Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
91.463 |
107.073 |
136.895 |
161.018 |
201.29 |
247.065 |
296.605 |
353.699 |
409.37 |
454.513 |
1 771.164 |
1 913.632 |
2 102.67 |
2 142.67 |
2 150.37 |
2 368.332 |
2 468.644 |
2 524.306 |
3 330.42 |
3 726.648 |
3 640.047 |
3 798.869 |
4 170.270999 |
3 850.319 |
Aktywa trwałe (mln) |
49.38 |
69.246 |
95.546 |
109.773 |
136.185 |
166.012 |
201.997 |
274.604 |
329.864 |
363.367 |
1 646.911 |
1 777.615 |
1 937.5 |
1 917.338 |
1 995.443 |
2 208.279 |
2 276.183 |
2 330.415 |
3 101.532 |
3 102.463 |
3 099.776 |
3 451.159 |
3 723.372 |
3 354.288 |
Rzeczowe aktywa trwałe netto |
31.482 |
48.437 |
64.433 |
77.761 |
88.472 |
98.201 |
112.637 |
116.462 |
137.312 |
164.892 |
237.157 |
340.376 |
390.894 |
398.947 |
429.736 |
529.432 |
575.185 |
597.141 |
1 337.109 |
1 346.578 |
1 294.559 |
1 373.097 |
1 353.999 |
1 298.836 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
55.652 |
72.987 |
120.507 |
145.07 |
152.397 |
947.371 |
993.397 |
1 096.283 |
1 095.738 |
1 147.809 |
1 271.366 |
1 306.792 |
1 347.611 |
1 412.873 |
1 431.967 |
1 481.725 |
1 727.852 |
1 786.405 |
1 762.683 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.679 |
12.747 |
28.72 |
38.15 |
34.299 |
453.069 |
432.58 |
435.06 |
406.249 |
389.331 |
374.566 |
348.54 |
323.035 |
304.673 |
274.62 |
251.032 |
245.574 |
216.576 |
197.575 |
Wartość firmy i wartości niematerialne i prawne |
14.095 |
15.909 |
24.256 |
24.375 |
39.946 |
61.331 |
85.734 |
149.227 |
183.22 |
186.696 |
1 400.44 |
1 425.977 |
1 531.343 |
1 501.987 |
1 537.14 |
1 645.932 |
1 655.332 |
1 670.646 |
1 717.546 |
1 706.587 |
1 732.757 |
1 973.426 |
2 002.981 |
1 960.258 |
Należności netto |
15.545 |
17.858 |
23.945 |
26.738 |
22.564 |
27.937 |
26.182 |
28.738 |
38.644 |
47.022 |
60.656 |
62.714 |
78.691 |
83.066 |
97.295 |
97.212 |
117.138 |
131.178 |
148.855 |
176.617 |
210.971 |
217.17 |
281.71 |
283.336 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.603) |
(0.236) |
(0.58) |
(113.1) |
(111.711) |
(74.069) |
(71.306) |
(58.94) |
(45.951) |
(48.509) |
19.023 |
47.778 |
33.578 |
Aktywa obrotowe |
42.083 |
37.827 |
41.349 |
51.245 |
65.105 |
81.053 |
94.608 |
79.095 |
79.506 |
91.146 |
124.205 |
136.017 |
165.17 |
225.332 |
154.927 |
160.053 |
192.461 |
193.891 |
228.888 |
624.185 |
540.271 |
347.71 |
446.899 |
496.031 |
Środki pieniężne i Inwestycje |
20.439 |
12.752 |
8.599 |
12.77 |
28.193 |
33.899 |
42.472 |
21.65 |
7.115 |
8.954 |
30.448 |
34.109 |
29.585 |
87.886 |
11.539 |
12.856 |
23.227 |
15.45 |
27.872 |
384.344 |
260.98 |
36.224 |
109.329 |
122.026 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
31.925 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
73.269 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.053 |
21.493 |
22.712 |
17.701 |
22.005 |
11.699 |
Środki pieniężne i inne aktywa pieniężne |
20.439 |
12.752 |
8.599 |
12.77 |
28.193 |
33.899 |
42.472 |
21.65 |
7.115 |
8.954 |
30.448 |
34.109 |
29.585 |
87.886 |
11.539 |
12.856 |
23.227 |
15.45 |
27.872 |
384.344 |
260.98 |
36.224 |
87.324 |
110.327 |
Należności krótkoterminowe |
21.759 |
23.017 |
28.007 |
36.154 |
48.835 |
52.378 |
51.956 |
54.478 |
48.735 |
62.128 |
7.85 |
6.319 |
6.691 |
12.784 |
26.944 |
26.171 |
31.719 |
35.937 |
31.6 |
29.958 |
8.503 |
24.648 |
24.803 |
32.84 |
Dług krótkoterminowy |
0.067 |
0.172 |
6.475 |
0.251 |
0.162 |
0.669 |
0.778 |
0.628 |
4.376 |
0.098 |
4.814 |
2.036 |
7.9 |
9.55 |
33.55 |
86.75 |
137.85 |
128.95 |
93.873 |
97.931 |
103.341 |
194.092 |
118.887 |
130.59 |
Zobowiązania krótkoterminowe |
30.043 |
34.485 |
47.614 |
54.792 |
73.83 |
83.322 |
82.789 |
104.111 |
151.359 |
145.942 |
193.672 |
201.893 |
255.088 |
279.423 |
307.558 |
396.895 |
460.655 |
483.785 |
483.29 |
530.814 |
622.175 |
786.294 |
799.433 |
779.399 |
Rozliczenia międzyokresowe |
0.0 |
0.78 |
0.54 |
1.553 |
1.309 |
0.0 |
0.274 |
3.26 |
5.507 |
1.563 |
95.777 |
102.65 |
139.562 |
153.448 |
157.017 |
182.861 |
189.908 |
200.64 |
222.358 |
238.332 |
321.468 |
222.994 |
272.891 |
305.098 |
Zobowiązania długoterminowe |
8.04 |
10.302 |
13.998 |
16.809 |
17.833 |
18.237 |
27.572 |
32.409 |
34.173 |
37.93 |
1 783.52 |
1 965.626 |
958.445 |
1 112.288 |
1 115.204 |
1 283.57 |
1 258.929 |
1 261.044 |
1 875.862 |
1 912.037 |
1 838.596 |
1 932.122 |
2 158.162 |
1 792.524 |
Rezerwy z tytułu odroczonego podatku |
1.56 |
1.4 |
1.744 |
1.816 |
1.955 |
2.757 |
4.902 |
2.195 |
2.682 |
2.167 |
156.144 |
146.404 |
139.888 |
128.63 |
113.1 |
111.711 |
74.069 |
71.306 |
58.94 |
45.951 |
48.509 |
50.739 |
307.282 |
20.299 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
769.033 |
816.935 |
791.252 |
904.495 |
796.701 |
-15.713 |
Zobowiązania ogółem |
38.083 |
44.787 |
61.612 |
71.601 |
91.663 |
101.559 |
110.361 |
136.52 |
185.532 |
183.872 |
1 977.192 |
2 167.519 |
1 213.533 |
1 391.711 |
1 422.762 |
1 680.465 |
1 719.584 |
1 744.829 |
2 359.152 |
2 442.851 |
2 460.771 |
2 718.416 |
2 957.595 |
2 571.923 |
Kapitał własny |
53.38 |
62.286 |
75.283 |
89.417 |
109.627 |
145.506 |
186.244 |
217.179 |
223.838 |
270.641 |
(206.028) |
(253.887) |
889.137 |
750.959 |
727.608 |
687.867 |
749.06 |
779.477 |
971.268 |
1 283.797 |
1 179.276 |
1 080.453 |
1 212.676 |
1 278.396 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.126 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
91.463 |
107.073 |
136.895 |
161.018 |
201.29 |
247.065 |
296.605 |
353.699 |
409.37 |
454.513 |
1 771.164 |
1 913.632 |
2 102.67 |
2 142.67 |
2 150.37 |
2 368.332 |
2 468.644 |
2 524.306 |
3 330.42 |
3 726.648 |
3 640.047 |
3 798.869 |
4 170.270999 |
3 850.319 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.603) |
(0.236) |
(0.58) |
(113.1) |
(111.711) |
(74.069) |
(71.306) |
17.053 |
21.493 |
22.712 |
36.724 |
69.783 |
45.277 |
Dług (mln) |
0.685 |
0.687 |
6.9 |
0.89 |
0.542 |
2.661 |
2.099 |
1.312 |
4.453 |
0.145 |
799.257 |
906.643 |
764.223 |
921.177 |
939.211 |
1 140.759 |
1 183.861 |
1 165.82 |
1 807.832 |
1 847.822 |
1 783.648 |
1 966.076 |
1 859.852 |
874.152 |
Środki pieniężne i inne aktywa pieniężne |
20.439 |
12.752 |
8.599 |
12.77 |
28.193 |
33.899 |
42.472 |
21.65 |
7.115 |
8.954 |
30.448 |
34.109 |
29.585 |
87.886 |
11.539 |
12.856 |
23.227 |
15.45 |
27.872 |
384.344 |
260.98 |
36.224 |
87.324 |
110.327 |
Dług netto |
(19.754) |
(12.065) |
(1.699) |
(11.88) |
(27.651) |
(31.238) |
(40.373) |
(20.338) |
(2.662) |
(8.809) |
768.809 |
872.534 |
734.638 |
833.291 |
927.672 |
1 127.903 |
1 160.634 |
1 150.37 |
1 779.96 |
1 463.478 |
1 522.668 |
1 929.852 |
1 772.528 |
763.825 |
Ticker |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
BFAM |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |