Barings BDC, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 2 5 6 13 17 21 29 71 78 101 53 73 63 123 80 66 17 87 16 140 211
Przychód Δ r/r 0.0% inf% 146.3% 31.6% 103.4% 30.7% 21.8% 37.3% 146.5% 10.1% 30.5% -47.9% 37.4% -13.5% 95.9% -34.8% -18.1% -73.9% 405.7% -81.6% 772.7% 51.3%
Marża brutto 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -5.1% -100141.2% -122075.2% -132.9% 60.5% -125.4% 53.7% 100.0%
EBIT (mln) 0 -0 3 -0 9 11 14 20 68 58 82 31 48 35 1 -91 59 8 78 63 130 60
EBIT Δ r/r 0.0% -189.6% -8741.7% -100.0% -8607571.8% 19.8% 32.3% 43.4% 236.5% -14.9% 41.8% -61.5% 53.2% -28.1% -95.7% -6262.5% -164.1% -85.9% 844.1% -19.0% 106.0% -53.9%
EBIT (%) 0.0% -1.8% 64.8% -0.0% 67.7% 62.0% 67.3% 70.4% 96.0% 74.2% 80.6% 59.6% 66.5% 55.3% -23.6% -113.8% 89.1% 48.0% 89.5% 393.4% 92.9% 28.3%
Koszty finansowe (mln) 0 0 2 2 2 4 7 7 10 16 20 21 27 27 29 24 26 20 33 57 85 86
EBITDA (mln) -1 -0 5 -0 11 12 11 33 68 77 102 53 75 61 2 -91 59 8 78 63 130 0
EBITDA(%) 0.0% -1.8% 96.4% -0.0% 83.5% 70.1% 53.3% 115.2% 96.1% 99.1% 100.6% 99.8% 103.5% 97.9% -24.7% -113.8% 89.1% 48.0% 89.5% 393.4% 92.9% 0.0%
Podatek (mln) 1 0 0 0 0 0 0 0 1 1 1 3 0 0 1 -1 0 0 0 1 2 3
Zysk Netto (mln) -1 -1 3 -0 9 8 4 25 57 60 81 28 48 34 -29 -114 58 8 78 5 128 110
Zysk netto Δ r/r 0.0% 7.7% -351.5% -100.0% -8556505.8% -13.3% -47.2% 529.0% 123.6% 5.8% 35.2% -65.1% 68.7% -28.4% -183.6% 298.9% -150.9% -85.9% 850.0% -94.0% 2634.4% -13.8%
Zysk netto (%) 0.0% -63.5% 64.8% -0.0% 67.2% 44.6% 19.4% 88.7% 80.4% 77.3% 80.1% 53.7% 66.0% 54.6% 456.7% -142.5% 88.6% 47.6% 89.5% 29.2% 91.6% 52.2%
EPS 0.0 0.0 0.47 1.3 1.31 1.11 0.47 1.99 2.9 2.25 2.94 0.95 1.44 0.94 -0.62 -2.29 1.16 0.17 1.19 0.0455 1.2 1.04
EPS (rozwodnione) 0.0 0.0 0.47 0.0 1.31 1.11 0.47 1.99 2.9 2.25 2.94 0.95 1.44 0.94 -0.62 -2.29 1.16 0.17 1.19 0.0455 1.2 1.04
Ilośc akcji (mln) 0 0 7 7 7 7 9 13 20 27 28 30 33 36 46 50 50 49 65 103 107 106
Ważona ilośc akcji (mln) 0 0 7 7 7 7 9 13 20 27 28 30 33 36 46 50 50 49 65 103 107 106
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD