Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 2 | 5 | 6 | 13 | 17 | 21 | 29 | 71 | 78 | 101 | 53 | 73 | 63 | 123 | 80 | 66 | 17 | 87 | 16 | 140 | 249 |
| Przychód Δ r/r | 0.0% | inf% | 146.3% | 31.6% | 103.4% | 30.7% | 21.8% | 37.3% | 146.5% | 10.1% | 30.5% | -47.9% | 37.4% | -13.5% | 95.9% | -34.8% | -18.1% | -73.9% | 405.7% | -81.6% | 772.7% | 78.0% |
| Marża brutto | 0.0% | 0.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | -5.1% | -100141.2% | -122075.2% | -132.9% | 60.5% | -125.4% | 53.7% | 49.7% |
| EBIT (mln) | 0 | -0 | 3 | -0 | 9 | 11 | 14 | 20 | 68 | 58 | 82 | 31 | 48 | 35 | 1 | -91 | 59 | 8 | 78 | 63 | 130 | 114 |
| EBIT Δ r/r | 0.0% | -189.6% | -8741.7% | -100.0% | -8607571.8% | 19.8% | 32.3% | 43.4% | 236.5% | -14.9% | 41.8% | -61.5% | 53.2% | -28.1% | -95.7% | -6262.5% | -164.1% | -85.9% | 844.1% | -19.0% | 106.0% | -12.3% |
| EBIT (%) | 0.0% | -1.8% | 64.8% | -0.0% | 67.7% | 62.0% | 67.3% | 70.4% | 96.0% | 74.2% | 80.6% | 59.6% | 66.5% | 55.3% | -23.6% | -113.8% | 89.1% | 48.0% | 89.5% | 393.4% | 92.9% | 45.8% |
| Koszty finansowe (mln) | 0 | 0 | 2 | 2 | 2 | 4 | 7 | 7 | 10 | 16 | 20 | 21 | 27 | 27 | 29 | 24 | 26 | 20 | 33 | 57 | 85 | 86 |
| EBITDA (mln) | -1 | -0 | 5 | -0 | 11 | 12 | 11 | 33 | 68 | 77 | 102 | 53 | 75 | 61 | 2 | -91 | 59 | 8 | 78 | 63 | 130 | 114 |
| EBITDA(%) | 0.0% | -1.8% | 96.4% | -0.0% | 83.5% | 70.1% | 53.3% | 115.2% | 96.1% | 99.1% | 100.6% | 99.8% | 103.5% | 97.9% | -24.7% | -113.8% | 89.1% | 48.0% | 89.5% | 393.4% | 92.9% | 45.8% |
| Podatek (mln) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 1 | 2 | 3 |
| Zysk Netto (mln) | -1 | -1 | 3 | -0 | 9 | 8 | 4 | 25 | 57 | 60 | 81 | 28 | 48 | 34 | -29 | -114 | 58 | 8 | 78 | 5 | 128 | 110 |
| Zysk netto Δ r/r | 0.0% | 7.7% | -351.5% | -100.0% | -8556505.8% | -13.3% | -47.2% | 529.0% | 123.6% | 5.8% | 35.2% | -65.1% | 68.7% | -28.4% | -183.6% | 298.9% | -150.9% | -85.9% | 850.0% | -94.0% | 2634.4% | -13.8% |
| Zysk netto (%) | 0.0% | -63.5% | 64.8% | -0.0% | 67.2% | 44.6% | 19.4% | 88.7% | 80.4% | 77.3% | 80.1% | 53.7% | 66.0% | 54.6% | 456.7% | -142.5% | 88.6% | 47.6% | 89.5% | 29.2% | 91.6% | 44.4% |
| EPS | 0.0 | 0.0 | 0.47 | 1.3 | 1.31 | 1.11 | 0.47 | 1.99 | 2.9 | 2.25 | 2.94 | 0.95 | 1.44 | 0.94 | -0.62 | -2.29 | 1.16 | 0.17 | 1.19 | 0.0455 | 1.2 | 1.04 |
| EPS (rozwodnione) | 0.0 | 0.0 | 0.47 | 0.0 | 1.31 | 1.11 | 0.47 | 1.99 | 2.9 | 2.25 | 2.94 | 0.95 | 1.44 | 0.94 | -0.62 | -2.29 | 1.16 | 0.17 | 1.19 | 0.0455 | 1.2 | 1.04 |
| Ilośc akcji (mln) | 0 | 0 | 7 | 7 | 7 | 7 | 9 | 13 | 20 | 27 | 28 | 30 | 33 | 36 | 46 | 50 | 50 | 49 | 65 | 103 | 107 | 106 |
| Ważona ilośc akcji (mln) | 0 | 0 | 7 | 7 | 7 | 7 | 9 | 13 | 20 | 27 | 28 | 30 | 33 | 36 | 46 | 50 | 50 | 49 | 65 | 103 | 107 | 106 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |