Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
228.666809 |
222.364788 |
350.127514 |
661.590157 |
798.395244 |
848.238974 |
973.614603 |
993.96534 |
1 089.105322 |
924.129006 |
3 367.685035 |
3 740.0016 |
15 708.0 |
16 925.0 |
16 977.0 |
19 849.0 |
19 507.0 |
27 737.0 |
30 904.0 |
34 103.0 |
46 196.0 |
49 722.0 |
55 867.0 |
64 085.0 |
75 738.506313 |
94 809.0 |
Aktywa trwałe (mln) |
218.075991 |
209.529176 |
247.714167 |
652.832034 |
773.009092 |
824.554544 |
907.503875 |
952.884351 |
1 069.781884 |
903.518488 |
3 283.721708 |
3 665.513518 |
15 030.0 |
16 403.0 |
16 373.0 |
19 155.0 |
18 907.0 |
26 830.0 |
29 238.0 |
32 142.0 |
44 176.0 |
47 630.0 |
53 006.0 |
59 340.0 |
71 152.092456 |
85 974.0 |
Rzeczowe aktywa trwałe netto |
218.075991 |
208.879627 |
236.621691 |
651.94085 |
764.255805 |
813.836159 |
892.11555 |
925.528483 |
1 053.924063 |
890.258833 |
2 615.235412 |
2 805.551112 |
13 945.0 |
15 658.0 |
15 710.0 |
18 566.0 |
18 345.0 |
25 243.0 |
27 083.0 |
29 014.0 |
41 055.0 |
44 590.0 |
49 432.0 |
54 283.0 |
63 677.531218 |
73 475.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
896.0 |
901.0 |
828.0 |
949.0 |
970.0 |
966.0 |
3 665.0 |
1 934.053912 |
5 434.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.846241 |
0.0 |
5.91455 |
15.071191 |
0.0 |
0.0 |
0.0 |
57.0 |
128.0 |
105.0 |
0.0 |
13.0 |
14.0 |
13.0 |
11.0 |
241.0 |
232.0 |
218.0 |
209.0 |
15.0 |
10.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.846241 |
0.0 |
5.91455 |
15.071191 |
0.0 |
668.486295 |
859.962406 |
57.0 |
128.0 |
105.0 |
27.0 |
13.0 |
910.0 |
914.0 |
839.0 |
1 190.0 |
970.0 |
1 184.0 |
3 665.0 |
1 959.0 |
5 444.0 |
Należności netto |
5.827401 |
4.674892 |
5.206724 |
3.294777 |
16.511795 |
6.612375 |
11.648011 |
10.134695 |
10.652328 |
9.972062 |
39.847197 |
33.094705 |
337.0 |
140.0 |
153.0 |
194.0 |
242.0 |
419.0 |
502.0 |
558.0 |
896.0 |
1 661.0 |
899.0 |
3 747.0 |
2 508.101807 |
2 272.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
405.0 |
370.0 |
290.0 |
304.0 |
217.0 |
351.0 |
834.0 |
1 693.0 |
1 162.0 |
971.0 |
1 107.0 |
1 392.0 |
5 199.262216 |
5 794.0 |
Aktywa obrotowe |
10.590818 |
12.835612 |
102.413347 |
8.758123 |
25.386152 |
23.684429 |
66.110728 |
41.080988 |
19.323437 |
20.610518 |
83.963327 |
74.488082 |
678.0 |
522.0 |
604.0 |
694.0 |
600.0 |
907.0 |
1 666.0 |
1 961.0 |
2 020.0 |
2 092.0 |
2 861.0 |
4 745.0 |
4 586.413857 |
8 835.0 |
Środki pieniężne i Inwestycje |
4.481713 |
7.967322 |
96.562771 |
1.535276 |
3.821032 |
13.387792 |
49.841571 |
27.236616 |
5.361002 |
7.375514 |
31.974023 |
26.895697 |
225.0 |
294.0 |
203.0 |
150.0 |
89.0 |
278.0 |
871.0 |
233.0 |
440.0 |
431.0 |
764.0 |
998.0 |
1 641.558105 |
3 196.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(26.0) |
(55.0) |
(72.0) |
(60.0) |
535.998 |
26.0 |
31.0 |
42.0 |
110.43209 |
154.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.0 |
55.0 |
72.0 |
60.0 |
88.0 |
62.0 |
60.0 |
125.0 |
197.981856 |
368.0 |
Środki pieniężne i inne aktywa pieniężne |
4.481713 |
7.967322 |
96.562771 |
1.535276 |
3.821032 |
13.387792 |
49.841571 |
27.236616 |
5.361002 |
7.375514 |
31.974023 |
26.895697 |
225.0 |
294.0 |
203.0 |
150.0 |
63.0 |
223.0 |
799.0 |
173.0 |
352.0 |
431.0 |
764.0 |
998.0 |
1 443.576248 |
2 828.0 |
Należności krótkoterminowe |
2.000925 |
4.48016 |
5.800324 |
9.199586 |
3.723097 |
4.016171 |
4.208714 |
4.314516 |
5.078259 |
27.925226 |
54.673861 |
185.670293 |
128.0 |
23.0 |
11.0 |
29.0 |
43.0 |
92.0 |
117.0 |
76.0 |
152.0 |
4 358.0 |
208.0 |
6 120.0 |
386.014875 |
787.0 |
Dług krótkoterminowy |
69.045038 |
0.0 |
38.191435 |
99.916789 |
20.130015 |
83.188314 |
3.619769 |
7.208305 |
20.14945 |
68.693509 |
18.387929 |
99.484083 |
650.0 |
532.0 |
517.0 |
256.0 |
770.0 |
1 034.0 |
1 676.0 |
495.0 |
1 154.0 |
2 135.0 |
1 848.0 |
2 309.0 |
4 950.541291 |
5 763.0 |
Zobowiązania krótkoterminowe |
74.644591 |
8.382127 |
50.267591 |
119.755957 |
34.097026 |
101.368393 |
32.506458 |
37.397907 |
57.580531 |
100.751027 |
108.98386 |
330.047192 |
1 078.0 |
959.0 |
898.0 |
687.0 |
1 245.0 |
1 733.0 |
2 514.0 |
1 689.0 |
2 423.0 |
6 493.0 |
3 222.0 |
6 120.0 |
7 996.87518 |
14 565.0 |
Rozliczenia międzyokresowe |
1.597702 |
0.0 |
0.475508 |
1.439996 |
6.520817 |
10.147737 |
20.469261 |
21.56057 |
0.0 |
0.0 |
12.03419 |
11.798112 |
201.0 |
291.0 |
308.0 |
303.0 |
305.0 |
451.0 |
537.0 |
1.626 |
734.0 |
(297.0) |
760.0 |
0.0 |
34.820929 |
47.0 |
Zobowiązania długoterminowe |
71.045963 |
66.688896 |
74.07191 |
211.756261 |
392.434279 |
360.521237 |
585.686241 |
611.640357 |
707.725942 |
96.618735 |
2 363.56795 |
2 579.287314 |
7 430.0 |
8 136.0 |
8 543.0 |
10 281.0 |
9 499.0 |
13 332.0 |
14 108.0 |
15 208.0 |
23 293.0 |
21 462.0 |
28 649.0 |
31 679.0 |
37 916.01269 |
43 788.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
10.628902 |
10.590671 |
14.341017 |
16.551317 |
0.0 |
0.0 |
66.89488 |
63.299918 |
305.312769 |
342.245241 |
2 374.0 |
2 358.0 |
2 265.0 |
2 637.0 |
2 695.0 |
3 802.0 |
3 588.0 |
4 140.0 |
4 855.0 |
5 515.0 |
6 215.0 |
6 507.0 |
7 137.295663 |
8 439.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
400.0 |
438.0 |
464.0 |
559.0 |
723.280449 |
1158.0 |
Zobowiązania ogółem |
74.644591 |
75.071024 |
124.339502 |
331.512218 |
426.531305 |
461.88963 |
618.192698 |
649.038264 |
765.306473 |
643.894002 |
2 472.55181 |
2 909.334506 |
8 508.0 |
9 095.0 |
9 441.0 |
10 968.0 |
10 744.0 |
15 065.0 |
16 622.0 |
16 897.0 |
25 716.0 |
27 955.0 |
31 871.0 |
37 799.0 |
45 912.887871 |
58 353.0 |
Kapitał własny |
154.022219 |
147.293765 |
225.788012 |
330.077939 |
371.863939 |
386.349344 |
369.524712 |
358.331332 |
340.124205 |
293.353328 |
858.572247 |
794.87282 |
(457.0) |
7 830.0 |
7 536.0 |
8 881.0 |
8 763.0 |
12 672.0 |
14 282.0 |
14 082.454 |
17 071.357 |
38 661.0 |
43 019.0 |
47 716.0 |
29 825.618442 |
32 218.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(14.102807) |
(13.404255) |
(16.325356) |
(13.118324) |
36.560978 |
35.794273 |
629.0 |
4 672.0 |
2 153.0 |
5 714.0 |
5 808.0 |
8 900.0 |
9 815.0 |
12 015.0 |
15 068.0 |
16 894.0 |
19 023.0 |
21 430.0 |
25 126.782727 |
32 218.0 |
Pasywa |
228.666809 |
222.364788 |
350.127514 |
661.590157 |
798.395244 |
848.238974 |
973.614603 |
993.96534 |
1 089.105322 |
924.129006 |
3 367.685035 |
3 740.0016 |
9 137.0 |
16 925.0 |
16 977.0 |
19 849.0 |
19 507.0 |
27 737.0 |
30 904.0 |
28 912.0 |
40 784.0 |
49 722.0 |
55 867.0 |
64 085.0 |
75 738.506313 |
58 353.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
405.0 |
370.0 |
290.0 |
304.0 |
237.0 |
261.0 |
793.0 |
1 629.0 |
1 250.0 |
1 033.0 |
1 167.0 |
1 392.0 |
5 397.244072 |
6 162.0 |
Dług (mln) |
69.045038 |
66.688896 |
101.634443 |
301.082379 |
398.223278 |
427.158234 |
537.45824 |
564.903912 |
639.268908 |
548.536565 |
1 613.58132 |
1 622.840346 |
5 519.0 |
6 119.0 |
6 623.0 |
7 678.0 |
7 338.0 |
10 182.0 |
11 766.0 |
10 718.0 |
17 700.0 |
18 082.0 |
21 993.0 |
27 481.0 |
30 314.106338 |
35 548.0 |
Środki pieniężne i inne aktywa pieniężne |
4.481713 |
7.967322 |
96.562771 |
1.535276 |
3.821032 |
13.387792 |
49.841571 |
27.236616 |
5.361002 |
7.375514 |
31.974023 |
26.895697 |
225.0 |
294.0 |
203.0 |
150.0 |
63.0 |
223.0 |
799.0 |
173.0 |
352.0 |
431.0 |
764.0 |
998.0 |
1 443.576248 |
2 828.0 |
Dług netto |
64.563325 |
58.721574 |
5.071672 |
299.547103 |
394.402246 |
413.770443 |
487.61667 |
537.667296 |
633.907907 |
541.161052 |
1 581.607296 |
1 595.944649 |
5 294.0 |
5 825.0 |
6 420.0 |
7 528.0 |
7 275.0 |
9 959.0 |
10 967.0 |
10 545.0 |
17 348.0 |
17 651.0 |
21 229.0 |
26 483.0 |
28 870.53009 |
32 720.0 |
Ticker |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
BEPI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |