Bharat Dynamics Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025
Przychód (mln) 10,764 17,835 27,799 37,862 46,301 45,876 30,690 30,946 18,342 27,444 24,690 23,693 33,451
Przychód Δ r/r 0.0% 65.7% 55.9% 36.2% 22.3% -0.9% -33.1% 0.8% -40.7% 49.6% -10.0% -4.0% 41.2%
Marża brutto 34.4% 31.2% 30.2% 33.3% 34.8% 37.3% 45.5% 49.6% 53.1% 57.0% 51.8% 60.4% 48.8%
EBIT (mln) -100 1,168 2,101 4,619 5,069 6,055 5,396 6,591 2,502 6,357 3,309 7,393 8,397
EBIT Δ r/r 0.0% -1271.8% 79.9% 119.8% 9.7% 19.5% -10.9% 22.1% -62.0% 154.1% -47.9% 123.4% 13.6%
EBIT (%) -0.9% 6.5% 7.6% 12.2% 10.9% 13.2% 17.6% 21.3% 13.6% 23.2% 13.4% 31.2% 25.1%
Koszty finansowe (mln) 4 4 19 21 23 19 28 33 25 20 45 31 33
EBITDA (mln) 4,511 5,822 7,109 8,950 7,949 8,317 7,477 8,423 4,358 8,391 5,636 5,342 4,697
EBITDA(%) 41.9% 32.6% 25.6% 23.6% 17.2% 18.1% 24.4% 27.2% 23.8% 30.6% 22.8% 22.5% 14.0%
Podatek (mln) 1,304 1,822 2,004 2,792 2,419 2,457 2,488 2,076 831 2,100 1,296 2,155 1,991
Zysk Netto (mln) 2,788 3,601 4,435 5,621 4,903 5,282 4,226 5,349 2,578 4,999 3,522 6,127 5,496
Zysk netto Δ r/r 0.0% 29.2% 23.2% 26.7% -12.8% 7.7% -20.0% 26.6% -51.8% 93.9% -29.6% 74.0% -10.3%
Zysk netto (%) 25.9% 20.2% 16.0% 14.8% 10.6% 11.5% 13.8% 17.3% 14.1% 18.2% 14.3% 25.9% 16.4%
EPS 15.21 19.65 24.2 30.67 28.59 26.65 23.06 29.18 14.06 27.28 19.22 16.72 14.99
EPS (rozwodnione) 15.21 19.65 24.2 30.67 28.59 26.65 23.06 29.18 14.06 27.28 19.22 16.72 14.99
Ilośc akcji (mln) 183 183 183 183 183 198 183 183 183 183 183 367 367
Ważona ilośc akcji (mln) 183 183 183 183 183 198 183 183 183 183 183 367 367
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR