Wall Street Experts

Brookfield BRP Holdings (Canada

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 19 685.0 19 982.0 18 697.0 19 507.0 27 478.0 28 169.0 28 063.0 27 737.0 27 828.0 27 220.0 28 025.0 30 904.0 30 836.0 30 091.0 29 941.0 34 103.0 34 481.0 34 406.0 33 435.0 46 196.0 32 663.0 33 325.0 44 123.0 49 722.0 50 901.0 51 121.0 49 887.0 55 867.0 58 381.0 57 030.0 57 388.0 64 085.0 64 797.0 65 901.0 65 563.0 75 738.5 75 032.6 73 799.0 75 173.0 94 809.0 95 278.0
Aktywa trwałe 18 963.0 19 101.0 18 112.0 18 907.0 25 876.0 27 216.0 27 094.0 26 830.0 26 798.0 26 446.0 27 221.0 29 238.0 29 522.0 28 258.0 27 977.0 32 142.0 32 475.0 32 618.0 31 493.0 44 176.0 31 099.0 31 915.0 42 028.0 47 630.0 47 729.0 48 132.0 47 546.0 53 006.0 55 459.0 53 874.0 53 815.0 59 340.0 61 289.0 62 283.0 62 454.0 71 152.1 70 986.7 69 586.8 68 689.0 85 974.0 86 563.0
Rzeczowe aktywa trwałe netto 18 361.0 18 521.0 17 511.0 18 345.0 24 301.0 25 494.0 25 387.0 25 243.0 25 137.0 24 835.0 25 332.0 27 083.0 27 338.0 25 763.0 25 510.0 29 014.0 29 252.0 29 317.0 28 350.0 41 055.0 27 873.0 28 527.0 38 939.0 44 590.0 44 280.0 44 646.0 44 031.0 49 432.0 51 167.0 49 594.0 49 079.0 54 283.0 54 977.0 56 262.0 56 437.0 63 677.5 63 461.5 61 816.9 61 389.0 73 475.0 73 724.0
Wartość firmy 0.0 0.0 0.0 0.0 907.0 932.0 933.0 896.0 934.0 885.0 916.0 901.0 994.0 918.0 905.0 828.0 847.0 839.0 777.0 949.0 662.0 716.0 871.0 970.0 1 010.0 998.0 977.0 966.0 1 266.0 1 185.0 1 346.0 3 665.0 1 559.0 1 603.0 1 555.0 1 934.1 1 942.0 1 887.7 1 982.0 5 434.0 5 678.0
Wartości niematerialne i prawne 0.0 0.0 0.0 13.0 14.0 15.0 14.0 14.0 15.0 14.0 14.0 13.0 14.0 12.0 11.0 11.0 11.0 11.0 10.0 241.0 8.0 8.0 235.0 232.0 227.0 225.0 222.0 218.0 220.0 216.0 212.0 209.0 205.0 8.0 7.0 15.0 2.0 0.3 0.0 10.0 0.0
Wartość firmy i wartości niematerialne i prawne 24.0 16.0 9.0 13.0 921.0 947.0 947.0 910.0 949.0 899.0 930.0 914.0 1 008.0 930.0 916.0 839.0 847.0 839.0 777.0 1 190.0 662.0 716.0 1 106.0 970.0 1 237.0 1 223.0 1 199.0 1 184.0 1 486.0 1 401.0 1 558.0 3 665.0 1 764.0 1 611.0 1 562.0 1 959.0 1 944.0 1 888.0 1 982.0 5 444.0 5 678.0
Należności netto 261.0 272.0 235.0 242.0 465.0 418.0 423.0 419.0 399.0 387.0 419.0 502.0 414.0 456.0 503.0 558.0 576.0 589.0 607.0 679.0 639.0 635.0 945.0 894.0 832.0 990.0 717.0 707.0 985.0 908.0 852.0 831.0 1 247.0 1 216.0 1 182.0 2 521.0 1 402.0 1 130.0 1 421.0 2 272.0 2 471.0
Inwestycje długoterminowe 256.0 251.0 239.0 217.0 205.0 205.0 202.0 351.0 205.0 205.0 471.0 834.0 719.0 1 123.0 1 111.0 1 693.0 1 755.0 1 815.0 1 733.0 1 162.0 1 979.0 2 068.0 1 241.0 971.0 1 375.0 1 389.0 1 293.0 1 107.0 1 409.0 1 650.0 2 059.0 1 392.0 3 545.0 3 376.0 3 437.0 5 199.3 4 292.6 4 585.3 4 144.0 5 794.0 5 804.0
Aktywa obrotowe 722.0 881.0 585.0 600.0 1 602.0 953.0 969.0 907.0 1 030.0 774.0 804.0 1 666.0 1 314.0 1 833.0 1 964.0 1 961.0 2 006.0 1 788.0 1 942.0 2 020.0 1 564.0 1 410.0 2 095.0 2 092.0 3 172.0 2 989.0 2 341.0 2 861.0 2 922.0 3 156.0 3 573.0 4 745.0 3 508.0 3 618.0 3 109.0 4 586.4 4 045.8 4 202.0 6 484.0 8 835.0 8 715.0
Środki pieniężne i Inwestycje 196.0 113.0 106.0 89.0 260.0 210.0 232.0 278.0 336.0 174.0 143.0 871.0 404.0 237.0 313.0 233.0 204.0 368.0 284.0 440.0 420.0 301.0 542.0 431.0 427.0 626.0 597.0 764.0 784.0 909.0 992.0 998.0 1 044.0 1 094.0 947.0 1 641.6 1 915.0 1 770.7 1 205.0 3 196.0 1 991.0
Zapasy 0.0 0.0 0.0 (26.0) 536.0 0.0 0.0 (55.0) 0.0 0.0 0.0 (72.0) 0.0 0.0 (51.0) (60.0) 0.0 0.0 0.0 72.0 0.0 0.0 0.0 26.0 32.0 45.0 44.0 31.0 68.0 76.0 99.0 42.0 46.0 40.0 41.0 110.4 119.9 125.0 137.0 154.0 138.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 26.0 0.0 32.0 38.0 55.0 39.0 6.0 4.0 72.0 39.0 64.0 59.0 60.0 27.0 46.0 75.0 88.0 126.0 72.0 60.0 62.0 69.0 96.0 60.0 60.0 50.0 86.0 146.0 125.0 139.0 173.0 166.0 198.0 229.8 239.0 299.0 368.0 354.0
Środki pieniężne i inne aktywa pieniężne 196.0 113.0 106.0 63.0 260.0 210.0 232.0 223.0 336.0 174.0 143.0 799.0 404.0 237.0 313.0 173.0 177.0 322.0 209.0 352.0 294.0 229.0 482.0 431.0 358.0 530.0 537.0 764.0 734.0 823.0 846.0 998.0 905.0 921.0 781.0 1 443.6 1 685.3 1 531.8 906.0 2 828.0 1 637.0
Należności krótkoterminowe 40.0 37.0 36.0 43.0 142.0 111.0 103.0 87.0 101.0 88.0 96.0 117.0 78.0 67.0 83.0 76.0 67.0 63.0 89.0 152.0 66.0 76.0 150.0 127.0 135.0 166.0 178.0 208.0 165.0 170.0 239.0 276.0 231.0 219.0 308.0 388.0 442.0 346.0 511.0 787.0 733.0
Dług krótkoterminowy 417.0 503.0 527.0 770.0 1 528.0 957.0 970.0 1 034.0 1 016.0 952.0 726.0 1 676.0 1 242.0 929.0 864.0 495.0 492.0 597.0 384.0 1 154.0 695.0 791.0 2 274.0 2 168.0 1 215.0 1 241.0 1 876.0 1 848.0 2 711.0 2 746.0 2 867.0 2 309.0 2 425.0 1 491.0 1 737.0 4 976.0 3 897.0 4 957.0 3 962.0 5 763.0 6 017.0
Zobowiązania krótkoterminowe 880.0 1 110.0 1 025.0 1 245.0 2 395.0 1 755.0 1 869.0 1 733.0 1 733.0 1 512.0 1 386.0 2 514.0 2 030.0 2 359.0 2 067.0 1 689.0 2 052.0 1 893.0 1 598.0 2 423.0 1 589.0 2 171.0 3 391.0 6 493.0 3 939.0 3 484.0 3 174.0 3 222.0 5 054.0 4 327.0 4 526.0 6 120.0 4 827.0 3 956.0 4 078.0 7 996.9 7 169.6 8 056.0 8 884.0 14 565.0 17 132.0
Rozliczenia międzyokresowe 330.0 312.0 330.0 305.0 484.0 420.0 498.0 451.0 496.0 417.0 455.0 537.0 577.0 694.0 553.0 1.6 936.0 862.0 719.0 194.5 591.0 599.0 706.0 (297.0) 1 518.0 1 300.0 688.0 760.0 0.0 0.0 0.0 0.0 27.0 1 484.0 1 591.0 34.8 38.0 41.0 43.0 47.0 52.0
Zobowiązania długoterminowe 10 250.0 10 222.0 9 839.0 9 499.0 12 876.0 13 570.0 13 858.0 13 332.0 13 222.0 13 308.0 13 652.0 14 108.0 14 333.0 14 006.0 14 520.0 15 208.0 14 831.0 15 263.0 15 439.0 23 293.0 14 717.0 14 980.0 22 913.0 21 462.0 25 528.0 25 906.0 26 446.0 28 649.0 28 869.0 29 702.0 30 891.0 31 679.0 33 058.0 33 433.0 33 166.0 37 916.0 38 520.3 37 762.0 38 336.0 43 788.0 44 532.0
Rezerwy z tytułu odroczonego podatku 2 547.0 2 581.0 2 485.0 2 695.0 3 944.0 3 995.0 3 959.0 3 802.0 3 845.0 3 820.0 3 911.0 3 588.0 3 707.0 3 575.0 3 543.0 4 140.0 4 219.0 4 266.0 4 096.0 4 855.0 4 095.0 4 237.0 4 474.0 5 515.0 5 161.0 5 149.0 5 350.0 6 215.0 6 480.0 6 220.0 5 926.0 6 507.0 6 615.0 6 876.0 6 931.0 7 137.3 7 083.7 0.0 6 777.0 8 439.0 8 546.0
Zobowiązania długoterminowe 10 250.0 10 222.0 9 839.0 9 499.0 12 876.0 13 570.0 13 858.0 13 332.0 13 222.0 13 308.0 13 652.0 14 108.0 14 333.0 14 006.0 14 520.0 15 208.0 14 831.0 15 263.0 15 439.0 23 293.0 14 717.0 14 980.0 22 913.0 21 462.0 25 528.0 25 906.0 26 446.0 28 649.0 28 869.0 29 702.0 30 891.0 31 679.0 33 058.0 33 433.0 33 166.0 37 916.0 38 520.3 37 762.0 38 336.0 43 788.0 44 532.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 (132.0) 0.0 (68.0) (143.0) (150.0) 0.0 0.0 0.0 (121.0) 0.0 0.0 0.0 0.0 400.0 15.0 569.0 (32.0) 438.0 33.0 (743.0) 24.0 464.0 29.0 27.0 33.0 559.0 34.0 34.0 36.0 768.0 42.0 38.0 36.0 1 158.0 57.0
Zobowiązania ogółem 11 130.0 11 332.0 10 864.0 10 744.0 15 271.0 15 325.0 15 727.0 15 065.0 14 955.0 14 820.0 15 038.0 16 622.0 16 363.0 16 365.0 16 587.0 16 897.0 16 883.0 17 156.0 17 037.0 25 716.0 16 306.0 17 151.0 26 304.0 27 955.0 29 467.0 29 390.0 29 620.0 31 871.0 33 923.0 34 029.0 35 417.0 37 799.0 37 885.0 37 389.0 37 244.0 45 912.9 45 689.9 45 818.0 47 220.0 58 353.0 61 664.0
Kapitał (fundusz) podstawowy 2 385.0 2 339.0 1 975.0 2 126.0 2 177.0 2 776.0 2 585.0 2 478.0 2 401.0 2 249.0 2 521.0 2 642.0 2 514.0 2 214.0 1 968.0 2.1 2 477.0 2 349.0 2 024.0 2.3 1 785.0 1 534.0 3 411.0 4 197.0 0.0 3 348.0 0.0 0.0 0.0 0.0 3 097.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zyski zatrzymane 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (359.6) 0.0 0.0 0.0 (508.3) 0.0 0.0 0.0 0.0 18 118.0 (2 427.0) 17 599.9 20 543.7 21 136.9 20 043.3 19 413.3 23 329.3 24 125.1 25 318.6 2 007.3 2 107.2 2 302.6 0.0 0.0 0.0 0.0
Kapitał własny 14 216.0 14 399.0 13 083.0 14 571.0 21 305.0 21 807.0 20 885.0 21 572.0 21 802.0 20 973.0 21 835.0 24 097.0 24 338.0 23 117.0 15 894.0 14 082.5 29 921.0 29 298.0 27 859.0 17 071.4 27 651.0 27 432.0 31 437.0 38 661.0 38 355.0 20 604.0 36 461.0 43 019.0 43 948.0 41 321.0 39 483.0 47 716.0 49 031.0 51 945.0 28 295.4 29 825.6 29 342.7 27 976.9 24 078.0 32 218.0 0.0
Udziały mniejszościowe 5 661.0 5 749.0 5 250.0 5 808.0 9 098.0 8 963.0 8 549.0 8 900.0 8 929.0 8 573.0 8 848.0 9 815.0 9 865.0 9 391.0 9 186.0 12 015.0 12 323.0 12 048.0 11 461.0 15 068.0 11 294.0 11 258.0 13 618.0 16 894.0 16 921.0 17 256.0 16 194.0 19 023.0 19 490.0 18 320.0 17 512.0 21 430.0 22 119.0 23 433.0 23 393.0 25 126.8 24 868.3 23 928.5 24 078.0 32 218.0 29 552.0
Pasywa 19 685.0 19 982.0 18 697.0 19 507.0 27 478.0 28 169.0 28 063.0 27 737.0 27 828.0 27 220.0 28 025.0 30 904.0 30 836.0 30 091.0 16 587.0 28 912.0 34 481.0 34 406.0 33 435.0 40 784.0 32 663.0 33 325.0 44 123.0 49 722.0 50 901.0 29 390.0 49 887.0 55 867.0 58 381.0 57 030.0 57 388.0 64 085.0 64 797.0 65 901.0 37 244.0 75 738.5 75 032.6 73 788.2 47 220.0 58 353.0 61 664.0
Inwestycje 256.0 251.0 239.0 237.0 205.0 205.0 202.0 261.0 205.0 205.0 471.0 793.0 719.0 1 123.0 1 331.0 1 629.0 1 782.0 1 861.0 1 808.0 1 977.0 2 105.0 2 140.0 1 301.0 1 033.0 1 444.0 1 485.0 1 353.0 1 167.0 1 195.0 1 736.0 2 205.0 1 392.0 3 684.0 3 549.0 3 603.0 5 397.2 4 522.3 4 824.3 4 443.0 6 162.0 6 158.0
Dług 7 834.0 7 890.0 7 616.0 7 338.0 10 014.0 10 048.0 10 405.0 10 182.0 10 019.0 9 992.0 9 996.0 11 766.0 11 443.0 10 974.0 11 392.0 10 718.0 10 093.0 10 514.0 10 625.0 17 700.0 10 286.0 10 901.0 18 133.0 18 082.0 19 008.0 19 406.0 20 314.0 21 993.0 22 229.0 23 442.0 24 815.0 27 481.0 25 222.0 24 449.0 24 407.0 30 314.1 29 135.9 29 791.0 29 503.0 35 548.0 35 559.0
Środki pieniężne i inne aktywa pieniężne 196.0 113.0 106.0 63.0 260.0 210.0 232.0 223.0 336.0 174.0 143.0 799.0 404.0 237.0 313.0 173.0 177.0 322.0 209.0 352.0 294.0 229.0 482.0 431.0 358.0 530.0 537.0 764.0 734.0 823.0 846.0 998.0 905.0 921.0 781.0 1 443.6 1 685.3 1 531.8 906.0 2 828.0 1 637.0
Dług netto 7 638.0 7 777.0 7 510.0 7 275.0 9 754.0 9 838.0 10 173.0 9 959.0 9 683.0 9 818.0 9 853.0 10 967.0 11 039.0 10 737.0 11 079.0 10 545.0 9 916.0 10 192.0 10 416.0 17 348.0 9 992.0 10 672.0 17 651.0 17 651.0 18 650.0 18 876.0 19 777.0 21 229.0 21 495.0 22 619.0 23 969.0 26 483.0 24 317.0 23 528.0 23 626.0 28 870.5 27 450.7 28 828.0 28 597.0 32 720.0 33 922.0
Ticker BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI BEPI
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD