index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
2 |
5 |
6 |
13 |
17 |
21 |
29 |
71 |
78 |
101 |
53 |
73 |
63 |
123 |
80 |
66 |
17 |
87 |
16 |
140 |
211 |
Przychód Δ r/r |
0.0% |
inf% |
146.3% |
31.6% |
103.4% |
30.7% |
21.8% |
37.3% |
146.5% |
10.1% |
30.5% |
-47.9% |
37.4% |
-13.5% |
95.9% |
-34.8% |
-18.1% |
-73.9% |
405.7% |
-81.6% |
772.7% |
51.3% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-5.1% |
-100141.2% |
-122075.2% |
-132.9% |
60.5% |
-125.4% |
53.7% |
100.0% |
EBIT (mln) |
0 |
-0 |
3 |
-0 |
9 |
11 |
14 |
20 |
68 |
58 |
82 |
31 |
48 |
35 |
1 |
-91 |
59 |
8 |
78 |
63 |
130 |
60 |
EBIT Δ r/r |
0.0% |
-189.6% |
-8741.7% |
-100.0% |
-8607571.8% |
19.8% |
32.3% |
43.4% |
236.5% |
-14.9% |
41.8% |
-61.5% |
53.2% |
-28.1% |
-95.7% |
-6262.5% |
-164.1% |
-85.9% |
844.1% |
-19.0% |
106.0% |
-53.9% |
EBIT (%) |
0.0% |
-1.8% |
64.8% |
-0.0% |
67.7% |
62.0% |
67.3% |
70.4% |
96.0% |
74.2% |
80.6% |
59.6% |
66.5% |
55.3% |
-23.6% |
-113.8% |
89.1% |
48.0% |
89.5% |
393.4% |
92.9% |
28.3% |
Koszty finansowe (mln) |
0 |
0 |
2 |
2 |
2 |
4 |
7 |
7 |
10 |
16 |
20 |
21 |
27 |
27 |
29 |
24 |
26 |
20 |
33 |
57 |
85 |
86 |
EBITDA (mln) |
-1 |
-0 |
5 |
-0 |
11 |
12 |
11 |
33 |
68 |
77 |
102 |
53 |
75 |
61 |
2 |
-91 |
59 |
8 |
78 |
63 |
130 |
0 |
EBITDA(%) |
0.0% |
-1.8% |
96.4% |
-0.0% |
83.5% |
70.1% |
53.3% |
115.2% |
96.1% |
99.1% |
100.6% |
99.8% |
103.5% |
97.9% |
-24.7% |
-113.8% |
89.1% |
48.0% |
89.5% |
393.4% |
92.9% |
0.0% |
Podatek (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
0 |
0 |
1 |
-1 |
0 |
0 |
0 |
1 |
2 |
3 |
Zysk Netto (mln) |
-1 |
-1 |
3 |
-0 |
9 |
8 |
4 |
25 |
57 |
60 |
81 |
28 |
48 |
34 |
-29 |
-114 |
58 |
8 |
78 |
5 |
128 |
110 |
Zysk netto Δ r/r |
0.0% |
7.7% |
-351.5% |
-100.0% |
-8556505.8% |
-13.3% |
-47.2% |
529.0% |
123.6% |
5.8% |
35.2% |
-65.1% |
68.7% |
-28.4% |
-183.6% |
298.9% |
-150.9% |
-85.9% |
850.0% |
-94.0% |
2634.4% |
-13.8% |
Zysk netto (%) |
0.0% |
-63.5% |
64.8% |
-0.0% |
67.2% |
44.6% |
19.4% |
88.7% |
80.4% |
77.3% |
80.1% |
53.7% |
66.0% |
54.6% |
456.7% |
-142.5% |
88.6% |
47.6% |
89.5% |
29.2% |
91.6% |
52.2% |
EPS |
0.0 |
0.0 |
0.47 |
1.3 |
1.31 |
1.11 |
0.47 |
1.99 |
2.9 |
2.25 |
2.94 |
0.95 |
1.44 |
0.94 |
-0.62 |
-2.29 |
1.16 |
0.17 |
1.19 |
0.0455 |
1.2 |
1.04 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.47 |
0.0 |
1.31 |
1.11 |
0.47 |
1.99 |
2.9 |
2.25 |
2.94 |
0.95 |
1.44 |
0.94 |
-0.62 |
-2.29 |
1.16 |
0.17 |
1.19 |
0.0455 |
1.2 |
1.04 |
Ilośc akcji (mln) |
0 |
0 |
7 |
7 |
7 |
7 |
9 |
13 |
20 |
27 |
28 |
30 |
33 |
36 |
46 |
50 |
50 |
49 |
65 |
103 |
107 |
106 |
Ważona ilośc akcji (mln) |
0 |
0 |
7 |
7 |
7 |
7 |
9 |
13 |
20 |
27 |
28 |
30 |
33 |
36 |
46 |
50 |
50 |
49 |
65 |
103 |
107 |
106 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |