Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.0 |
37.283976 |
112.952308 |
1.052043 |
136.179326 |
213.667161 |
261.0513 |
388.045494 |
583.194821 |
794.535412 |
814.88908 |
984.105928 |
1 039.31749 |
1 159.650656 |
1 223.063612 |
1 167.577075 |
1 252.634838 |
1 677.038745 |
2 160.906341 |
2 709.957 |
2 677.453 |
2 695.66 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
1.794 |
891.967 |
605.933 |
256.234 |
687.046 |
1.398 |
3.574 |
3 472.422 |
5 094.015 |
2 160.195 |
1 412.677 |
1 121.855745 |
1 173.643807 |
1 509.395937 |
1 815.993952 |
2 503.529 |
2 546.516 |
2 537.538 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.034166 |
0.04802 |
0.028666 |
0.047647 |
0.058304 |
0.055535 |
0.060525 |
0.108753 |
0.105698 |
0.106494 |
0.081149 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
13.910942 |
0.049583 |
134.819 |
0.305159 |
0.679828 |
0.676961 |
0.867627 |
1.883395 |
2.650178 |
5.25576 |
7.409105 |
4.892146 |
10.189788 |
7.806887 |
28.918698 |
50.520788 |
69.030225 |
253.376534 |
62.71 |
52.897 |
39.914 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
114.374218 |
182.105291 |
201.31797 |
325.990593 |
507.078575 |
706.802723 |
664.373189 |
887.223122 |
977.276716 |
1 037.907181 |
1 016.284346 |
1 121.855745 |
1 173.643807 |
1 509.395937 |
1 815.993952 |
2 503.529 |
2 546.516 |
2 537.538 |
Aktywa obrotowe |
2.973 |
0.0 |
0.0 |
2 659.924 |
22.093 |
27 873.115 |
55 877.382 |
55 687.849 |
68 751.735 |
74.95 |
138.56 |
86 168.131 |
57 507.564 |
117 277.451 |
199 656.584 |
41.34568 |
72.512353 |
158.02935 |
337.630134 |
202.125 |
108.785 |
39.914 |
Środki pieniężne i Inwestycje |
2.973 |
2.84957 |
74.673717 |
0.031397 |
21.78775 |
27.193287 |
55.200421 |
54.820222 |
66.86834 |
72.300423 |
133.304346 |
78.759026 |
52.615418 |
107.087663 |
191.849697 |
12.426982 |
21.991565 |
88.999125 |
84.2536 |
139.415 |
57.187 |
(10.42) |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
0.0 |
0.0 |
122.126 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
68.606553 |
0.0 |
0.0 |
181 923.185709 |
201 116.65203 |
325 664.602407 |
506 571.496425 |
(706.789423) |
(664.360389) |
886 335.898878 |
976 299.439284 |
1 036 869.273819 |
1 015 268.061654 |
0.0 |
96.56894 |
65.558227 |
0.0 |
0.0 |
(57.801) |
(88.266) |
Środki pieniężne i inne aktywa pieniężne |
2.973 |
2.84957 |
6.067164 |
0.031397 |
21.78775 |
27.193287 |
55.200421 |
54.820222 |
66.86834 |
72.300423 |
133.304346 |
78.759026 |
52.615418 |
107.087663 |
191.849697 |
12.426982 |
21.991565 |
88.999125 |
84.2536 |
139.415 |
70.528 |
77.846 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.698735 |
1.881761 |
2.333952 |
2.388505 |
3.521932 |
9.542144 |
10.511573 |
10.50991 |
11.177984 |
10.794184 |
13.860689 |
34.609788 |
12.607236 |
9.813295 |
34.83066 |
44.171 |
12.512 |
29.192 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
1.420598 |
0.0 |
(74.940822) |
(37.302021) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
570.0 |
107.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
(774.216) |
5.7 |
7.1 |
10.1 |
5.1 |
9.7 |
14.1 |
15.1 |
16.3 |
16.9 |
13.3 |
16.0 |
34.6 |
12.607236 |
9.813295 |
34.83066 |
44.171 |
12.512 |
45.491 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(774.216) |
(1.368) |
0.0 |
75.0 |
37.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(28.533014) |
(94.592764) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
33 804.22 |
37.0 |
115.1 |
121.9 |
202.5 |
239.2 |
363.1 |
354.0 |
428.0 |
514.0 |
535.2 |
565.8 |
570.0 |
669.152893 |
943.996373 |
1 372.745552 |
44.171 |
1 440.497 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
1.760259 |
0.843947 |
0.577267 |
0.208587 |
0.628742 |
1.342456 |
3.514376 |
3.363669 |
4.988317 |
2.053701 |
1.331528 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.0 |
18.467651 |
32.981208 |
1.050646 |
42.706973 |
122.241998 |
131.952108 |
207.566335 |
248.907866 |
377.200168 |
369.09695 |
453.279299 |
530.949735 |
548.494398 |
581.788238 |
604.609788 |
681.760129 |
959.234221 |
1 418.975578 |
1 517.628 |
1 480.894 |
1 505.306 |
Kapitał własny |
0.0 |
18.816325 |
79.9711 |
0.001397 |
93.472353 |
91.425163 |
129.099192 |
180.479159 |
334.286955 |
417.335244 |
445.79213 |
530.826629 |
508.367755 |
611.156258 |
641.275374 |
562.967287 |
570.874709 |
717.804524 |
741.930763 |
1 192.329 |
1 196.559 |
1 190.354 |
Udziały mniejszościowe |
0.0 |
0.0001 |
0.0001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.0 |
37.283976 |
112.952308 |
1.052043 |
136.179326 |
213.667161 |
261.0513 |
388.045494 |
583.194821 |
794.535412 |
814.88908 |
984.105928 |
1 039.31749 |
1 159.650656 |
1 223.063612 |
1 167.577075 |
1 252.634838 |
1 677.038745 |
2 160.906341 |
2 709.957 |
2 677.453 |
2 695.66 |
Inwestycje |
0.0 |
0.0 |
68.606553 |
54 996.428 |
114.374218 |
182 105.291 |
201 317.97 |
325 990.593 |
507 078.575 |
0.0133 |
0.0128 |
887 223.122 |
977 276.716 |
1 037 907.181 |
1 016 284.346 |
1 121.855745 |
1 173.643807 |
1 509.395937 |
1 815.993952 |
2 503.529 |
2 488.715 |
2 449.272 |
Dług (mln) |
0.0 |
17.7 |
31.8 |
31 800.0 |
37.01 |
115.11 |
121.91 |
202.464866 |
239.237504 |
363.104579 |
354.006457 |
436.899689 |
514.047936 |
535.156822 |
565.79991 |
570.0 |
669.152893 |
943.996373 |
1 372.745552 |
1 448.122 |
1 440.497 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.973 |
2.84957 |
6.067164 |
0.031397 |
21.78775 |
27.193287 |
55.200421 |
54.820222 |
66.86834 |
72.300423 |
133.304346 |
78.759026 |
52.615418 |
107.087663 |
191.849697 |
12.426982 |
21.991565 |
88.999125 |
84.2536 |
139.415 |
70.528 |
77.846 |
Dług netto |
(2.973) |
14.85043 |
25.732836 |
31 799.968603 |
15.22225 |
87.916713 |
66.709579 |
147.644644 |
172.369164 |
290.804156 |
220.702111 |
358.140663 |
461.432518 |
428.069159 |
373.950213 |
557.573018 |
647.161328 |
854.997248 |
1 288.491952 |
1 308.707 |
1 369.969 |
(77.846) |
Ticker |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
BBDC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |