
0.65 |
0.69 |
0.86 |
1.13 |
1.24 |
1.63 |
2.24 |
2.73 |
2.86 |
3.2 |
3.44 |
3.39 |
3.38 |
3.06 |
2.03 |
1.85 |
1.97 |
2.14 |
2.66 |
5.16 |
5.13 |
4.4 |
3.89 |
Ilośc akcji (mln) |
47 |
46 |
48 |
47 |
47 |
48 |
44 |
43 |
45 |
45 |
46 |
46 |
47 |
47 |
48 |
48 |
48 |
48 |
48 |
48 |
49 |
49 |
49 |
49 |
50 |
50 |
Ważona ilośc akcji (mln) |
47 |
46 |
48 |
49 |
49 |
50 |
46 |
45 |
46 |
47 |
47 |
47 |
47 |
48 |
48 |
48 |
48 |
48 |
48 |
49 |
49 |
49 |
49 |
50 |
50 |
50 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |