Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 74 756.0 | 77 114.0 | 81 025.0 | 77 564.0 | 92 397.0 | 94 529.0 | 102 074.0 | 103 370.0 | 197 656.0 | 237 009.0 | 212 224.0 | 247 259.0 | 325 266.0 | 358 990.0 | 374 310.0 | 385 303.0 | 393 780.0 | 333 469.0 | 371 758.0 | 362 873.0 | 381 508.0 | 469 633.0 | 444 438.0 | 405 783.0 | 409 953.0 | 416 064.0 |
| Aktywa trwałe (mln) | 16 507.0 | 20 376.0 | 3 076.0 | 29 159.0 | 33 799.0 | 33 796.0 | 38 746.0 | 35 570.0 | 82 501.0 | 79 606.0 | 84 338.0 | 112 780.0 | 125 337.0 | 145 705.0 | 146 602.0 | 161 816.0 | 150 787.0 | 143 908.0 | 149 732.0 | 152 144.0 | 160 967.0 | 196 310.0 | 203 085.0 | 178 759.0 | 231 300.0 | 205 601.0 |
| Rzeczowe aktywa trwałe netto | 893.0 | 924.0 | 992.0 | 975.0 | 1 398.0 | 1 097.0 | 1 060.0 | 1 050.0 | 1 731.0 | 1 686.0 | 1 602.0 | 1 693.0 | 1 681.0 | 1 659.0 | 1 655.0 | 1 394.0 | 1 379.0 | 1 303.0 | 1 634.0 | 1 832.0 | 3 625.0 | 3 602.0 | 3 431.0 | 3 256.0 | 3 163.0 | 3 266.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 172.0 | 16 331.0 | 15 898.0 | 16 249.0 | 18 042.0 | 17 904.0 | 18 075.0 | 18 073.0 | 17 869.0 | 17 618.0 | 17 316.0 | 17 564.0 | 17 350.0 | 17 386.0 | 17 496.0 | 17 512.0 | 16 150.0 | 16 261.0 | 16 598.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 841.0 | 6 921.0 | 5 856.0 | 6 183.0 | 5 696.0 | 5 152.0 | 5 926.0 | 4 452.0 | 4 127.0 | 3 842.0 | 3 598.0 | 3 411.0 | 3 220.0 | 3 107.0 | 3 012.0 | 5 087.0 | 2 901.0 | 5 284.0 | 5 527.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 2 084.0 | 2 575.0 | 4 092.0 | 4 270.0 | 4 430.0 | 7 013.0 | 23 252.0 | 21 754.0 | 22 432.0 | 23 738.0 | 23 056.0 | 24 001.0 | 22 525.0 | 21 996.0 | 21 460.0 | 20 914.0 | 20 975.0 | 20 570.0 | 20 493.0 | 20 508.0 | 22 599.0 | 19 051.0 | 21 545.0 | 22 125.0 |
| Należności netto | 319.0 | 354.0 | 236.0 | 204.0 | 214.0 | 285.0 | 391.0 | 9 363.0 | 10 595.0 | 619.0 | 11 828.0 | 508.0 | 660.0 | 10 301.0 | 621.0 | 607.0 | 562.0 | 568.0 | 610.0 | 671.0 | 624.0 | 510.0 | 5 903.0 | 858.0 | 8 585.0 | 7 082.0 |
| Inwestycje długoterminowe | 15 614.0 | 19 452.0 | 21 132.0 | 25 609.0 | 28 309.0 | 28 429.0 | 33 256.0 | 27 507.0 | 57 518.0 | 56 166.0 | 60 304.0 | 87 349.0 | 100 600.0 | 120 045.0 | 122 422.0 | 138 426.0 | 127 948.0 | 121 691.0 | 127 123.0 | 127 289.0 | 136 849.0 | 172 200.0 | 177 055.0 | 152 724.0 | 16 970.0 | 170 268.0 |
| Aktywa obrotowe | 10 445.0 | 8 816.0 | 77 949.0 | 10 056.0 | 12 343.0 | 12 363.0 | 12 550.0 | 45 076.0 | 98 571.0 | 136 872.0 | 131 315.0 | 135 584.0 | 209 866.0 | 241 667.0 | 226 049.0 | 222 084.0 | 211 315.0 | 124 710.0 | 163 150.0 | 153 621.0 | 173 070.0 | 225 108.0 | 172 710.0 | 160 905.0 | 178 653.0 | 210 463.0 |
| Środki pieniężne i Inwestycje | 10 126.0 | 8 462.0 | 9 841.0 | 9 852.0 | 12 129.0 | 12 078.0 | 12 159.0 | 35 713.0 | 87 976.0 | 136 253.0 | 119 487.0 | 135 076.0 | 209 206.0 | 231 366.0 | 225 428.0 | 221 477.0 | 210 753.0 | 124 142.0 | 162 540.0 | 146 876.0 | 172 446.0 | 224 598.0 | 166 807.0 | 153 986.0 | (116 472.0) | 200 610.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (165 469.0) | (218 782.0) | (179 424.0) | (150 930.0) | 107 887.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19 377.0 | 46 518.0 | 37 693.0 | 51 632.0 | 62 652.0 | 78 467.0 | 92 619.0 | 79 309.0 | 98 330.0 | 75 867.0 | 73 822.0 | 79 543.0 | 58 876.0 | 57 763.0 | 59 271.0 | 45 471.0 | 46 631.0 | 44 117.0 | 98 673.0 |
| Środki pieniężne i inne aktywa pieniężne | 10 126.0 | 8 462.0 | 9 841.0 | 9 852.0 | 12 129.0 | 12 078.0 | 12 159.0 | 16 336.0 | 41 458.0 | 97 285.0 | 67 855.0 | 72 424.0 | 130 739.0 | 138 747.0 | 146 119.0 | 123 147.0 | 134 886.0 | 77 949.0 | 108 871.0 | 88 000.0 | 114 683.0 | 165 327.0 | 121 336.0 | 113 854.0 | 125 191.0 | 101 937.0 |
| Należności krótkoterminowe | 131.0 | 127.0 | 92.0 | 101.0 | 82.0 | 113.0 | 172.0 | 7 466.0 | 7 578.0 | 9 274.0 | 10 721.0 | 9 962.0 | 12 671.0 | 16 095.0 | 15 707.0 | 21 181.0 | 21 900.0 | 20 987.0 | 20 184.0 | 19 731.0 | 18 758.0 | 25 085.0 | 25 150.0 | 23 435.0 | 18 395.0 | 20 073.0 |
| Dług krótkoterminowy | 3 825.0 | 1 687.0 | 2 363.0 | 625.0 | 834.0 | 833.0 | 860.0 | 1 775.0 | 4 079.0 | 138.0 | 12.0 | 10.0 | 10.0 | 338.0 | 96.0 | 0.0 | 523.0 | 754.0 | 3 075.0 | 1 939.0 | 3 959.0 | 41 587.0 | 39 911.0 | 41 669.0 | 36 677.0 | 14 365.0 |
| Zobowiązania krótkoterminowe | 65 302.0 | 66 426.0 | 69 732.0 | 726.0 | 916.0 | 946.0 | 1 032.0 | 9 241.0 | 11 657.0 | 9 412.0 | 10 733.0 | 9 972.0 | 12 681.0 | 16 433.0 | 15 803.0 | 21 181.0 | 22 423.0 | 21 741.0 | 23 259.0 | 21 670.0 | 22 717.0 | 25 085.0 | 25 150.0 | 23 435.0 | 103 249.0 | 325 963.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 168.0 | 167.0 | 163.0 | 164.0 | 172.0 | 0.0 |
| Zobowiązania długoterminowe | 4 311.0 | 4 536.0 | 4 976.0 | 5 440.0 | 6 121.0 | 5 821.0 | 7 817.0 | 10 398.0 | 18 713.0 | 16 620.0 | 17 711.0 | 19 375.0 | 22 107.0 | 19 910.0 | 20 527.0 | 21 050.0 | 22 070.0 | 25 217.0 | 31 007.0 | 32 390.0 | 28 100.0 | 26 334.0 | 26 680.0 | 23 435.0 | 265 695.0 | 48 337.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27 932.0 | 26 167.0 | 26 517.0 | (164.0) | 218 257.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1488.0 | 1422.0 | 1315.0 | 1134.0 | 1160.0 | 0.0 |
| Zobowiązania ogółem | 68 113.0 | 69 462.0 | 74 708.0 | 70 880.0 | 83 969.0 | 85 239.0 | 92 198.0 | 91 777.0 | 168 253.0 | 208 959.0 | 183 221.0 | 214 102.0 | 291 065.0 | 321 548.0 | 335 776.0 | 346 002.0 | 354 805.0 | 293 889.0 | 330 012.0 | 322 005.0 | 339 780.0 | 423 513.0 | 401 047.0 | 364 933.0 | 368 944.0 | 374 300.0 |
| Kapitał własny | 5 143.0 | 6 152.0 | 6 317.0 | 6 684.0 | 8 428.0 | 9 290.0 | 9 876.0 | 11 593.0 | 29 403.0 | 28 050.0 | 28 977.0 | 32 354.0 | 33 417.0 | 36 431.0 | 37 521.0 | 38 039.0 | 38 037.0 | 38 811.0 | 41 251.0 | 40 868.0 | 41 728.0 | 46 120.0 | 43 391.0 | 40 850.0 | 41 009.0 | 41 764.0 |
| Udziały mniejszościowe | 1 500.0 | 1 500.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.0 | 803.0 | 784.0 | 1 011.0 | 1 013.0 | 1 262.0 | 938.0 | 769.0 | 495.0 | 230.0 | 245.0 | 319.0 | 357.0 | 116.0 | 135.0 | 446.0 |
| Pasywa | 74 756.0 | 77 114.0 | 81 025.0 | 77 564.0 | 92 397.0 | 94 529.0 | 102 074.0 | 103 370.0 | 197 656.0 | 237 009.0 | 212 224.0 | 247 259.0 | 325 266.0 | 358 990.0 | 374 310.0 | 385 303.0 | 393 780.0 | 333 469.0 | 371 758.0 | 362 873.0 | 381 508.0 | 469 633.0 | 444 438.0 | 405 783.0 | 409 953.0 | nan |
| Inwestycje | 15 614.0 | 19 452.0 | 21 132.0 | 25 609.0 | 28 309.0 | 28 429.0 | 33 256.0 | 46 884.0 | 104 036.0 | 96 280.0 | 111 936.0 | 148 883.0 | 176 682.0 | 212 664.0 | 201 527.0 | 234 583.0 | 203 175.0 | 167 706.0 | 181 489.0 | 186 966.0 | 194 612.0 | 231 471.0 | 222 526.0 | 200 823.0 | 16 970.0 | 268 941.0 |
| Dług (mln) | 6 636.0 | 4 723.0 | 7 339.0 | 6 065.0 | 6 955.0 | 6 654.0 | 8 677.0 | 10 398.0 | 22 792.0 | 16 758.0 | 17 723.0 | 19 385.0 | 22 117.0 | 20 248.0 | 20 623.0 | 21 050.0 | 22 070.0 | 25 217.0 | 34 082.0 | 34 329.0 | 32 059.0 | 26 334.0 | 26 680.0 | 30 855.0 | 65 994.0 | 45 444.0 |
| Środki pieniężne i inne aktywa pieniężne | 10 126.0 | 8 462.0 | 9 841.0 | 9 852.0 | 12 129.0 | 12 078.0 | 12 159.0 | 16 336.0 | 41 458.0 | 97 285.0 | 67 855.0 | 72 424.0 | 130 739.0 | 138 747.0 | 146 119.0 | 123 147.0 | 134 886.0 | 77 949.0 | 108 871.0 | 88 000.0 | 114 683.0 | 165 327.0 | 121 336.0 | 113 854.0 | 125 191.0 | 101 937.0 |
| Dług netto | (3 490.0) | (3 739.0) | (2 502.0) | (3 787.0) | (5 174.0) | (5 424.0) | (3 482.0) | (5 938.0) | (18 666.0) | (80 527.0) | (50 132.0) | (53 039.0) | (108 622.0) | (118 499.0) | (125 496.0) | (102 097.0) | (112 816.0) | (52 732.0) | (74 789.0) | (53 671.0) | (82 624.0) | (138 993.0) | (94 656.0) | (82 999.0) | (59 197.0) | (56 493.0) |
| Ticker | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK | BK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |