| Aktualna cena: | 103.57 |
|---|---|
| Wartość godziwa DCF: | - |
| Monte Carlo (mediana scenariuszy): | - |
| Wycena zdyskontowanych dywidend: | - |
| Wycena porównawcza (wskaźnikowa): | 56.9 |
Kliknij poniżej aby rozwinąć i zobaczyć szczegóły
| Kalkulacja wyceny (mln) | |
|---|---|
| Wartość firmy (EV) | - |
| Dług netto | - |
| Gotówka | - |
| Udziały mniejszościowe | - |
| Ilość akcji | - |
| Wartość godziwa firmy | - |
| Wartość godziwa akcji | - |
| Kalkulacja WACC - koszt kapitału | |
|---|---|
| Stopa wolna od ryzyka | - |
| Premia rynkowa | - |
| Beta | - |
| Udział kapitału własnego | - |
| Udział długu | - |
| Koszt kapitału własnego | - |
| Koszt długu | - |
| WACC | - |
| EV/EBITDA TTM | P/E TTM | P/B TTM | |
|---|---|---|---|
| Mediana dla branży | 10.4 | 18.6 | 1.8 |
| Bright Horizons Family Solutions Inc. | 18.2 | 29.3 | 4.1 |
| Mediana / Bright Horizons Family Solutions Inc. | 0.6 | 0.6 | 0.4 |
| Nazwa firmy | Symbol | Kapitalizacja (mln $) | EV/EBITDA | P/E | P/B | Giełda |
|---|---|---|---|---|---|---|
| Carriage Services, Inc. | CSV | 661 | 9.3 | 13.6 | 2.8 | New York Stock Exchange |
| Miricor Enterprises Holdings Limited | 1827.HK | 51 | 2.5 | 24.7 | 2.7 | Hong Kong Stock Exchange |
| WW International, Inc. | WW | 241 | 0.1 | 0.3 | 0.9 | NASDAQ Global Select |
| GPS Participações e Empreendimentos S.A. | GGPS3.SA | 2,301 | 6.8 | 20.3 | 3.4 | São Paulo |
| Novarese, Inc. | 9160.T | 54 | 4.8 | 9.3 | 0.9 | Tokyo |
| Siam Wellness Group Public Company Limited | SPA.BK | 115 | 7.2 | 14.1 | 3.2 | Thailand |
| Eastern Pioneer Driving School Co., Ltd | 603377.SS | 409 | -3.8 | -2.9 | 3.5 | Shanghai |
| Rollins, Inc. | ROL | 29,778 | 36.4 | 57.8 | 19.5 | New York Stock Exchange |
| Fameglow Holdings Limited | 8603.HK | 340 | 20.0 | 44.0 | 25.0 | HKSE |
| Apiam Animal Health Limited | AHX.AX | 105 | 11.3 | 189.2 | 1.3 | Australian Securities Exchange |
| Service Corporation International | SCI | 10,654 | 12.9 | 21.1 | 7.2 | New York Stock Exchange |
| Shenghui Cleanness Grp Hldg | 2521.HK | 135 | 52.7 | 36.3 | 2.3 | HKSE |
| Silver Life Co., Ltd. | 9262.T | 58 | 5.2 | 12.8 | 1.3 | Tokyo |
| Mister Car Wash, Inc. | MCW | 1,725 | 9.6 | 19.0 | 1.6 | New York Stock Exchange |
| Take and Give. Needs Co., Ltd | 4331.T | 72 | 5.9 | 3.9 | 0.6 | Tokyo |
| ASIRO Inc. | 7378.T | 67 | 6.6 | 12.0 | 3.9 | Tokyo |
| Hubei Huarong Holding Co.,Ltd. | 600421.SS | 204 | 1,022.8 | -160.7 | 234.5 | Shanghai |
| Regis Corporation | RGS | 72 | 12.9 | 0.6 | 0.4 | New York Stock Exchange |
| Heian Ceremony Service Co.,Ltd. | 2344.T | 70 | 2.4 | 7.6 | 0.5 | Tokyo |
| Medifast, Inc. | 0K05.L | 120 | 3.4 | 486.2 | 0.6 | London Stock Exchange |
| Smart Share Global Limited | EM | 178 | 17.0 | -88.5 | 0.9 | NASDAQ Global Select |
| Boyd Group Services Inc. | BYD.TO | 3,647 | 23.3 | 452.4 | 4.4 | Toronto Stock Exchange |
| Medifast, Inc. | MED | 121 | 3.4 | 486.2 | 0.6 | New York Stock Exchange |
| H&R Block, Inc. | HRB | 5,648 | 7.5 | 9.1 | -10.1 | New York Stock Exchange |
| Shine Justice Ltd | SHJ.AX | 76 | 12.0 | 222.3 | 0.5 | Australian Securities Exchange |
| CEWE Stiftung & Co. KGaA | CWC.DE | 806 | 5.0 | 12.9 | 1.8 | Frankfurt Stock Exchange |
| XPS Pensions Group plc | XPS.L | 940 | 13.3 | 25.4 | 4.2 | London Stock Exchange |
| Lungyen Life Service Corporation | 5530.TWO | 644 | 12.6 | 15.9 | 0.8 | Taipei Exchange |
| CVS Group plc | CVSG.L | 1,161 | 10.3 | 50.8 | 3.4 | London Stock Exchange |
| lastminute.com N.V. | 0QT0.L | 160 | 1.0 | 19.6 | 2.6 | London Stock Exchange |
| Actic Group AB (publ) | ATIC.ST | 77 | 5.4 | 10.5 | 3.1 | Stockholm Stock Exchange |
| Bright Horizons Family Solutions Inc. | BFAM | 5,872 | 18.3 | 29.4 | 4.1 | New York Stock Exchange |
| Fu Shou Yuan International Group Limited | 1448.HK | 849 | 10.4 | -32.1 | 1.4 | HKSE |
| H&R Block, Inc. | 0HOB.L | 5,674 | 7.5 | 9.0 | -10.1 | London Stock Exchange |
| Art Vivant Co., Ltd. | 7523.T | 101 | 10.7 | 13.4 | 1.1 | Tokyo |
| Mears Group plc | MER.L | 390 | 3.4 | 6.4 | 1.7 | London Stock Exchange |
| Water Oasis Group Limited | 1161.HK | 82 | 0.9 | 7.6 | 1.8 | HKSE |
| AB&Company Co.,Ltd. | 9251.T | 101 | 6.4 | 15.0 | 1.8 | Tokyo |
| Perfect Medical Health Management Limited | 1830.HK | 234 | 4.7 | 8.8 | 4.8 | HKSE |
| Tear Corporation | 2485.T | 70 | 5.3 | 9.0 | 1.2 | Tokyo |
| TSUKADA GLOBAL HOLDINGS Inc. | 2418.T | 167 | 6.5 | 4.1 | 0.7 | Tokyo |
| Poppins Corporation | 7358.T | 91 | 4.9 | 15.3 | 1.6 | Tokyo |
| Kamakura Shinsho, Ltd. | 6184.T | 137 | 15.0 | 25.4 | 6.4 | Tokyo |
| IBJ, Inc. | 6071.T | 183 | 8.9 | 16.2 | 3.1 | Tokyo |
| Timex Group India Limited | TIMEX.BO | 391 | 42.1 | 65.6 | 30.8 | Bombay Stock Exchange |
| The Klinique Medical Clinic Public Company Limited | KLINIQ.BK | 147 | 6.3 | 13.7 | 2.7 | Thailand |
| MPM Corpóreos S.A. | ESPA3.SA | 71 | 3.7 | 34.5 | 0.5 | São Paulo |
| Hakuyosha Company, Ltd. | 9731.T | 78 | 5.1 | 5.9 | 1.1 | Tokyo |
| Japan Animal Referral Medical Center Co., Ltd. | 6039.T | 93 | 12.4 | 24.6 | 3.5 | Tokyo |
| STUDIO ALICE Co.,Ltd. | 2305.T | 221 | 2.7 | 19.3 | 1.2 | Tokyo |
| Frontdoor, Inc. | FTDR | 3,841 | 9.2 | 15.1 | 12.6 | NASDAQ Global Select |
| Musti Group Oyj | MUSTI.HE | 712 | 14.4 | 478.9 | 3.7 | Helsinki |
| QB Net Holdings Co.,Ltd. | 6571.T | 113 | 5.5 | 19.9 | 1.2 | Tokyo |
| Propel Funeral Partners Limited | PFP.AX | 453 | 17.0 | 34.0 | 2.0 | Australian Securities Exchange |
| Puig Brands SA | PUIG.MC | 9,653 | 10.9 | 13.1 | 2.3 | Madrid Stock Exchange |
| SAN Holdings, Inc. | 9628.T | 181 | 3.8 | 5.9 | 0.8 | Tokyo |
| FIT EASY INC | 212A.T | 248 | 18.9 | 31.8 | 10.0 | Tokyo |
| IKK Holdings Inc . | 2198.T | 144 | 7.5 | 19.7 | 2.1 | Tokyo |