Benchmark Electronics, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 710 621 664 630 626 549 579 574 608 567 617 604 680 608 661 641 657 603 602 555 508 515 491 526 521 506 545 572 633 636 728 772 751 695 733 720 691 676 666 658 657
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-11.81%</span> <span style="color:red">-11.55%</span> <span style="color:red">-12.75%</span> <span style="color:red">-8.86%</span> <span style="color:red">-2.91%</span> 3.1% 6.5% 5.1% 11.9% 7.3% 7.1% 6.2% <span style="color:red">-3.35%</span> <span style="color:red">-0.87%</span> <span style="color:red">-8.93%</span> <span style="color:red">-13.34%</span> <span style="color:red">-22.62%</span> <span style="color:red">-14.57%</span> <span style="color:red">-18.39%</span> <span style="color:red">-5.27%</span> 2.5% <span style="color:red">-1.79%</span> 10.9% 8.7% 21.4% 25.8% 33.7% 34.9% 18.6% 9.2% 0.7% <span style="color:red">-6.72%</span> <span style="color:red">-7.90%</span> <span style="color:red">-2.75%</span> <span style="color:red">-9.18%</span> <span style="color:red">-8.61%</span> <span style="color:red">-4.99%</span>
Marża brutto 7.8% 8.3% 8.4% 8.6% 9.1% 9.2% 9.1% 9.2% 9.5% 8.7% 9.5% 9.6% 9.1% 9.6% 8.2% 8.2% 8.4% 8.9% 8.8% 9.5% 8.0% 8.4% 7.1% 8.8% 9.7% 8.3% 8.8% 9.4% 9.8% 9.1% 8.1% 8.7% 9.6% 9.2% 9.1% 9.6% 10.3% 9.9% 9.9% 10.1% 10.3%
Koszty i Wydatki (mln) 681 597 636 603 598 530 558 553 581 553 593 580 654 588 644 628 638 585 586 540 508 506 487 512 505 496 532 554 610 616 707 745 720 671 705 688 657 646 638 630 626
EBIT (mln) 29 19 26 26 22 16 18 18 24 12 22 21 23 18 14 11 15 16 12 10 -9 6 -2 9 12 12 11 12 19 15 22 25 27 23 24 30 34 30 28 28 29
EBIT Δ kw/kw 30.8% 15.0% 47.7% 44.6% 7.0% 31.0% 20.2% 13.1% 1.7% 30.9% 54.9% 90.0% 51.6% 11.7% 20.2% 11.8% 264.5% 147.9% 737.9% 13.2% 178.3% 1381300000.0% 117.5% 2454600000.0% 36.4% 22.5% 52.3% 53.4% 30.8% 32.3% 8.4% 16.7% 21.1% 23.6% 11.4% 8.0% 0.0% 0.0% 0.0% 0.0% 9.1%
EBIT (%) 4.0% 3.0% 3.9% 4.1% 3.5% 3.0% 3.1% 3.1% 3.9% 2.2% 3.6% 3.4% 3.4% 3.0% 2.2% 1.7% 2.3% 2.7% 2.0% 1.8% <span style="color:red">-1.83%</span> 1.3% <span style="color:red">-0.38%</span> 1.6% 2.3% 2.4% 2.0% 2.1% 2.9% 2.4% 3.1% 3.3% 3.6% 3.3% 3.3% 4.2% 4.9% 4.4% 4.1% 4.3% 4.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 1 1 1 1 1 2 2 2 2 2 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 1 1 2 1 2 2 3 3 3
Koszty finansowe (mln) 0 0 0 0 2 2 2 2 2 2 2 2 3 2 2 4 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 5 6 8 8 9 7 7 7 -6
Amortyzacja (mln) 12 12 12 12 13 14 14 14 13 12 12 12 12 12 13 15 12 12 12 12 12 12 12 12 12 11 11 11 11 11 11 11 11 11 11 11 10 11 11 11 0
EBITDA (mln) 42 36 39 37 36 30 32 32 38 25 34 34 36 32 28 26 29 31 26 23 3 19 11 22 23 23 22 23 29 26 34 38 43 33 38 45 41 38 39 38 29
EBITDA(%) 4.1% 3.7% 4.3% 4.2% 4.6% 3.5% 3.8% 6.2% 6.7% 4.8% 5.9% 6.1% 5.8% 5.7% 4.6% 4.7% 4.9% 5.4% 4.8% 5.1% 2.5% 4.2% 3.3% 5.2% 3.4% 4.2% 4.4% 5.1% 5.3% 4.8% 4.6% 5.1% 6.3% 4.9% 5.6% 6.6% 6.6% 6.1% 5.8% 5.8% 4.3%
NOPLAT (mln) 29 18 27 25 21 14 16 16 22 11 20 19 22 18 13 10 15 17 12 9 -11 5 -4 7 9 10 9 10 16 13 21 23 26 15 18 26 22 19 21 20 24
Podatek (mln) 5 3 5 4 -18 3 3 -6 4 1 3 2 98 41 2 2 -13 4 3 2 -4 1 -0 1 2 2 2 2 4 3 4 5 5 3 4 5 5 5 5 5 5
Zysk Netto (mln) 24 14 21 21 39 11 13 22 19 9 18 18 -76 -24 11 8 28 14 9 7 -7 4 -3 6 8 8 7 8 12 11 17 19 21 12 14 20 18 14 16 15 18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 64.2% <span style="color:red">-22.20%</span> <span style="color:red">-40.19%</span> 5.7% <span style="color:red">-52.90%</span> <span style="color:red">-22.59%</span> 42.5% <span style="color:red">-17.99%</span> <span style="color:red">-511.14%</span> <span style="color:red">-376.34%</span> <span style="color:red">-39.45%</span> <span style="color:red">-56.26%</span> <span style="color:red">-136.31%</span> <span style="color:red">-158.26%</span> <span style="color:red">-13.67%</span> <span style="color:red">-8.50%</span> <span style="color:red">-125.01%</span> <span style="color:red">-72.03%</span> <span style="color:red">-136.06%</span> <span style="color:red">-17.11%</span> <span style="color:red">-211.02%</span> 105.5% <span style="color:red">-316.29%</span> 36.3% 61.4% 38.4% 133.7% 133.5% 70.9% 12.8% <span style="color:red">-18.76%</span> 8.4% <span style="color:red">-17.28%</span> 13.3% 11.0% <span style="color:red">-24.68%</span> 5.0%
Zysk netto (%) 3.4% 2.3% 3.2% 3.3% 6.3% 2.0% 2.2% 3.8% 3.1% 1.5% 2.9% 3.0% <span style="color:red">-11.23%</span> <span style="color:red">-3.89%</span> 1.7% 1.2% 4.2% 2.3% 1.6% 1.3% <span style="color:red">-1.36%</span> 0.7% <span style="color:red">-0.69%</span> 1.1% 1.5% 1.6% 1.4% 1.4% 2.0% 1.7% 2.4% 2.4% 2.8% 1.8% 1.9% 2.8% 2.5% 2.1% 2.3% 2.3% 2.8%
EPS 0.45 0.27 0.41 0.4 0.78 0.22 0.26 0.44 0.38 0.2 0.35 0.35 -1.54 -0.49 0.23 0.17 0.64 0.34 0.25 0.19 -0.19 0.1 -0.0935 0.16 0.21 0.22 0.21 0.23 0.35 0.31 0.49 0.54 0.6 0.35 0.39 0.57 0.49 0.39 0.43 0.43 0.51
EPS (rozwodnione) 0.45 0.27 0.4 0.4 0.77 0.22 0.26 0.44 0.37 0.19 0.34 0.35 -1.54 -0.49 0.23 0.17 0.64 0.34 0.24 0.19 -0.19 0.1 -0.0935 0.16 0.21 0.22 0.2 0.23 0.35 0.31 0.49 0.53 0.6 0.35 0.39 0.57 0.49 0.38 0.43 0.42 0.5
Ilośc akcji (mln) 53 52 52 51 50 50 49 49 49 50 50 50 50 48 47 46 43 41 38 37 37 37 36 36 36 36 36 35 35 35 35 35 35 35 36 36 36 36 36 36 36
Ważona ilośc akcji (mln) 54 53 53 52 51 50 50 49 50 50 50 50 50 49 48 46 43 41 39 38 37 37 36 37 37 37 36 36 35 35 35 35 36 36 36 36 36 36 36 37 37
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD