Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 139.988 | 157.7 | 185.379 | 250.071 | 292.679 | 368.134 | 411.103 | 429.894 | 450.024 | 495.755 | 996.927 | 1 079.73 | 1 168.501 | 1 322.988 | 1 379.88 | 1 744.893 |
| Aktywa trwałe (mln) | 42.402 | 46.499 | 45.859 | 69.13 | 99.24 | 127.899 | 153.631 | 161.62 | 168.662 | 189.606 | 632.527 | 690.62 | 764.804 | 840.645 | 853.53 | 1 057.014 |
| Rzeczowe aktywa trwałe netto | 32.102 | 34.537 | 28.568 | 41.931 | 59.18 | 80.157 | 101.045 | 111.348 | 115.676 | 125.652 | 576.326 | 620.451 | 671.001 | 708.758 | 714.087 | 880.481 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.045 | 7.045 | 7.045 | 7.045 | 7.045 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 16.548 | 26.552 | 29.649 | 31.479 | 28.823 | 23.95 | 31.538 | 11.463 | 12.136 | 13.07 | 13.97 | 0.0 | 16.432 |
| Wartość firmy i wartości niematerialne i prawne | 8.233 | 9.095 | 11.807 | 16.548 | 26.552 | 29.649 | 31.479 | 28.823 | 30.995 | 38.583 | 18.508 | 19.181 | 20.115 | 13.97 | 0.0 | 16.432 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 71.904 | 94.116 | 99.524 | 106.076 | 109.755 | 106.983 |
| Inwestycje długoterminowe | 0.638 | 0.45 | 0.0 | 0.0 | 1.768 | 4.742 | 5.343 | 3.776 | 0.0 | 0.0 | 12.257 | 15.62 | 24.017 | 21.975 | 46.116 | 56.828 |
| Aktywa obrotowe | 97.586 | 111.201 | 139.52 | 180.941 | 193.439 | 240.235 | 257.472 | 268.274 | 281.362 | 306.149 | 364.4 | 389.11 | 403.697 | 482.343 | 526.35 | 687.879 |
| Środki pieniężne i Inwestycje | 3.283 | 6.96 | 8.683 | 40.045 | 38.676 | 53.635 | 48.075 | 48.392 | 62.953 | 65.602 | 78.052 | 72.834 | 98.083 | 117.508 | 107.827 | 182.745 |
| Zapasy | 47.044 | 48.271 | 64.708 | 80.089 | 94.464 | 125.114 | 143.957 | 154.814 | 152.647 | 161.764 | 204.868 | 208.347 | 230.886 | 242.844 | 289.103 | 369.953 |
| Inwestycje krótkoterminowe | 0.105 | 0.663 | 0.0 | 1.61 | 1.658 | 0.044 | 0.086 | 1.964 | 0.0 | 8.996 | 9.12 | 72.297 | 0.08 | 0.108 | 0.883 | 0.695 |
| Środki pieniężne i inne aktywa pieniężne | 3.283 | 6.96 | 8.683 | 40.045 | 38.676 | 53.635 | 48.075 | 46.428 | 62.953 | 56.606 | 68.932 | 72.834 | 98.003 | 117.4 | 106.944 | 182.05 |
| Należności krótkoterminowe | 37.14 | 43.981 | 56.129 | 62.718 | 62.607 | 62.185 | 68.826 | 63.356 | 65.261 | 76.585 | 89.453 | 91.412 | 102.654 | 137.04 | 166.244 | 169.217 |
| Dług krótkoterminowy | 34.061 | 30.774 | 41.452 | 28.438 | 29.656 | 48.839 | 47.852 | 58.534 | 37.725 | 51.09 | 134.648 | 180.419 | 122.985 | 165.072 | 184.441 | 124.676 |
| Zobowiązania krótkoterminowe | 81.919 | 92.333 | 124.781 | 112.327 | 116.478 | 139.784 | 145.835 | 150.012 | 132.723 | 165.202 | 271.088 | 310.813 | 286.687 | 388.505 | 423.778 | 490.559 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.312 | 6.358 | 8.128 | 9.227 | 11.479 | 0.0 |
| Zobowiązania długoterminowe | 33.883 | 32.921 | 22.614 | 18.127 | 30.987 | 58.025 | 68.49 | 54.0 | 54.11 | 43.171 | 426.5 | 507.813 | 559.414 | 541.507 | 502.489 | 747.741 |
| Rezerwy z tytułu odroczonego podatku | 0.295 | 0.491 | 0.692 | 0.806 | 3.308 | 3.28 | 2.37 | 2.519 | 2.115 | 1.256 | 2.504 | 6.402 | 8.575 | 12.478 | 10.256 | 7.924 |
| Zobowiązania z tytułu leasingu | 0.4 | 0.517 | 0.0 | 1.216 | 2.006 | 4.908 | 7.486 | 8.017 | 10.571 | 11.921 | 451.477 | 512.368 | 549.363 | 564.997 | 460.397 | 678.849 |
| Zobowiązania ogółem | 115.802 | 125.254 | 147.395 | 130.454 | 147.465 | 197.809 | 214.325 | 204.012 | 186.833 | 208.373 | 697.588 | 818.626 | 846.101 | 930.012 | 926.267 | 1 238.3 |
| Kapitał własny | 20.272 | 27.397 | 36.294 | 117.823 | 142.054 | 164.757 | 190.233 | 218.943 | 259.001 | 287.382 | 299.339 | 261.104 | 322.4 | 392.976 | 453.613 | 506.593 |
| Udziały mniejszościowe | 3.914 | 5.049 | 1.69 | 1.794 | 3.16 | 5.568 | 6.545 | 6.939 | 4.19 | 2.709 | 1.69 | 2.135 | 6.259 | 10.433 | 11.822 | 16.655 |
| Pasywa | 139.988 | 157.7 | 185.379 | 250.071 | 292.679 | 368.134 | 411.103 | 429.894 | 450.024 | 495.755 | 996.927 | 1 079.73 | 1 168.501 | 1 322.988 | 1 379.88 | 1 744.893 |
| Inwestycje | 0.743 | 1.113 | 0.0 | 1.61 | 3.426 | 4.786 | 5.429 | 5.74 | 0.0 | 8.996 | 9.12 | 87.917 | 0.08 | 22.083 | 46.999 | 57.523 |
| Dług (mln) | 64.399 | 59.87 | 59.063 | 40.216 | 51.414 | 93.952 | 102.393 | 98.022 | 75.064 | 77.024 | 553.938 | 677.508 | 667.592 | 687.64 | 666.998 | 958.717 |
| Środki pieniężne i inne aktywa pieniężne | 3.283 | 6.96 | 8.683 | 40.045 | 38.676 | 53.635 | 48.075 | 46.428 | 62.953 | 56.606 | 68.932 | 72.834 | 98.003 | 117.4 | 106.944 | 182.05 |
| Dług netto | 61.116 | 52.91 | 50.38 | 0.171 | 12.738 | 40.317 | 54.318 | 51.594 | 12.111 | 20.418 | 485.006 | 604.674 | 569.589 | 570.24 | 560.054 | 776.667 |
| Ticker | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI | BC.MI |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |