| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
25,088 |
50,602 |
59,495 |
56,924 |
64,302 |
124,446 |
188,822 |
294,250 |
| Przychód Δ r/r |
0.0% |
101.7% |
17.6% |
-4.3% |
13.0% |
93.5% |
51.7% |
55.8% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
40.5% |
-0.7% |
18.3% |
21.3% |
25.1% |
| EBIT (mln) |
306 |
988 |
2,768 |
9,544 |
-12,990 |
6,716 |
-98 |
49,384 |
| EBIT Δ r/r |
0.0% |
223.3% |
180.0% |
244.8% |
-236.1% |
-151.7% |
-101.5% |
-50592.0% |
| EBIT (%) |
1.2% |
2.0% |
4.7% |
16.8% |
-20.2% |
5.4% |
-0.1% |
16.8% |
| Koszty finansowe (mln) |
0 |
0 |
6 |
27 |
14 |
13,586 |
20,021 |
20,020 |
| EBITDA (mln) |
223 |
1,141 |
269 |
10,355 |
-12,173 |
7,434 |
56,508 |
21,003 |
| EBITDA(%) |
0.9% |
2.3% |
0.5% |
18.2% |
-18.9% |
6.0% |
29.9% |
7.1% |
| Podatek (mln) |
-20 |
-29 |
-166 |
-150 |
-158 |
-74 |
-156 |
-195 |
| Zysk Netto (mln) |
217 |
989 |
2,871 |
11,525 |
9,306 |
3,011 |
3,350 |
204 |
| Zysk netto Δ r/r |
0.0% |
356.1% |
190.2% |
301.5% |
-19.3% |
-67.6% |
11.2% |
-93.9% |
| Zysk netto (%) |
0.9% |
2.0% |
4.8% |
20.2% |
14.5% |
2.4% |
1.8% |
0.1% |
| EPS |
0.0434 |
0.2 |
0.57 |
2.31 |
1.86 |
0.6 |
0.67 |
0.0408 |
| EPS (rozwodnione) |
0.0434 |
0.2 |
0.57 |
2.31 |
1.86 |
0.6 |
0.67 |
0.0408 |
| Ilośc akcji (mln) |
5,000 |
5,000 |
5,000 |
5,000 |
5,000 |
5,000 |
5,000 |
5,000 |
| Ważona ilośc akcji (mln) |
5,000 |
5,000 |
5,000 |
5,000 |
5,000 |
5,000 |
5,000 |
5,000 |
| Waluta |
IDR |
IDR |
IDR |
IDR |
IDR |
IDR |
IDR |
IDR |