Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 385 303.0 | 399 088.0 | 396 525.0 | 377 371.0 | 393 780.0 | 372 870.0 | 372 351.0 | 374 114.0 | 333 469.0 | 337 536.0 | 354 815.0 | 354 397.0 | 371 758.0 | 373 597.0 | 352 928.0 | 349 770.0 | 362 873.0 | 346 132.0 | 381 168.0 | 373 168.0 | 381 508.0 | 468 155.0 | 442 316.0 | 428 398.0 | 469 633.0 | 464 984.0 | 466 963.0 | 470 533.0 | 444 438.0 | 473 811.0 | 452 621.0 | 427 953.0 | 405 783.0 | 425 112.0 | 430 382.0 | 405 248.0 | 409 953.0 | 434 728.0 | 428 539.0 | 427 461.0 | 416 064.0 | 440 691.0 |
| Aktywa trwałe | 161 816.0 | 23 120.0 | 23 219.0 | 22 954.0 | 150 787.0 | 22 762.0 | 22 638.0 | 22 458.0 | 143 908.0 | 22 211.0 | 22 603.0 | 22 635.0 | 149 732.0 | 22 668.0 | 22 478.0 | 22 480.0 | 149 691.0 | 23 570.0 | 23 467.0 | 23 521.0 | 160 967.0 | 23 824.0 | 23 896.0 | 24 000.0 | 196 310.0 | 23 973.0 | 23 893.0 | 23 783.0 | 203 085.0 | 196 227.0 | 424 496.0 | 399 763.0 | 178 759.0 | 170 032.0 | 167 163.0 | 161 176.0 | 231 300.0 | 250 661.0 | 245 865.0 | 393 432.0 | 205 601.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 1 394.0 | 1 410.0 | 1 412.0 | 1 361.0 | 1 379.0 | 1 377.0 | 1 399.0 | 1 338.0 | 1 303.0 | 1 307.0 | 1 640.0 | 1 631.0 | 1 634.0 | 1 702.0 | 1 752.0 | 1 832.0 | 1 832.0 | 3 010.0 | 2 970.0 | 3 149.0 | 3 625.0 | 3 514.0 | 3 598.0 | 3 617.0 | 3 602.0 | 3 521.0 | 3 442.0 | 3 422.0 | 3 431.0 | 3 359.0 | 3 354.0 | 3 311.0 | 3 256.0 | 3 248.0 | 3 241.0 | 3 234.0 | 3 163.0 | 3 136.0 | 3 267.0 | 3 380.0 | 3 266.0 | 3 257.0 |
| Wartość firmy | 17 869.0 | 17 663.0 | 17 807.0 | 17 679.0 | 17 618.0 | 17 604.0 | 17 501.0 | 17 449.0 | 17 316.0 | 17 355.0 | 17 457.0 | 17 543.0 | 17 564.0 | 17 596.0 | 17 418.0 | 17 390.0 | 17 350.0 | 17 367.0 | 17 337.0 | 17 248.0 | 17 386.0 | 17 240.0 | 17 253.0 | 17 357.0 | 17 496.0 | 17 469.0 | 17 487.0 | 17 420.0 | 17 512.0 | 17 462.0 | 17 271.0 | 16 412.0 | 16 150.0 | 16 192.0 | 16 246.0 | 16 159.0 | 16 261.0 | 16 228.0 | 16 217.0 | 16 338.0 | 16 598.0 | 16 661.0 |
| Wartości niematerialne i prawne | 4 127.0 | 4 047.0 | 4 000.0 | 3 914.0 | 3 842.0 | 3 781.0 | 3 738.0 | 3 671.0 | 3 598.0 | 3 549.0 | 3 506.0 | 3 461.0 | 3 411.0 | 3 370.0 | 3 308.0 | 3 258.0 | 3 220.0 | 3 193.0 | 3 160.0 | 3 124.0 | 3 107.0 | 3 070.0 | 4 823.0 | 4 858.0 | 3 012.0 | 4 888.0 | 4 908.0 | 4 940.0 | 5 087.0 | 5 083.0 | 5 081.0 | 5 092.0 | 2 901.0 | 2 890.0 | 2 881.0 | 2 859.0 | 5 284.0 | 5 294.0 | 5 323.0 | 5 336.0 | 5 527.0 | 5 512.0 |
| Wartość firmy i wartości niematerialne i prawne | 21 996.0 | 21 710.0 | 21 807.0 | 21 593.0 | 21 460.0 | 21 385.0 | 21 239.0 | 21 120.0 | 20 914.0 | 20 904.0 | 20 963.0 | 21 004.0 | 20 975.0 | 20 966.0 | 20 726.0 | 20 648.0 | 20 570.0 | 20 560.0 | 20 497.0 | 20 372.0 | 20 493.0 | 20 310.0 | 22 076.0 | 22 215.0 | 20 508.0 | 22 357.0 | 22 395.0 | 22 360.0 | 22 599.0 | 22 545.0 | 22 352.0 | 21 504.0 | 19 051.0 | 19 082.0 | 19 127.0 | 19 018.0 | 21 545.0 | 21 522.0 | 21 540.0 | 21 674.0 | 22 125.0 | 22 173.0 |
| Należności netto | 607.0 | 557.0 | 574.0 | 530.0 | 562.0 | 545.0 | 540.0 | 522.0 | 568.0 | 551.0 | 567.0 | 547.0 | 610.0 | 610.0 | 663.0 | 640.0 | 671.0 | 651.0 | 658.0 | 596.0 | 624.0 | 28 022.0 | 21 846.0 | 21 268.0 | 510.0 | 24 337.0 | 25 825.0 | 25 262.0 | 5 903.0 | 5 896.0 | 0.0 | 0.0 | 0.0 | 978.0 | 963.0 | 1 141.0 | 0.0 | 0.0 | 0.0 | 27 446.0 | 7 082.0 | 7 271.0 |
| Inwestycje długoterminowe | 138 426.0 | 146 884.0 | 132 833.0 | 129 047.0 | 127 948.0 | 125 837.0 | 125 831.0 | 125 347.0 | 121 691.0 | 121 773.0 | 125 241.0 | 125 517.0 | 127 123.0 | 127 991.0 | 126 544.0 | 126 944.0 | 127 289.0 | 124 824.0 | 129 108.0 | 132 901.0 | 136 849.0 | 152 420.0 | 168 287.0 | 168 096.0 | 172 200.0 | 173 379.0 | 170 727.0 | 175 047.0 | 177 055.0 | 170 323.0 | 162 778.0 | 156 840.0 | 152 724.0 | 147 702.0 | 144 795.0 | 138 924.0 | 16 970.0 | 16 065.0 | 17 121.0 | 157 797.0 | 170 268.0 | 160 845.0 |
| Aktywa obrotowe | 222 084.0 | 90 261.0 | 103 711.0 | 82 956.0 | 211 315.0 | 96 971.0 | 88 620.0 | 80 881.0 | 124 710.0 | 65 637.0 | 74 697.0 | 76 355.0 | 163 150.0 | 92 041.0 | 75 779.0 | 75 365.0 | 147 547.0 | 61 350.0 | 6 214.0 | 7 314.0 | 173 070.0 | 33 113.0 | 26 622.0 | 25 372.0 | 225 108.0 | 30 328.0 | 30 979.0 | 32 014.0 | 172 710.0 | 206 016.0 | 28 125.0 | 28 190.0 | 160 905.0 | 138 698.0 | 137 907.0 | 126 463.0 | 178 653.0 | 184 067.0 | 182 674.0 | 213 466.0 | 210 463.0 | 0.0 |
| Środki pieniężne i Inwestycje | 221 477.0 | 203 525.0 | 210 277.0 | 187 344.0 | 210 753.0 | 191 310.0 | 183 739.0 | 178 002.0 | 124 142.0 | 160 586.0 | 170 730.0 | 176 675.0 | 162 540.0 | 161 795.0 | 149 737.0 | 149 452.0 | 146 876.0 | 136 541.0 | 148 514.0 | 154 384.0 | 172 446.0 | 234 739.0 | 206 299.0 | 193 487.0 | 224 598.0 | 211 976.0 | 204 988.0 | 202 563.0 | 166 807.0 | 200 120.0 | 28 125.0 | 28 190.0 | 153 986.0 | 137 720.0 | 136 944.0 | 125 322.0 | (116 472.0) | 34 966.0 | 35 034.0 | 6 234.0 | 200 610.0 | 0.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (387 702.0) | (384 729.0) | (179 424.0) | (210 290.0) | (195 078.0) | 0.0 | (150 930.0) | (184 197.0) | (192 286.0) | (172 322.0) | 107 887.0 | (60 412.0) | 20 476.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 98 330.0 | 87 717.0 | 79 608.0 | 76 682.0 | 75 867.0 | 76 294.0 | 76 547.0 | 78 270.0 | 73 822.0 | 75 580.0 | 78 274.0 | 80 054.0 | 79 543.0 | 50 542.0 | 53 126.0 | 55 161.0 | 58 876.0 | 56 181.0 | 57 767.0 | 58 438.0 | 57 763.0 | 60 441.0 | 70 750.0 | 64 171.0 | 59 271.0 | 56 698.0 | 52 209.0 | 48 795.0 | 45 471.0 | 40 018.0 | 41 323.0 | 41 678.0 | 46 631.0 | 45 408.0 | 43 478.0 | 41 657.0 | 44 117.0 | 49 485.0 | 48 203.0 | 49 715.0 | 98 673.0 | 51 389.0 |
| Środki pieniężne i inne aktywa pieniężne | 123 147.0 | 115 808.0 | 131 940.0 | 110 662.0 | 134 886.0 | 115 016.0 | 107 192.0 | 99 732.0 | 77 949.0 | 85 006.0 | 92 456.0 | 96 621.0 | 108 871.0 | 111 253.0 | 96 611.0 | 94 291.0 | 88 000.0 | 80 360.0 | 90 747.0 | 95 946.0 | 114 683.0 | 174 298.0 | 135 549.0 | 129 316.0 | 165 327.0 | 155 278.0 | 152 779.0 | 153 768.0 | 121 336.0 | 160 102.0 | 142 755.0 | 121 131.0 | 113 854.0 | 137 720.0 | 136 944.0 | 125 322.0 | 125 191.0 | 135 138.0 | 132 938.0 | 116 210.0 | 101 937.0 | 116 545.0 |
| Należności krótkoterminowe | 21 181.0 | 21 959.0 | 22 050.0 | 22 236.0 | 21 900.0 | 22 008.0 | 21 172.0 | 21 162.0 | 20 987.0 | 21 306.0 | 21 622.0 | 21 176.0 | 20 184.0 | 20 172.0 | 19 123.0 | 18 683.0 | 19 731.0 | 19 310.0 | 18 946.0 | 18 364.0 | 18 758.0 | 24 016.0 | 25 012.0 | 23 514.0 | 25 085.0 | 23 827.0 | 23 704.0 | 26 002.0 | 25 150.0 | 26 608.0 | 25 769.0 | 23 741.0 | 23 435.0 | 22 598.0 | 21 084.0 | 17 441.0 | 18 395.0 | 19 392.0 | 17 569.0 | 19 741.0 | 20 073.0 | 22 244.0 |
| Dług krótkoterminowy | 786.0 | 0.0 | 0.0 | 0.0 | 523.0 | 828.0 | 0.0 | 993.0 | 754.0 | 2 543.0 | 876.0 | 2 501.0 | 3 075.0 | 3 936.0 | 2 508.0 | 735.0 | 0.0 | 2 773.0 | 8 894.0 | 3 538.0 | 3 959.0 | 1 121.0 | 665.0 | 671.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 301.0 | 301.0 | 14 365.0 | 1 662.0 |
| Zobowiązania krótkoterminowe | 21 181.0 | 21 959.0 | 22 050.0 | 22 236.0 | 22 423.0 | 22 836.0 | 22 270.0 | 22 155.0 | 21 741.0 | 2 543.0 | 876.0 | 2 501.0 | 23 259.0 | 3 936.0 | 2 508.0 | 735.0 | 21 670.0 | 2 773.0 | 8 894.0 | 3 538.0 | 22 717.0 | 1 121.0 | 665.0 | 671.0 | 25 085.0 | 24 248.0 | 24 205.0 | 26 809.0 | 25 150.0 | 26 608.0 | 25 769.0 | 23 741.0 | 23 435.0 | 22 598.0 | 21 084.0 | 17 441.0 | 103 249.0 | 101 519.0 | 95 176.0 | 25 180.0 | 325 963.0 | 0.0 |
| Rozliczenia międzyokresowe | 20 395.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 189.0 | 185.0 | 163.0 | 189.0 | 193.0 | 0.0 | 164.0 | 196.0 | 217.0 | 205.0 | 172.0 | 204.0 | 225.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 21 050.0 | 20 401.0 | 20 375.0 | 21 430.0 | 22 070.0 | 21 686.0 | 23 573.0 | 24 374.0 | 25 217.0 | 294 953.0 | 313 419.0 | 310 765.0 | 31 007.0 | 327 526.0 | 308 671.0 | 307 167.0 | 32 390.0 | 301 887.0 | 330 433.0 | 328 145.0 | 28 100.0 | 425 654.0 | 397 681.0 | 382 376.0 | 26 334.0 | 25 350.0 | 25 629.0 | 25 043.0 | 25 150.0 | 26 608.0 | 27 610.0 | 27 820.0 | 23 435.0 | 22 598.0 | 33 834.0 | 29 933.0 | 265 695.0 | 292 447.0 | 292 242.0 | 283 973.0 | 48 337.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (189.0) | 0.0 | (163.0) | (189.0) | (193.0) | 0.0 | (164.0) | (196.0) | 33 617.0 | 29 728.0 | 218 257.0 | 242 311.0 | 242 685.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 21 050.0 | 20 401.0 | 20 375.0 | 21 430.0 | 22 070.0 | 21 686.0 | 23 573.0 | 24 374.0 | 25 217.0 | 294 953.0 | 313 419.0 | 310 765.0 | 31 007.0 | 327 526.0 | 308 671.0 | 307 167.0 | 32 390.0 | 301 887.0 | 330 433.0 | 328 145.0 | 28 100.0 | 425 654.0 | 397 681.0 | 382 376.0 | 26 334.0 | 25 350.0 | 25 629.0 | 25 043.0 | 25 150.0 | 26 608.0 | 27 610.0 | 27 820.0 | 23 435.0 | 22 598.0 | 33 834.0 | 29 933.0 | 265 695.0 | 292 447.0 | 292 242.0 | 283 973.0 | 48 337.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 409.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 346 002.0 | 360 208.0 | 357 101.0 | 338 172.0 | 354 805.0 | 333 585.0 | 333 054.0 | 333 741.0 | 293 889.0 | 297 705.0 | 314 317.0 | 313 293.0 | 330 012.0 | 331 473.0 | 311 182.0 | 307 909.0 | 322 005.0 | 304 663.0 | 339 333.0 | 331 698.0 | 339 780.0 | 426 776.0 | 398 350.0 | 383 051.0 | 423 513.0 | 419 581.0 | 421 169.0 | 426 481.0 | 401 047.0 | 431 659.0 | 411 476.0 | 388 057.0 | 364 933.0 | 384 310.0 | 389 280.0 | 364 117.0 | 368 944.0 | 393 966.0 | 387 418.0 | 385 071.0 | 374 300.0 | 397 068.0 |
| Kapitał (fundusz) podstawowy | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 |
| Zyski zatrzymane | 18 281.0 | 18 257.0 | 18 895.0 | 19 525.0 | 19 974.0 | 20 593.0 | 21 233.0 | 22 002.0 | 22 621.0 | 23 300.0 | 24 027.0 | 24 757.0 | 25 635.0 | 26 496.0 | 27 306.0 | 28 098.0 | 28 652.0 | 29 382.0 | 30 081.0 | 30 789.0 | 31 894.0 | 32 601.0 | 33 224.0 | 33 821.0 | 34 241.0 | 34 822.0 | 35 540.0 | 36 125.0 | 36 667.0 | 37 088.0 | 37 644.0 | 37 660.0 | 37 864.0 | 38 465.0 | 39 199.0 | 39 822.0 | 39 653.0 | 40 178.0 | 40 999.0 | 41 756.0 | 42 537.0 | 43 343.0 |
| Kapitał własny | 39 301.0 | 38 880.0 | 39 424.0 | 39 199.0 | 38 975.0 | 39 285.0 | 39 297.0 | 40 373.0 | 39 580.0 | 39 831.0 | 40 498.0 | 41 104.0 | 41 746.0 | 42 124.0 | 41 746.0 | 41 861.0 | 40 868.0 | 41 469.0 | 41 835.0 | 41 470.0 | 41 728.0 | 41 379.0 | 43 966.0 | 45 347.0 | 46 120.0 | 45 403.0 | 45 794.0 | 44 052.0 | 43 391.0 | 42 152.0 | 41 145.0 | 39 896.0 | 40 850.0 | 40 802.0 | 41 102.0 | 41 131.0 | 41 009.0 | 40 762.0 | 41 121.0 | 42 390.0 | 41 764.0 | 43 623.0 |
| Udziały mniejszościowe | 1 262.0 | 1 552.0 | 1 154.0 | 1 029.0 | 938.0 | 826.0 | 738.0 | 678.0 | 769.0 | 693.0 | 524.0 | 581.0 | 495.0 | 396.0 | 241.0 | 301.0 | 230.0 | 244.0 | 302.0 | 350.0 | 245.0 | 234.0 | 269.0 | 430.0 | 319.0 | 449.0 | 513.0 | 451.0 | 357.0 | 353.0 | 161.0 | 159.0 | 116.0 | 168.0 | 169.0 | 165.0 | 135.0 | 193.0 | 278.0 | 398.0 | 446.0 | 504.0 |
| Pasywa | 385 303.0 | 399 088.0 | 396 525.0 | 377 371.0 | 393 780.0 | 372 870.0 | 372 351.0 | 374 114.0 | 333 469.0 | 337 536.0 | 354 815.0 | 354 397.0 | 371 758.0 | 373 597.0 | 352 928.0 | 349 770.0 | 362 873.0 | 346 132.0 | 381 168.0 | 373 168.0 | 381 508.0 | 468 155.0 | 442 316.0 | 428 398.0 | 469 633.0 | 464 984.0 | 466 963.0 | 470 533.0 | 444 438.0 | 473 811.0 | 452 621.0 | 427 953.0 | 405 783.0 | 425 112.0 | 430 382.0 | 405 248.0 | 409 953.0 | 434 728.0 | 428 539.0 | 427 461.0 | 416 064.0 | 440 691.0 |
| Inwestycje | 234 583.0 | 232 133.0 | 215 623.0 | 208 766.0 | 203 175.0 | 201 105.0 | 200 598.0 | 204 086.0 | 167 706.0 | 198 169.0 | 203 799.0 | 205 839.0 | 181 489.0 | 179 236.0 | 180 285.0 | 183 638.0 | 186 966.0 | 181 983.0 | 187 471.0 | 191 499.0 | 194 661.0 | 210 368.0 | 239 037.0 | 232 267.0 | 231 255.0 | 230 077.0 | 222 936.0 | 223 842.0 | 222 526.0 | 210 341.0 | 204 101.0 | 198 518.0 | 200 823.0 | 147 702.0 | 144 795.0 | 138 924.0 | 16 970.0 | 16 065.0 | 17 121.0 | 207 512.0 | 268 941.0 | 212 234.0 |
| Dług | 21 050.0 | 21 270.0 | 21 081.0 | 22 078.0 | 22 070.0 | 22 514.0 | 24 671.0 | 25 367.0 | 25 217.0 | 29 911.0 | 29 913.0 | 34 262.0 | 34 082.0 | 33 425.0 | 33 821.0 | 31 782.0 | 34 329.0 | 34 579.0 | 39 018.0 | 32 230.0 | 32 059.0 | 30 159.0 | 29 859.0 | 27 212.0 | 26 334.0 | 25 698.0 | 26 080.0 | 25 810.0 | 26 680.0 | 25 558.0 | 28 130.0 | 28 177.0 | 30 855.0 | 33 027.0 | 33 834.0 | 29 933.0 | 65 994.0 | 67 206.0 | 64 497.0 | 33 901.0 | 45 444.0 | 32 743.0 |
| Środki pieniężne i inne aktywa pieniężne | 123 147.0 | 115 808.0 | 131 940.0 | 110 662.0 | 134 886.0 | 115 016.0 | 107 192.0 | 99 732.0 | 77 949.0 | 85 006.0 | 92 456.0 | 96 621.0 | 108 871.0 | 111 253.0 | 96 611.0 | 94 291.0 | 88 000.0 | 80 360.0 | 90 747.0 | 95 946.0 | 114 683.0 | 174 298.0 | 135 549.0 | 129 316.0 | 165 327.0 | 155 278.0 | 152 779.0 | 153 768.0 | 121 336.0 | 160 102.0 | 142 755.0 | 121 131.0 | 113 854.0 | 137 720.0 | 136 944.0 | 125 322.0 | 125 191.0 | 135 138.0 | 132 938.0 | 116 210.0 | 101 937.0 | 116 545.0 |
| Dług netto | (102 097.0) | (94 538.0) | (110 859.0) | (88 584.0) | (112 816.0) | (92 502.0) | (82 521.0) | (74 365.0) | (52 732.0) | (55 095.0) | (62 543.0) | (62 359.0) | (74 789.0) | (77 828.0) | (62 790.0) | (62 509.0) | (53 671.0) | (45 781.0) | (51 729.0) | (63 716.0) | (82 624.0) | (144 139.0) | (105 690.0) | (102 104.0) | (138 993.0) | (129 580.0) | (126 699.0) | (127 958.0) | (94 656.0) | (134 544.0) | (114 625.0) | (92 954.0) | (82 999.0) | (104 693.0) | (103 110.0) | (95 389.0) | (59 197.0) | (67 932.0) | (68 441.0) | (82 309.0) | (56 493.0) | (83 802.0) |
| Ticker | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |