| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
139.988 |
157.7 |
185.379 |
250.071 |
292.679 |
368.134 |
411.103 |
429.894 |
450.024 |
495.755 |
996.927 |
1 079.73 |
1 168.501 |
1 322.988 |
1 379.88 |
1 744.893 |
| Aktywa trwałe (mln) |
42.402 |
46.499 |
45.859 |
69.13 |
99.24 |
127.899 |
153.631 |
161.62 |
168.662 |
189.606 |
632.527 |
690.62 |
764.804 |
840.645 |
853.53 |
1 057.014 |
| Rzeczowe aktywa trwałe netto |
32.102 |
34.537 |
28.568 |
41.931 |
59.18 |
80.157 |
101.045 |
111.348 |
115.676 |
125.652 |
576.326 |
620.451 |
671.001 |
708.758 |
714.087 |
880.481 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.045 |
7.045 |
7.045 |
7.045 |
7.045 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
16.548 |
26.552 |
29.649 |
31.479 |
28.823 |
23.95 |
31.538 |
11.463 |
12.136 |
13.07 |
13.97 |
0.0 |
16.431999 |
| Wartość firmy i wartości niematerialne i prawne |
8.233 |
9.095 |
11.807 |
16.548 |
26.552 |
29.649 |
31.479 |
28.823 |
30.995 |
38.583 |
18.508 |
19.181 |
20.115 |
13.97 |
0.0 |
16.431999 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
71.904 |
94.116 |
99.524 |
106.076 |
109.755 |
82.092 |
| Inwestycje długoterminowe |
0.638 |
0.45 |
0.0 |
0.0 |
1.768 |
4.742 |
5.343 |
3.776 |
0.0 |
0.0 |
12.257 |
15.62 |
24.017 |
21.975 |
46.116 |
2.474 |
| Aktywa obrotowe |
97.586 |
111.201 |
139.52 |
180.941 |
193.439 |
240.235 |
257.472 |
268.274 |
281.362 |
306.149 |
364.4 |
389.11 |
403.697 |
482.343 |
526.35 |
687.879 |
| Środki pieniężne i Inwestycje |
3.283 |
6.96 |
8.683 |
40.045 |
38.676 |
53.635 |
48.075 |
48.392 |
62.953 |
65.602 |
78.052 |
72.834 |
98.083 |
117.508 |
107.827 |
182.995 |
| Zapasy |
47.044 |
48.271 |
64.708 |
80.089 |
94.464 |
125.114 |
143.957 |
154.814 |
152.647 |
161.764 |
204.868 |
208.347 |
230.886 |
242.844 |
289.103 |
369.953 |
| Inwestycje krótkoterminowe |
0.105 |
0.663 |
0.0 |
1.61 |
1.658 |
0.044 |
0.086 |
1.964 |
0.0 |
8.996 |
9.12 |
72.297 |
0.08 |
0.108 |
0.883 |
0.945 |
| Środki pieniężne i inne aktywa pieniężne |
3.283 |
6.96 |
8.683 |
40.045 |
38.676 |
53.635 |
48.075 |
46.428 |
62.953 |
56.606 |
68.932 |
72.834 |
98.003 |
117.4 |
106.944 |
182.05 |
| Należności krótkoterminowe |
37.14 |
43.981 |
56.129 |
62.718 |
62.607 |
62.185 |
68.826 |
63.356 |
65.261 |
76.585 |
89.453 |
91.412 |
102.654 |
137.04 |
166.244 |
169.217 |
| Dług krótkoterminowy |
34.061 |
30.774 |
41.452 |
28.438 |
29.656 |
48.839 |
47.852 |
58.534 |
37.725 |
51.09 |
134.648 |
180.419 |
122.985 |
165.072 |
184.441 |
232.054 |
| Zobowiązania krótkoterminowe |
81.919 |
92.333 |
124.781 |
112.327 |
116.478 |
139.784 |
145.835 |
150.012 |
132.723 |
165.202 |
271.088 |
310.813 |
286.687 |
388.505 |
423.778 |
490.559 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.312 |
6.358 |
8.128 |
9.227 |
11.479 |
0.0 |
| Zobowiązania długoterminowe |
33.883 |
32.921 |
22.614 |
18.127 |
30.987 |
58.025 |
68.49 |
54.0 |
54.11 |
43.171 |
426.5 |
507.813 |
559.414 |
541.507 |
502.489 |
747.741 |
| Rezerwy z tytułu odroczonego podatku |
0.295 |
0.491 |
0.692 |
0.806 |
3.308 |
3.28 |
2.37 |
2.519 |
2.115 |
1.256 |
2.504 |
6.402 |
8.575 |
12.478 |
10.256 |
(0.136) |
| Zobowiązania z tytułu leasingu |
0.4 |
0.517 |
0.0 |
1.216 |
2.006 |
4.908 |
7.486 |
8.017 |
10.571 |
11.921 |
451.477 |
512.368 |
549.363 |
564.997 |
460.397 |
678.849 |
| Zobowiązania ogółem |
115.802 |
125.254 |
147.395 |
130.454 |
147.465 |
197.809 |
214.325 |
204.012 |
186.833 |
208.373 |
697.588 |
818.626 |
846.101 |
930.012 |
926.267 |
1 238.3 |
| Kapitał własny |
20.272 |
27.397 |
36.294 |
117.823 |
142.054 |
164.757 |
190.233 |
218.943 |
259.001 |
287.382 |
299.339 |
261.104 |
322.4 |
392.976 |
453.613 |
506.593 |
| Udziały mniejszościowe |
3.914 |
5.049 |
1.69 |
1.794 |
3.16 |
5.568 |
6.545 |
6.939 |
4.19 |
2.709 |
1.69 |
2.135 |
6.259 |
10.433 |
11.822 |
16.655 |
| Pasywa |
139.988 |
157.7 |
185.379 |
250.071 |
292.679 |
368.134 |
411.103 |
429.894 |
450.024 |
495.755 |
996.927 |
1 079.73 |
1 168.501 |
1 322.988 |
1 379.88 |
1 744.893 |
| Inwestycje |
0.743 |
1.113 |
0.0 |
1.61 |
3.426 |
4.786 |
5.429 |
5.74 |
0.0 |
8.996 |
9.12 |
87.917 |
0.08 |
22.083 |
46.999 |
3.419 |
| Dług (mln) |
64.399 |
59.87 |
59.063 |
40.216 |
51.414 |
93.952 |
102.393 |
98.022 |
75.064 |
77.024 |
553.938 |
677.508 |
667.592 |
687.64 |
666.998 |
963.231 |
| Środki pieniężne i inne aktywa pieniężne |
3.283 |
6.96 |
8.683 |
40.045 |
38.676 |
53.635 |
48.075 |
46.428 |
62.953 |
56.606 |
68.932 |
72.834 |
98.003 |
117.4 |
106.944 |
182.05 |
| Dług netto |
61.116 |
52.91 |
50.38 |
0.171 |
12.738 |
40.317 |
54.318 |
51.594 |
12.111 |
20.418 |
485.006 |
604.674 |
569.589 |
570.24 |
560.054 |
781.181 |
| Ticker |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
BC.MI |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |