The Bank of New York Mellon Corporation

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 2,751 3,753 3,790 3,695 3,634 3,630 3,674 3,836 3,692 3,743 3,852 3,907 3,622 4,072 4,032 3,970 3,622 3,808 3,830 3,764 4,686 4,017 3,925 3,762 3,768 3,847 3,887 3,959 3,940 3,847 4,164 4,154 3,832 4,331 4,361 4,285 4,367 4,431 4,597 4,558 4,760 4,687
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 32.1% -3.28% -3.06% 3.8% 1.6% 3.1% 4.8% 1.9% -1.90% 8.8% 4.7% 1.6% 0.0% -6.48% -5.01% -5.19% 29.4% 5.5% 2.5% -0.05% -19.59% -4.23% -0.97% 5.2% 4.6% 0.0% 7.1% 4.9% -2.74% 12.6% 4.7% 3.2% 14.0% 2.3% 5.4% 6.4% 9.0% 5.8%
Marża brutto 100.0% 99.2% 99.2% 99.2% 100.0% 99.2% 98.3% 98.2% 100.0% 98.3% 98.2% 98.2% 100.0% 99.1% 99.2% 99.2% 100.0% 99.2% 99.1% 99.1% 100.0% 99.3% 99.3% 99.2% 100.0% 99.2% 99.2% 99.3% 100.0% 99.4% 99.4% 100.0% 100.0% 99.4% 99.3% 99.3% 100.0% 99.3% 99.3% 99.3% 100.0% 99.8%
Koszty i Wydatki (mln) -2,278 30 30 29 -2,383 29 64 68 -2,121 64 68 69 -2,154 35 34 33 -1,336 31 33 33 -1,651 30 29 30 -2,345 29 32 29 -2,829 -2,375 3,112 3,679 -641 3,100 3,111 3,089 3,995 3,176 3,070 4,558 4,760 8,234
EBIT (mln) 473 1,412 1,500 1,504 1,251 1,524 1,611 1,720 1,571 1,654 1,826 1,977 1,468 2,201 2,320 2,360 2,286 2,535 2,747 2,802 3,035 2,329 1,693 1,672 1,423 1,673 1,755 1,667 1,111 1,426 1,112 1,327 3,191 1,231 1,250 1,196 372 1,255 1,527 1,465 0 1,491
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 164.5% 7.9% 7.4% 14.4% 25.6% 8.5% 13.3% 14.9% -6.56% 33.1% 27.1% 19.4% 55.7% 15.2% 18.4% 18.7% 32.8% -8.13% -38.37% -40.33% -53.11% -28.17% 3.7% -0.30% -21.93% -14.76% -36.64% -20.40% 187.2% -13.67% 12.4% -9.87% -88.34% 1.9% 22.2% 22.5% -100.00% 18.8%
EBIT (%) 17.2% 37.6% 39.6% 40.7% 34.4% 42.0% 43.8% 44.8% 42.6% 44.2% 47.4% 50.6% 40.5% 54.1% 57.5% 59.4% 63.1% 66.6% 71.7% 74.4% 64.8% 58.0% 43.1% 44.4% 37.8% 43.5% 45.2% 42.1% 28.2% 37.1% 26.7% 31.9% 83.3% 28.4% 28.7% 27.9% 8.5% 28.3% 33.2% 32.1% 0.0% 31.8%
Przychody fiansowe (mln) 802 807 847 838 834 883 890 874 928 960 1,052 1,151 1,219 919 916 891 851 841 802 730 815 814 943 820 680 738 685 693 729 778 1,159 1,984 1,056 1,128 1,100 1,016 5,963 6,096 1,030 6,652 6,467 0
Koszty finansowe (mln) 90 79 68 79 74 117 123 100 97 168 226 312 368 462 637 743 979 1,079 1,163 1,212 906 756 163 117 96 83 40 52 52 80 335 1,058 2,141 2,814 4,124 4,503 597 5,056 5,362 5,604 5,273 0
Amortyzacja (mln) 73 66 65 66 64 57 59 61 60 52 53 52 52 49 48 48 52 302 333 336 344 354 390 431 455 466 472 468 461 437 422 396 381 351 379 392 626 468 13 451 428 0
EBITDA (mln) 0 0 0 0 0 0 0 1,687 1,536 1,553 1,654 1,719 1,388 1,779 1,736 1,668 1,566 1,495 1,618 1,623 2,166 1,581 1,571 1,588 1,358 1,619 1,740 1,630 1,522 1,355 1,517 1,026 0 1,587 1,787 1,604 985 1,792 1,983 1,976 0 1,491
EBITDA(%) 19.8% 39.4% 41.3% 42.5% 36.2% 43.6% 45.5% 46.4% 44.2% 45.6% 48.8% 51.9% 42.0% 55.3% 58.7% 60.7% 64.5% 67.3% 72.5% 75.2% 65.4% 58.6% 43.8% 45.1% 38.5% 44.1% 45.7% 42.6% 39.9% 37.5% -1.10% -18.44% 83.7% 28.1% 28.3% 27.6% 8.2% 28.1% 32.9% 43.4% 0.0% 31.8%
NOPLAT (mln) 943 1,149 1,165 1,109 871 1,091 1,165 1,317 1,152 1,206 1,308 1,368 728 1,444 1,394 1,334 728 1,193 1,285 1,287 1,822 1,227 1,181 1,157 903 1,153 1,268 1,162 1,065 918 1,095 630 685 1,236 1,338 1,282 359 1,324 1,527 1,525 1,472 1,522
Podatek (mln) 88 280 276 282 175 283 290 324 280 269 332 348 -453 282 286 220 -453 237 264 246 373 265 216 213 148 221 241 219 196 153 231 242 142 260 270 241 59 297 357 336 315 300
Zysk Netto (mln) 831 754 821 814 628 793 812 959 809 866 913 975 1,118 1,127 1,048 1,068 1,175 905 965 999 1,385 941 900 875 701 857 990 881 822 699 835 319 543 982 1,067 1,038 162 1,025 1,168 1,182 1,155 1,220
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -24.43% 5.2% -1.10% 17.8% 28.8% 9.2% 12.4% 1.7% 38.2% 30.1% 14.8% 9.5% 5.1% -19.70% -7.92% -6.46% 17.9% 4.0% -6.74% -12.41% -49.39% -8.93% 10.0% 0.7% 17.3% -18.44% -15.66% -63.79% -33.94% 40.5% 27.8% 225.4% -70.17% 4.4% 9.5% 13.9% 613.0% 19.0%
Zysk netto (%) 30.2% 20.1% 21.7% 22.0% 17.3% 21.8% 22.1% 25.0% 21.9% 23.1% 23.7% 25.0% 30.9% 27.7% 26.0% 26.9% 32.4% 23.8% 25.2% 26.5% 29.6% 23.4% 22.9% 23.3% 18.6% 22.3% 25.5% 22.3% 20.9% 18.2% 20.1% 7.7% 14.2% 22.7% 24.5% 24.2% 3.7% 23.1% 25.4% 25.9% 24.3% 26.0%
EPS 0.74 0.67 0.74 0.74 0.58 0.73 0.76 0.9 0.77 0.83 0.88 0.94 1.09 1.11 1.04 1.07 1.15 0.94 1.01 1.07 1.52 1.05 1.01 0.98 0.79 0.97 1.14 1.04 1.01 0.86 1.03 0.39 0.63 1.13 1.31 1.23 0.21 1.26 1.53 1.51 1.56 1.59
EPS (rozwodnione) 0.74 0.67 0.73 0.74 0.57 0.73 0.75 0.9 0.77 0.83 0.88 0.94 1.08 1.1 1.03 1.06 1.14 0.94 1.01 1.07 1.52 1.05 1.01 0.98 0.79 0.97 1.13 1.04 1.01 0.86 1.03 0.39 0.62 1.12 1.3 1.22 0.21 1.25 1.52 1.5 1.54 1.58
Ilośc akcji (mln) 1,121 1,119 1,114 1,098 1,089 1,080 1,073 1,062 1,051 1,041 1,036 1,035 1,025 1,017 1,010 1,000 1,025 962 951 933 911 894 891 893 890 884 869 847 814 813 811 811 812 803 788 778 767 757 747 737 727 721
Ważona ilośc akcji (mln) 1,129 1,126 1,122 1,106 1,096 1,085 1,078 1,068 1,057 1,048 1,042 1,041 1,030 1,022 1,014 1,004 1,030 966 954 936 915 897 892 894 892 885 873 849 817 814 814 815 816 808 791 782 772 762 752 742 734 727
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD