Bharat Dynamics Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
Rok finansowy 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 16,515 6,534 8,803 7,816 20,214 4,610 5,278 9,832 10,971 4,315 6,416 4,954 15,260 98 2,400 4,516 11,328 1,198 4,865 7,501 13,879 6,865 5,291 4,567 7,968 2,977 6,158 6,016 8,541 1,912 5,448 8,321 17,770 2,479
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.4% -29.45% -40.04% 25.8% -45.73% -6.39% 21.6% -49.61% 39.1% -97.74% -62.59% -8.85% -25.77% 1126.6% 102.7% 66.1% 22.5% 473.1% 8.7% -39.12% -42.59% -56.63% 16.4% 31.7% 7.2% -35.79% -11.54% 38.3% 108.0% 29.7%
Marża brutto 38.5% 27.4% 47.1% 34.0% 30.9% 47.8% 37.1% 45.2% 48.7% 53.4% 56.0% 50.7% 45.6% 357.5% 75.4% 47.6% 48.0% 102.8% 52.3% 61.0% 52.6% 35.9% 54.9% 69.5% 53.2% 58.3% 55.9% 63.9% 61.8% 83.1% 58.9% 55.6% 38.8% 76.1%
Koszty i Wydatki (mln) 14,996 5,530 7,730 7,520 16,541 3,537 4,808 6,881 9,810 3,372 5,047 4,648 11,264 1,458 2,093 4,367 7,915 1,747 4,442 4,854 10,031 6,679 4,565 3,864 6,273 2,596 4,006 3,987 5,710 1,793 3,656 4,917 14,687 1,912
EBIT (mln) 1,518 1,005 1,073 295 3,673 1,073 470 2,951 1,161 944 1,369 306 3,997 -1,360 308 149 3,414 -549 424 2,647 3,835 186 1,175 1,068 2,067 381 2,152 2,029 2,831 118 1,791 3,405 3,082 567
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 141.9% 6.8% -56.18% 899.7% -68.40% -12.06% 191.4% -89.64% 244.4% -244.14% -77.54% -51.24% -14.59% -59.62% 37.9% 1675.6% 12.4% 133.9% 177.3% -59.67% -46.11% 104.5% 83.1% 90.1% 37.0% -68.93% -16.75% 67.8% 8.9% 379.4%
EBIT (%) 9.2% 15.4% 12.2% 3.8% 18.2% 23.3% 8.9% 30.0% 10.6% 21.9% 21.3% 6.2% 26.2% -1392.94% 12.8% 3.3% 30.1% -45.85% 8.7% 35.3% 27.6% 2.7% 22.2% 23.4% 25.9% 12.8% 34.9% 33.7% 33.1% 6.2% 32.9% 40.9% 17.3% 22.9%
Przychody finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 643 0 8 8 1,123 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 14 7 8 7 10 10 8 10 0 16 9 10 -2 12 9 9 -4 9 9 8 -5 20 8 8 8 8 8 8 8 12 7 7 7 7
Amortyzacja (mln) 225 159 144 150 182 162 190 172 301 173 208 228 355 175 214 248 308 212 237 248 206 234 213 186 139 193 172 187 162 168 167 162 170 177
EBITDA (mln) 2,359 1,581 1,700 969 4,156 1,456 899 3,454 1,668 1,372 1,829 864 4,358 -874 629 943 3,660 -61 864 3,242 3,978 788 1,389 1,254 2,206 -302 1,338 1,210 3,163 -512 978 1,253 2,963 -454
EBITDA(%) 14.3% 24.2% 19.3% 12.4% 20.6% 31.6% 17.0% 35.1% 15.2% 31.8% 28.5% 17.4% 28.6% -894.87% 26.2% 20.9% 32.3% -5.08% 17.8% 43.2% 28.7% 11.5% 26.2% 27.5% 27.7% -10.15% 21.7% 20.1% 37.0% -26.80% 18.0% 15.1% 16.7% -18.30%
NOPLAT (mln) 2,120 1,414 1,547 812 3,965 1,284 701 3,272 1,457 1,183 1,611 626 4,004 -1,060 406 685 3,378 -282 618 2,985 3,778 533 1,167 1,059 2,058 571 1,941 1,891 3,879 112 1,665 1,929 3,782 231
Podatek (mln) 1,273 400 709 750 598 466 417 1,389 216 527 547 94 907 -280 144 194 774 -72 185 853 1,134 135 409 222 531 153 470 541 991 40 439 458 1,054 48
Zysk Netto (mln) 847 1,014 839 62 3,367 818 283 1,883 1,241 655 1,065 532 3,097 -780 262 492 2,604 -210 433 2,133 2,644 399 758 837 1,528 418 1,471 1,350 2,888 72 1,225 1,471 2,728 183
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 297.3% -19.33% -66.22% 2947.6% -63.13% -19.89% 275.7% -71.76% 149.5% -219.06% -75.35% -7.49% -15.94% -73.15% 64.8% 333.5% 1.5% 290.2% 75.3% -60.73% -42.22% 4.9% 94.0% 61.2% 89.0% -82.74% -16.70% 9.0% -5.54% 154.3%
Zysk netto (%) 5.1% 15.5% 9.5% 0.8% 16.7% 17.7% 5.4% 19.2% 11.3% 15.2% 16.6% 10.7% 20.3% -799.06% 10.9% 10.9% 23.0% -17.49% 8.9% 28.4% 19.0% 5.8% 14.3% 18.3% 19.2% 14.0% 23.9% 22.4% 33.8% 3.8% 22.5% 17.7% 15.4% 7.4%
EPS 4.62 5.53 4.58 0.34 361.03 4.46 1.55 10.27 6.76 3.58 5.81 2.9 16.88 -4.26 1.43 2.68 14.18 -1.14 2.36 11.64 14.42 2.17 4.14 4.57 8.34 1.14 4.01 3.69 7.88 0.2 3.34 4.01 7.44 0.5
EPS (rozwodnione) 4.62 5.53 4.58 0.34 361.03 4.46 1.55 10.27 6.76 3.58 5.81 2.9 16.88 -4.26 1.43 2.68 14.18 -1.14 2.36 11.64 14.42 2.17 4.14 4.57 8.33 1.14 4.01 3.69 7.88 0.2 3.34 4.01 7.44 0.5
Ilość akcji (mln) 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 366 366 366 361 367 367 367 367
Ważona ilość akcji (mln) 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 367 366 366 366 361 367 367 367 367
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR