Wall Street Experts
ver. ZuMIgo(08/25)
Benchmark Electronics, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 691
EBIT TTM (mln): 112
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
878 |
1,705 |
1,277 |
1,630 |
1,840 |
2,001 |
2,257 |
2,907 |
2,916 |
2,590 |
2,089 |
2,402 |
2,253 |
2,468 |
2,506 |
2,797 |
2,541 |
2,310 |
2,467 |
2,566 |
2,268 |
2,053 |
2,255 |
2,886 |
2,839 |
2,656 |
Przychód Δ r/r |
0.0% |
94.2% |
-25.1% |
27.6% |
12.9% |
8.8% |
12.8% |
28.8% |
0.3% |
-11.2% |
-19.3% |
15.0% |
-6.2% |
9.5% |
1.6% |
11.6% |
-9.2% |
-9.1% |
6.8% |
4.0% |
-11.6% |
-9.5% |
9.8% |
28.0% |
-1.6% |
-6.4% |
Marża brutto |
7.7% |
7.3% |
7.3% |
7.7% |
8.2% |
7.7% |
7.2% |
6.9% |
6.8% |
6.8% |
7.0% |
7.9% |
6.2% |
7.2% |
7.4% |
7.9% |
8.6% |
9.2% |
9.2% |
8.6% |
8.8% |
8.5% |
9.1% |
8.8% |
9.2% |
10.2% |
EBIT (mln) |
29 |
53 |
-42 |
59 |
91 |
93 |
99 |
126 |
92 |
-166 |
53 |
90 |
41 |
76 |
117 |
100 |
93 |
76 |
79 |
59 |
55 |
44 |
53 |
90 |
115 |
109 |
EBIT Δ r/r |
0.0% |
86.5% |
-179.4% |
-239.3% |
53.4% |
2.3% |
7.1% |
26.4% |
-27.0% |
-281.7% |
-131.7% |
69.9% |
-54.0% |
83.0% |
54.2% |
-14.1% |
-7.2% |
-18.6% |
3.9% |
-25.5% |
-6.5% |
-19.1% |
19.8% |
69.7% |
27.6% |
-4.8% |
EBIT (%) |
3.3% |
3.1% |
-3.3% |
3.6% |
4.9% |
4.6% |
4.4% |
4.3% |
3.1% |
-6.4% |
2.5% |
3.7% |
1.8% |
3.1% |
4.6% |
3.6% |
3.7% |
3.3% |
3.2% |
2.3% |
2.4% |
2.2% |
2.4% |
3.1% |
4.0% |
4.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-2 |
-1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
9 |
9 |
10 |
7 |
8 |
8 |
13 |
32 |
27 |
EBITDA (mln) |
59 |
107 |
87 |
89 |
121 |
121 |
126 |
165 |
157 |
125 |
63 |
98 |
48 |
88 |
89 |
106 |
107 |
145 |
139 |
127 |
103 |
93 |
108 |
150 |
160 |
109 |
EBITDA(%) |
6.7% |
6.3% |
6.8% |
5.4% |
6.6% |
6.0% |
5.6% |
5.7% |
5.4% |
4.8% |
3.0% |
4.1% |
2.1% |
3.6% |
3.5% |
3.8% |
4.2% |
6.3% |
5.7% |
5.0% |
4.5% |
4.5% |
4.8% |
5.2% |
5.6% |
4.1% |
Podatek (mln) |
7 |
9 |
-4 |
19 |
28 |
23 |
25 |
20 |
8 |
-22 |
-2 |
7 |
-11 |
19 |
5 |
17 |
-5 |
4 |
105 |
33 |
4 |
3 |
10 |
16 |
17 |
21 |
Zysk Netto (mln) |
12 |
20 |
-54 |
36 |
55 |
71 |
81 |
112 |
93 |
-136 |
54 |
81 |
52 |
57 |
111 |
82 |
95 |
64 |
-32 |
23 |
23 |
14 |
36 |
68 |
64 |
63 |
Zysk netto Δ r/r |
0.0% |
66.2% |
-372.9% |
-166.1% |
54.4% |
28.1% |
13.5% |
38.6% |
-16.5% |
-245.4% |
-139.7% |
50.4% |
-35.9% |
8.9% |
96.4% |
-25.8% |
15.7% |
-32.9% |
-149.9% |
-171.4% |
2.7% |
-40.0% |
154.5% |
90.7% |
-5.7% |
-1.5% |
Zysk netto (%) |
1.4% |
1.2% |
-4.3% |
2.2% |
3.0% |
3.5% |
3.6% |
3.8% |
3.2% |
-5.2% |
2.6% |
3.4% |
2.3% |
2.3% |
4.4% |
2.9% |
3.8% |
2.8% |
-1.3% |
0.9% |
1.0% |
0.7% |
1.6% |
2.4% |
2.3% |
2.4% |
EPS |
0.38 |
0.5 |
-1.23 |
0.69 |
0.97 |
1.15 |
1.29 |
1.74 |
1.28 |
-2.02 |
0.83 |
1.3 |
0.88 |
1.01 |
2.05 |
1.54 |
1.85 |
1.3 |
-0.64 |
0.49 |
0.61 |
0.38 |
1.0 |
1.94 |
1.81 |
1.76 |
EPS (rozwodnione) |
0.36 |
0.47 |
-1.23 |
0.67 |
0.93 |
1.11 |
1.25 |
1.71 |
1.27 |
-2.02 |
0.83 |
1.29 |
0.87 |
1.0 |
2.03 |
1.52 |
1.83 |
1.29 |
-0.64 |
0.49 |
0.6 |
0.38 |
0.99 |
1.91 |
1.79 |
1.72 |
Ilośc akcji (mln) |
32 |
40 |
44 |
52 |
57 |
62 |
63 |
64 |
72 |
67 |
65 |
62 |
59 |
56 |
54 |
54 |
52 |
49 |
50 |
46 |
38 |
37 |
36 |
35 |
36 |
36 |
Ważona ilośc akcji (mln) |
34 |
42 |
44 |
53 |
62 |
64 |
64 |
65 |
73 |
67 |
65 |
63 |
60 |
57 |
55 |
54 |
52 |
50 |
50 |
47 |
39 |
37 |
36 |
36 |
36 |
37 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |