Wall Street Experts
ver. ZuMIgo(08/25)
Befesa S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 191
EBIT TTM (mln): 103
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
311 |
651 |
661 |
612 |
725 |
720 |
648 |
604 |
822 |
1,136 |
1,181 |
1,239 |
Przychód Δ r/r |
0.0% |
109.3% |
1.5% |
-7.5% |
18.5% |
-0.6% |
-10.0% |
-6.7% |
36.0% |
38.3% |
3.9% |
4.9% |
Marża brutto |
54.9% |
55.7% |
49.4% |
51.0% |
48.6% |
53.0% |
61.4% |
58.0% |
56.6% |
50.1% |
7.4% |
16.5% |
EBIT (mln) |
27 |
94 |
40 |
84 |
122 |
147 |
124 |
92 |
127 |
108 |
70 |
205 |
EBIT Δ r/r |
0.0% |
245.9% |
-57.4% |
110.9% |
45.2% |
20.0% |
-15.6% |
-25.8% |
38.5% |
-14.9% |
-35.9% |
194.2% |
EBIT (%) |
8.7% |
14.4% |
6.0% |
13.8% |
16.9% |
20.4% |
19.1% |
15.2% |
15.5% |
9.5% |
5.9% |
16.5% |
Koszty finansowe (mln) |
30 |
58 |
54 |
49 |
45 |
17 |
16 |
15 |
15 |
21 |
36 |
0 |
EBITDA (mln) |
47 |
138 |
127 |
139 |
151 |
177 |
155 |
129 |
189 |
176 |
150 |
196 |
EBITDA(%) |
15.0% |
21.2% |
19.3% |
22.6% |
20.9% |
24.6% |
24.0% |
21.4% |
23.0% |
15.5% |
12.7% |
15.8% |
Podatek (mln) |
3 |
12 |
14 |
14 |
23 |
33 |
16 |
12 |
10 |
24 |
10 |
24 |
Zysk Netto (mln) |
-9 |
18 |
-35 |
-53 |
49 |
90 |
83 |
48 |
100 |
106 |
58 |
51 |
Zysk netto Δ r/r |
0.0% |
-300.7% |
-292.7% |
49.5% |
-193.1% |
83.1% |
-8.3% |
-42.4% |
109.5% |
6.5% |
-45.4% |
-12.4% |
Zysk netto (%) |
-2.9% |
2.8% |
-5.4% |
-8.7% |
6.8% |
12.5% |
12.8% |
7.9% |
12.1% |
9.4% |
4.9% |
4.1% |
EPS |
-0.27 |
0.54 |
-1.04 |
-2.49 |
1.02 |
2.65 |
2.43 |
1.4 |
2.68 |
2.66 |
1.45 |
1.27 |
EPS (rozwodnione) |
-0.27 |
0.54 |
-1.04 |
-1.55 |
1.02 |
2.65 |
2.43 |
1.4 |
2.68 |
2.66 |
1.45 |
1.27 |
Ilośc akcji (mln) |
34 |
34 |
34 |
21 |
25 |
34 |
34 |
34 |
37 |
40 |
40 |
40 |
Ważona ilośc akcji (mln) |
34 |
34 |
34 |
34 |
25 |
34 |
34 |
34 |
37 |
40 |
40 |
40 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |