| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
9 644.0 |
8 733.0 |
10 343.0 |
12 478.0 |
13 779.0 |
14 147.0 |
12 727.0 |
14 686.0 |
15 294.0 |
15 405.0 |
17 354.0 |
17 489.0 |
19 073.0 |
20 390.0 |
25 869.0 |
25 917.0 |
20 975.0 |
15 546.0 |
17 111.0 |
15 641.0 |
18 193.0 |
20 019.0 |
33 521.0 |
28 287.0 |
28 276.0 |
25 782.0 |
| Aktywa trwałe (mln) |
5 825.0 |
5 082.0 |
6 366.0 |
7 318.0 |
8 342.0 |
8 128.0 |
7 611.0 |
7 716.0 |
7 739.0 |
8 257.0 |
9 083.0 |
9 500.0 |
10 423.0 |
11 130.0 |
15 865.0 |
15 566.0 |
9 179.0 |
8 972.0 |
9 848.0 |
9 722.0 |
10 690.0 |
11 608.0 |
24 649.0 |
20 276.0 |
18 676.0 |
16 929.0 |
| Rzeczowe aktywa trwałe netto |
2 650.0 |
2 807.0 |
3 306.0 |
3 907.0 |
4 585.0 |
4 369.0 |
4 144.0 |
4 229.0 |
4 487.0 |
4 609.0 |
5 159.0 |
5 260.0 |
5 525.0 |
6 098.0 |
7 832.0 |
8 698.0 |
4 386.0 |
4 289.0 |
4 588.0 |
4 542.0 |
5 120.0 |
5 325.0 |
5 808.0 |
5 529.0 |
4 957.0 |
3 176.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 552.0 |
1 618.0 |
1 690.0 |
1 654.0 |
1 825.0 |
2 015.0 |
2 317.0 |
2 502.0 |
4 205.0 |
3 874.0 |
2 687.0 |
2 595.0 |
3 099.0 |
2 958.0 |
3 030.0 |
3 217.0 |
9 836.0 |
6 843.0 |
6 514.0 |
5 275.0 |
| Wartości niematerialne i prawne |
921.0 |
1 239.0 |
1 698.0 |
2 020.0 |
2 259.0 |
2 195.0 |
494.0 |
480.0 |
455.0 |
390.0 |
513.0 |
500.0 |
826.0 |
814.0 |
2 294.0 |
2 079.0 |
1 349.0 |
1 111.0 |
1 374.0 |
1 398.0 |
1 471.0 |
1 671.0 |
7 792.0 |
6 793.0 |
6 079.0 |
5 223.0 |
| Wartość firmy i wartości niematerialne i prawne |
921.0 |
1 239.0 |
1 698.0 |
2 020.0 |
2 259.0 |
2 195.0 |
2 046.0 |
2 098.0 |
2 145.0 |
2 044.0 |
2 338.0 |
2 515.0 |
3 143.0 |
3 316.0 |
6 499.0 |
5 953.0 |
4 036.0 |
3 706.0 |
4 473.0 |
4 356.0 |
4 501.0 |
4 888.0 |
17 628.0 |
13 636.0 |
12 593.0 |
10 498.0 |
| Należności netto |
1 652.0 |
1 542.0 |
1 622.0 |
1 838.0 |
1 979.0 |
2 091.0 |
1 766.0 |
1 838.0 |
2 026.0 |
1 980.0 |
2 302.0 |
2 265.0 |
2 420.0 |
2 425.0 |
2 911.0 |
2 803.0 |
1 731.0 |
1 691.0 |
1 793.0 |
1 812.0 |
1 896.0 |
2 077.0 |
2 713.0 |
2 752.0 |
2 743.0 |
1 679.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3 176.0) |
115.0 |
157.0 |
(295.0) |
154.0 |
216.0 |
127.0 |
176.0 |
181.0 |
187.0 |
173.0 |
76.0 |
135.0 |
154.0 |
247.0 |
374.0 |
0.0 |
| Aktywa obrotowe |
3 819.0 |
3 651.0 |
3 977.0 |
5 160.0 |
5 437.0 |
6 019.0 |
5 116.0 |
6 970.0 |
7 555.0 |
7 148.0 |
8 271.0 |
7 989.0 |
8 650.0 |
9 260.0 |
10 004.0 |
10 351.0 |
11 796.0 |
6 574.0 |
7 263.0 |
5 919.0 |
7 503.0 |
8 411.0 |
8 872.0 |
8 011.0 |
9 600.0 |
8 853.0 |
| Środki pieniężne i Inwestycje |
606.0 |
579.0 |
582.0 |
1 169.0 |
927.0 |
1 109.0 |
841.0 |
2 485.0 |
2 539.0 |
2 131.0 |
2 786.0 |
2 685.0 |
2 905.0 |
3 270.0 |
2 733.0 |
2 925.0 |
7 361.0 |
2 801.0 |
3 394.0 |
1 832.0 |
3 335.0 |
3 730.0 |
2 951.0 |
1 718.0 |
3 198.0 |
1 764.0 |
| Zapasy |
1 116.0 |
1 159.0 |
1 341.0 |
1 745.0 |
2 101.0 |
2 135.0 |
1 925.0 |
2 066.0 |
2 334.0 |
2 361.0 |
2 557.0 |
2 371.0 |
2 628.0 |
2 803.0 |
3 499.0 |
3 559.0 |
1 604.0 |
1 430.0 |
1 475.0 |
1 653.0 |
1 653.0 |
1 916.0 |
2 453.0 |
2 718.0 |
2 824.0 |
2 046.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 148.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
606.0 |
579.0 |
582.0 |
1 169.0 |
927.0 |
1 109.0 |
841.0 |
2 485.0 |
2 539.0 |
2 131.0 |
2 786.0 |
2 685.0 |
2 905.0 |
3 270.0 |
2 733.0 |
2 925.0 |
2 213.0 |
2 801.0 |
3 394.0 |
1 832.0 |
3 335.0 |
3 730.0 |
2 951.0 |
1 718.0 |
3 198.0 |
1 764.0 |
| Należności krótkoterminowe |
1 805.0 |
1 990.0 |
708.0 |
3 043.0 |
3 105.0 |
3 531.0 |
3 241.0 |
878.0 |
920.0 |
829.0 |
807.0 |
745.0 |
795.0 |
766.0 |
1 103.0 |
1 264.0 |
716.0 |
791.0 |
920.0 |
1 004.0 |
892.0 |
1 043.0 |
1 246.0 |
1 139.0 |
1 241.0 |
968.0 |
| Dług krótkoterminowy |
255.0 |
634.0 |
201.0 |
220.0 |
153.0 |
361.0 |
924.0 |
234.0 |
425.0 |
394.0 |
711.0 |
24.0 |
446.0 |
350.0 |
1 040.0 |
1 699.0 |
2 585.0 |
3.0 |
3.0 |
4.0 |
642.0 |
517.0 |
639.0 |
1 525.0 |
2 796.0 |
2 752.0 |
| Zobowiązania krótkoterminowe |
2 700.0 |
3 372.0 |
3 294.0 |
3 851.0 |
3 819.0 |
4 286.0 |
4 165.0 |
3 610.0 |
3 812.0 |
3 635.0 |
4 464.0 |
4 041.0 |
4 857.0 |
4 759.0 |
5 906.0 |
6 042.0 |
5 750.0 |
2 744.0 |
2 821.0 |
2 836.0 |
3 230.0 |
3 333.0 |
4 236.0 |
4 745.0 |
6 503.0 |
6 511.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
1 724.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(829.0) |
375.0 |
346.0 |
738.0 |
878.0 |
760.0 |
9.0 |
2 403.0 |
1 947.0 |
228.0 |
234.0 |
0.0 |
32.0 |
162.0 |
164.0 |
148.0 |
0.0 |
| Zobowiązania długoterminowe |
3 596.0 |
2 702.0 |
3 292.0 |
5 688.0 |
6 637.0 |
6 156.0 |
4 263.0 |
4 804.0 |
4 566.0 |
5 541.0 |
5 470.0 |
6 652.0 |
7 388.0 |
8 653.0 |
11 477.0 |
11 719.0 |
6 360.0 |
4 522.0 |
5 174.0 |
4 989.0 |
7 051.0 |
7 960.0 |
20 164.0 |
17 647.0 |
13 305.0 |
12 247.0 |
| Rezerwy z tytułu odroczonego podatku |
311.0 |
160.0 |
218.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
93.0 |
280.0 |
205.0 |
192.0 |
143.0 |
962.0 |
698.0 |
447.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
29.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
611.0 |
612.0 |
650.0 |
577.0 |
504.0 |
0.0 |
| Zobowiązania ogółem |
6 296.0 |
6 074.0 |
6 586.0 |
9 539.0 |
10 456.0 |
10 442.0 |
8 428.0 |
8 414.0 |
8 378.0 |
9 176.0 |
9 934.0 |
10 693.0 |
12 245.0 |
13 412.0 |
17 383.0 |
17 761.0 |
12 110.0 |
7 266.0 |
7 995.0 |
7 825.0 |
10 281.0 |
11 293.0 |
24 400.0 |
22 392.0 |
19 808.0 |
18 758.0 |
| Kapitał własny |
3 348.0 |
2 659.0 |
3 757.0 |
2 939.0 |
3 323.0 |
3 705.0 |
4 299.0 |
6 272.0 |
6 916.0 |
6 229.0 |
7 191.0 |
6 567.0 |
6 585.0 |
6 938.0 |
8 463.0 |
8 120.0 |
8 846.0 |
8 290.0 |
9 124.0 |
7 816.0 |
7 912.0 |
8 726.0 |
9 121.0 |
5 895.0 |
8 468.0 |
7 024.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
229.0 |
229.0 |
243.0 |
40.0 |
23.0 |
36.0 |
19.0 |
(10.0) |
(8.0) |
22.0 |
30.0 |
37.0 |
44.0 |
62.0 |
66.0 |
60.0 |
| Pasywa |
9 644.0 |
8 733.0 |
10 343.0 |
12 478.0 |
13 779.0 |
14 147.0 |
12 727.0 |
14 686.0 |
15 294.0 |
15 405.0 |
17 354.0 |
17 489.0 |
19 073.0 |
20 390.0 |
25 869.0 |
25 917.0 |
20 975.0 |
15 546.0 |
17 111.0 |
15 641.0 |
18 193.0 |
20 019.0 |
33 521.0 |
28 287.0 |
28 276.0 |
25 782.0 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3 176.0) |
115.0 |
157.0 |
(295.0) |
154.0 |
216.0 |
127.0 |
5 148.0 |
181.0 |
187.0 |
173.0 |
76.0 |
135.0 |
154.0 |
247.0 |
374.0 |
109.0 |
| Dług (mln) |
2 856.0 |
2 360.0 |
2 687.0 |
4 647.0 |
4 574.0 |
4 294.0 |
3 338.0 |
2 801.0 |
3 089.0 |
3 756.0 |
4 151.0 |
4 387.0 |
5 195.0 |
5 930.0 |
9 166.0 |
9 305.0 |
6 520.0 |
2 782.0 |
3 512.0 |
3 477.0 |
5 961.0 |
6 804.0 |
18 310.0 |
17 213.0 |
14 364.0 |
13 369.0 |
| Środki pieniężne i inne aktywa pieniężne |
606.0 |
579.0 |
582.0 |
1 169.0 |
927.0 |
1 109.0 |
841.0 |
2 485.0 |
2 539.0 |
2 131.0 |
2 786.0 |
2 685.0 |
2 905.0 |
3 270.0 |
2 733.0 |
2 925.0 |
2 213.0 |
2 801.0 |
3 394.0 |
1 832.0 |
3 335.0 |
3 730.0 |
2 951.0 |
1 718.0 |
3 198.0 |
1 764.0 |
| Dług netto |
2 250.0 |
1 781.0 |
2 105.0 |
3 478.0 |
3 647.0 |
3 185.0 |
2 497.0 |
316.0 |
550.0 |
1 625.0 |
1 365.0 |
1 702.0 |
2 290.0 |
2 660.0 |
6 433.0 |
6 380.0 |
4 307.0 |
(19.0) |
118.0 |
1 645.0 |
2 626.0 |
3 074.0 |
15 359.0 |
15 495.0 |
11 166.0 |
11 605.0 |
| Ticker |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
BAX |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |