index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
2 |
10 |
22 |
23 |
17 |
20 |
29 |
30 |
37 |
Przychód Δ r/r |
0.0% |
inf% |
548.2% |
112.4% |
3.1% |
-27.2% |
23.1% |
42.5% |
4.0% |
22.3% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
65.9% |
66.2% |
41.6% |
61.2% |
EBIT (mln) |
-0 |
-0 |
4 |
3 |
-34 |
-2 |
-4 |
-6 |
-21 |
2 |
EBIT Δ r/r |
0.0% |
66.4% |
-1239.1% |
-16.2% |
-1245.1% |
-94.4% |
85.4% |
61.1% |
273.5% |
-107.9% |
EBIT (%) |
0.0% |
-19.4% |
34.2% |
13.5% |
-149.6% |
-11.5% |
-17.3% |
-19.6% |
-70.2% |
4.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
13 |
14 |
14 |
EBITDA (mln) |
-0 |
-4 |
-15 |
-11 |
-11 |
-25 |
2 |
3 |
-13 |
14 |
EBITDA(%) |
0.0% |
-245.3% |
-143.8% |
-48.6% |
-50.3% |
-148.1% |
11.5% |
8.8% |
-42.1% |
37.4% |
Podatek (mln) |
-0 |
-4 |
-14 |
-8 |
-8 |
-22 |
6 |
3 |
-13 |
0 |
Zysk Netto (mln) |
-0 |
-4 |
-11 |
-8 |
-46 |
-26 |
-11 |
-8 |
-25 |
-6 |
Zysk netto Δ r/r |
0.0% |
2148.1% |
168.6% |
-31.9% |
486.1% |
-41.9% |
-58.2% |
-26.6% |
209.4% |
-77.1% |
Zysk netto (%) |
0.0% |
-264.7% |
-109.7% |
-35.2% |
-199.9% |
-159.5% |
-54.2% |
-27.9% |
-83.0% |
-15.6% |
EPS |
-0.83 |
-3.85 |
-4.21 |
-1.19 |
-6.66 |
-3.61 |
-0.31 |
-0.23 |
-1.9 |
-0.24 |
EPS (rozwodnione) |
-0.83 |
-3.85 |
-4.21 |
-1.19 |
-6.66 |
-3.61 |
-0.31 |
-0.23 |
-1.9 |
-0.24 |
Ilośc akcji (mln) |
0 |
1 |
3 |
7 |
7 |
7 |
35 |
35 |
13 |
32 |
Ważona ilośc akcji (mln) |
0 |
1 |
3 |
7 |
7 |
7 |
35 |
35 |
13 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |