Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4 205.0 |
4 405.0 |
7 635.0 |
8 193.0 |
15 804.0 |
27 318.0 |
51 751.0 |
54 746.0 |
64 219.0 |
89 498.0 |
81 963.493624 |
75 474.0 |
Aktywa trwałe (mln) |
2 701.0 |
2 774.0 |
4 600.0 |
4 435.0 |
7 961.0 |
17 071.0 |
38 852.0 |
41 734.0 |
49 634.0 |
71 638.0 |
67 154.64975 |
60 228.0 |
Rzeczowe aktywa trwałe netto |
954.0 |
1 075.0 |
2 364.0 |
2 096.0 |
2 530.0 |
6 947.0 |
13 892.0 |
13 982.0 |
15 325.0 |
15 893.0 |
15 643.551298 |
13 232.0 |
Wartość firmy |
974.0 |
882.0 |
1 124.0 |
1 152.0 |
1 554.0 |
2 411.0 |
5 218.0 |
5 244.0 |
8 585.0 |
15 479.0 |
14 056.711797 |
12 239.0 |
Wartości niematerialne i prawne |
172.0 |
149.0 |
445.0 |
371.0 |
3 094.0 |
5 523.0 |
11 559.0 |
11 261.0 |
14 806.0 |
24 048.0 |
20 846.0 |
18 317.0 |
Wartość firmy i wartości niematerialne i prawne |
1 146.0 |
1 031.0 |
1 569.0 |
1 523.0 |
4 648.0 |
7 934.0 |
16 777.0 |
16 505.0 |
23 391.0 |
39 527.0 |
34 975.0 |
30 556.0 |
Należności netto |
1 012.0 |
1 025.0 |
1 777.0 |
1 797.0 |
4 362.0 |
5 160.0 |
5 631.0 |
4 989.0 |
5 638.0 |
7 278.0 |
5 771.320343 |
6 279.0 |
Inwestycje długoterminowe |
201.0 |
192.0 |
492.0 |
705.0 |
609.0 |
1 910.0 |
7 516.0 |
10 486.0 |
10 030.0 |
14 973.0 |
15 118.252705 |
2 325.0 |
Aktywa obrotowe |
1 504.0 |
1 631.0 |
3 035.0 |
3 758.0 |
7 843.0 |
10 247.0 |
12 899.0 |
13 012.0 |
14 585.0 |
17 860.0 |
14 808.843874 |
15 246.0 |
Środki pieniężne i Inwestycje |
261.0 |
382.0 |
613.0 |
1 050.0 |
1 890.0 |
1 949.0 |
1 986.0 |
2 743.0 |
2 588.0 |
2 870.0 |
4 038.232938 |
3 239.0 |
Zapasy |
88.0 |
102.0 |
442.0 |
647.0 |
1 577.0 |
3 138.0 |
5 282.0 |
5 280.0 |
6 359.0 |
7 712.0 |
3 845.2255 |
5 728.0 |
Inwestycje krótkoterminowe |
66.0 |
219.0 |
259.0 |
335.0 |
784.0 |
265.0 |
734.0 |
1 380.0 |
1 400.0 |
1 375.0 |
614.838126 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
195.0 |
163.0 |
354.0 |
1 050.0 |
1 106.0 |
1 949.0 |
1 986.0 |
2 743.0 |
2 588.0 |
2 870.0 |
3 423.394811 |
3 239.0 |
Należności krótkoterminowe |
716.0 |
734.0 |
1 268.0 |
2 457.0 |
5 638.0 |
9 091.0 |
16 496.0 |
2 971.0 |
3 665.0 |
4 099.0 |
4 212.337585 |
16 691.0 |
Dług krótkoterminowy |
291.0 |
475.0 |
511.0 |
411.0 |
825.0 |
1 819.0 |
1 367.0 |
610.0 |
1 619.0 |
4 090.0 |
3 626.351086 |
0.0 |
Zobowiązania krótkoterminowe |
1 406.0 |
1 616.0 |
2 495.0 |
2 523.0 |
5 638.0 |
9 091.0 |
16 496.0 |
610.0 |
1 619.0 |
16 954.0 |
14 281.555513 |
16 691.0 |
Rozliczenia międzyokresowe |
179.0 |
168.0 |
245.0 |
239.0 |
341.0 |
1 637.0 |
1 415.0 |
1 539.0 |
1 397.0 |
1 175.0 |
481.0 |
0.0 |
Zobowiązania długoterminowe |
568.0 |
654.0 |
2 056.0 |
1 632.0 |
4 102.0 |
20 824.0 |
40 698.0 |
42 799.0 |
51 219.0 |
71 033.0 |
49 244.753382 |
41 475.0 |
Rezerwy z tytułu odroczonego podatku |
13.0 |
33.0 |
102.0 |
81.0 |
837.0 |
867.0 |
1 803.0 |
1 701.0 |
2 507.0 |
3 711.0 |
3 209.494816 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1333.0 |
1364.0 |
1605.0 |
1606.0 |
2372.797624 |
0.0 |
Zobowiązania ogółem |
1 974.0 |
2 270.0 |
4 551.0 |
4 155.0 |
9 740.0 |
20 824.0 |
40 698.0 |
43 409.0 |
51 219.0 |
71 033.0 |
63 526.308896 |
58 166.0 |
Kapitał własny |
2 231.0 |
2 135.0 |
3 084.0 |
2 832.0 |
4 479.0 |
11 440.0 |
19 990.0 |
61 693.0 |
71 572.0 |
81 971.0 |
18 437.184728 |
17 308.0 |
Udziały mniejszościowe |
580.0 |
635.0 |
1 297.0 |
2 832.0 |
4 479.0 |
4 946.0 |
8 937.0 |
9 409.0 |
10 748.0 |
17 050.0 |
16 537.951745 |
15 556.0 |
Pasywa |
4 205.0 |
4 405.0 |
7 635.0 |
4 155.0 |
9 740.0 |
27 318.0 |
51 751.0 |
52 818.0 |
64 219.0 |
89 498.0 |
81 963.493624 |
75 474.0 |
Inwestycje |
267.0 |
411.0 |
751.0 |
1 040.0 |
1 393.0 |
1 087.0 |
8 250.0 |
11 866.0 |
11 430.0 |
16 348.0 |
15 733.090831 |
2 325.0 |
Dług (mln) |
637.0 |
808.0 |
2 074.0 |
1 551.0 |
3 265.0 |
10 866.0 |
22 399.0 |
23 776.0 |
29 076.0 |
50 783.0 |
45 289.095791 |
38 862.0 |
Środki pieniężne i inne aktywa pieniężne |
195.0 |
163.0 |
354.0 |
1 050.0 |
1 106.0 |
1 949.0 |
1 986.0 |
2 743.0 |
2 588.0 |
2 870.0 |
3 423.394811 |
3 239.0 |
Dług netto |
442.0 |
645.0 |
1 720.0 |
501.0 |
2 159.0 |
8 917.0 |
20 413.0 |
21 033.0 |
26 488.0 |
47 913.0 |
41 865.70098 |
35 623.0 |
Ticker |
BBU |
BBU |
BBU |
BBU |
BBU |
BBU |
BBU |
BBU |
BBU |
BBU |
BBU |
BBU |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |