Benchmark Electronics, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 691
EBIT TTM (mln): 112
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 878 1,705 1,277 1,630 1,840 2,001 2,257 2,907 2,916 2,590 2,089 2,402 2,253 2,468 2,506 2,797 2,541 2,310 2,467 2,566 2,268 2,053 2,255 2,886 2,839 2,656
Przychód Δ r/r 0.0% 94.2% -25.1% 27.6% 12.9% 8.8% 12.8% 28.8% 0.3% -11.2% -19.3% 15.0% -6.2% 9.5% 1.6% 11.6% -9.2% -9.1% 6.8% 4.0% -11.6% -9.5% 9.8% 28.0% -1.6% -6.4%
Marża brutto 7.7% 7.3% 7.3% 7.7% 8.2% 7.7% 7.2% 6.9% 6.8% 6.8% 7.0% 7.9% 6.2% 7.2% 7.4% 7.9% 8.6% 9.2% 9.2% 8.6% 8.8% 8.5% 9.1% 8.8% 9.2% 10.2%
EBIT (mln) 29 53 -42 59 91 93 99 126 92 -166 53 90 41 76 117 100 93 76 79 59 55 44 53 90 115 109
EBIT Δ r/r 0.0% 86.5% -179.4% -239.3% 53.4% 2.3% 7.1% 26.4% -27.0% -281.7% -131.7% 69.9% -54.0% 83.0% 54.2% -14.1% -7.2% -18.6% 3.9% -25.5% -6.5% -19.1% 19.8% 69.7% 27.6% -4.8%
EBIT (%) 3.3% 3.1% -3.3% 3.6% 4.9% 4.6% 4.4% 4.3% 3.1% -6.4% 2.5% 3.7% 1.8% 3.1% 4.6% 3.6% 3.7% 3.3% 3.2% 2.3% 2.4% 2.2% 2.4% 3.1% 4.0% 4.1%
Koszty finansowe (mln) 0 0 0 0 0 0 -0 -0 -2 -1 1 1 1 2 2 2 3 9 9 10 7 8 8 13 32 27
EBITDA (mln) 59 107 87 89 121 121 126 165 157 125 63 98 48 88 89 106 107 145 139 127 103 93 108 150 160 109
EBITDA(%) 6.7% 6.3% 6.8% 5.4% 6.6% 6.0% 5.6% 5.7% 5.4% 4.8% 3.0% 4.1% 2.1% 3.6% 3.5% 3.8% 4.2% 6.3% 5.7% 5.0% 4.5% 4.5% 4.8% 5.2% 5.6% 4.1%
Podatek (mln) 7 9 -4 19 28 23 25 20 8 -22 -2 7 -11 19 5 17 -5 4 105 33 4 3 10 16 17 21
Zysk Netto (mln) 12 20 -54 36 55 71 81 112 93 -136 54 81 52 57 111 82 95 64 -32 23 23 14 36 68 64 63
Zysk netto Δ r/r 0.0% 66.2% -372.9% -166.1% 54.4% 28.1% 13.5% 38.6% -16.5% -245.4% -139.7% 50.4% -35.9% 8.9% 96.4% -25.8% 15.7% -32.9% -149.9% -171.4% 2.7% -40.0% 154.5% 90.7% -5.7% -1.5%
Zysk netto (%) 1.4% 1.2% -4.3% 2.2% 3.0% 3.5% 3.6% 3.8% 3.2% -5.2% 2.6% 3.4% 2.3% 2.3% 4.4% 2.9% 3.8% 2.8% -1.3% 0.9% 1.0% 0.7% 1.6% 2.4% 2.3% 2.4%
EPS 0.38 0.5 -1.23 0.69 0.97 1.15 1.29 1.74 1.28 -2.02 0.83 1.3 0.88 1.01 2.05 1.54 1.85 1.3 -0.64 0.49 0.61 0.38 1.0 1.94 1.81 1.76
EPS (rozwodnione) 0.36 0.47 -1.23 0.67 0.93 1.11 1.25 1.71 1.27 -2.02 0.83 1.29 0.87 1.0 2.03 1.52 1.83 1.29 -0.64 0.49 0.6 0.38 0.99 1.91 1.79 1.72
Ilośc akcji (mln) 32 40 44 52 57 62 63 64 72 67 65 62 59 56 54 54 52 49 50 46 38 37 36 35 36 36
Ważona ilośc akcji (mln) 34 42 44 53 62 64 64 65 73 67 65 63 60 57 55 54 52 50 50 47 39 37 36 36 36 37
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD