Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 201.77 | 1 193.754 | 1 143.564 | 1 028.755 | 1 010.108 | 1 086.121 | 1 115.816 | 1 100.399 | 1 796.209 | 1 976.61 | 1 945.685 | 1 978.043 |
| Aktywa trwałe (mln) | 970.808 | 965.242 | 922.6 | 795.979 | 772.13 | 788.099 | 838.015 | 822.764 | 1 358.44 | 1 555.884 | 1 604.124 | 1 646.817 |
| Rzeczowe aktywa trwałe netto | 382.674 | 409.432 | 360.523 | 250.335 | 248.191 | 275.105 | 326.001 | 315.709 | 539.41 | 713.704 | 734.605 | 774.149 |
| Wartość firmy | 337.223 | 346.964 | 353.094 | 339.034 | 335.564 | 335.564 | 335.564 | 335.564 | 573.151 | 587.853 | 629.643 | 645.137 |
| Wartości niematerialne i prawne | 103.426 | 103.176 | 99.009 | 91.152 | 88.162 | 87.104 | 86.912 | 87.458 | 104.418 | 106.114 | 108.03 | 109.503 |
| Wartość firmy i wartości niematerialne i prawne | 440.649 | 450.14 | 452.103 | 430.186 | 423.726 | 422.668 | 422.476 | 423.022 | 677.569 | 693.967 | 737.673 | 754.64 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 72.865 | 81.131 | 145.378 | 155.094 | 119.154 | 127.715 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 21.831 | 0.0 | 46.518 | 18.268 | 2.24 | 15.999 | 44.566 | 35.138 | 15.846 |
| Aktywa obrotowe | 230.962 | 228.512 | 220.964 | 232.776 | 237.978 | 298.022 | 277.801 | 277.635 | 437.769 | 420.726 | 341.561 | 331.226 |
| Środki pieniężne i Inwestycje | 70.57 | 81.726 | 57.443 | 59.054 | 117.582 | 150.648 | 125.46 | 154.558 | 224.089 | 161.751 | 120.868 | 102.52 |
| Zapasy | 41.016 | 41.792 | 47.997 | 29.854 | 44.796 | 42.263 | 51.753 | 39.35 | 67.477 | 102.539 | 101.089 | 100.332 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | (20.522) | 0.0 | 0.0 | 24.676 | (2.122) | (7.124) | 0.455 | 14.176 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 70.57 | 81.726 | 57.443 | 59.054 | 117.582 | 150.648 | 125.46 | 154.558 | 224.089 | 161.751 | 106.692 | 102.52 |
| Należności krótkoterminowe | 121.115 | 108.519 | 117.516 | 99.656 | 114.855 | 101.623 | 91.751 | 98.704 | 152.85 | 200.443 | 171.084 | 169.646 |
| Dług krótkoterminowy | 32.455 | 34.629 | 77.572 | 29.307 | 5.083 | 7.329 | 12.193 | 16.753 | 25.403 | 33.336 | 31.863 | 36.915 |
| Zobowiązania krótkoterminowe | 196.119 | 176.87 | 249.194 | 203.748 | 218.044 | 141.826 | 139.298 | 153.576 | 319.801 | 333.065 | 257.034 | 300.263 |
| Rozliczenia międzyokresowe | 19.979 | 25.535 | 30.175 | 69.081 | 86.404 | 30.067 | 33.74 | 0.0 | 0.0 | 0.0 | 4.636 | 0.0 |
| Zobowiązania długoterminowe | 764.354 | 768.804 | 635.109 | 666.822 | 612.337 | 601.666 | 616.3 | 619.242 | 844.861 | 824.293 | 811.295 | 832.043 |
| Rezerwy z tytułu odroczonego podatku | 65.496 | 62.534 | 61.647 | 59.18 | 55.596 | 65.991 | 68.053 | 68.293 | 91.946 | 107.633 | 113.845 | nan |
| Zobowiązania z tytułu leasingu | 3.477 | 3.48 | 10.156 | 0.336 | 0.207 | 0.138 | 14.585 | 13.984 | 23.368 | 24.286 | 17.08 | 31.968 |
| Zobowiązania ogółem | 960.473 | 945.674 | 884.303 | 870.57 | 830.381 | 743.492 | 755.598 | 772.818 | 1 164.662 | 1 157.358 | 1 068.329 | 1 132.306 |
| Kapitał własny | 221.939 | 230.243 | 242.332 | 149.254 | 169.16 | 342.629 | 360.218 | 327.581 | 631.547 | 819.252 | 877.356 | 845.737 |
| Udziały mniejszościowe | 19.358 | 17.837 | 16.929 | 8.931 | 10.567 | 9.426 | 13.785 | 10.294 | 8.712 | 14.153 | 53.829 | 15.518 |
| Pasywa | 1 201.77 | 1 193.754 | 1 143.564 | 1 028.755 | 1 010.108 | 1 086.121 | 1 115.816 | 1 100.399 | 1 796.209 | 1 976.61 | 1 945.685 | nan |
| Inwestycje | 6.6 | 6.089 | 4.228 | 1.309 | 0.15 | 46.518 | 0.118 | 0.118 | 8.875 | 0.045 | 49.314 | 15.846 |
| Dług (mln) | 669.111 | 674.706 | 608.292 | 581.884 | 524.237 | 527.498 | 542.416 | 548.215 | 694.73 | 710.772 | 704.553 | 721.476 |
| Środki pieniężne i inne aktywa pieniężne | 70.57 | 81.726 | 57.443 | 59.054 | 117.582 | 150.648 | 125.46 | 154.558 | 224.089 | 161.751 | 106.692 | 102.52 |
| Dług netto | 598.541 | 592.98 | 550.849 | 522.83 | 406.655 | 376.85 | 416.956 | 393.657 | 470.641 | 549.021 | 597.861 | 618.956 |
| Ticker | BFSA.DE | BFSA.DE | BFSA.DE | BFSA.DE | BFSA.DE | BFSA.DE | BFSA.DE | BFSA.DE | BFSA.DE | BFSA.DE | BFSA.DE | BFSA.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |