Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 25 917.0 | 24 861.0 | 30 015.0 | 20 172.0 | 20 975.0 | 17 350.0 | 15 982.0 | 15 795.0 | 15 546.0 | 15 659.0 | 16 963.0 | 17 541.0 | 17 111.0 | 16 890.0 | 16 578.0 | 16 847.0 | 15 641.0 | 16 350.0 | 17 544.0 | 17 299.0 | 18 193.0 | 19 075.0 | 19 465.0 | 20 098.0 | 20 019.0 | 19 466.0 | 19 682.0 | 19 807.0 | 33 521.0 | 32 716.0 | 31 831.0 | 27 965.0 | 28 287.0 | 28 291.0 | 27 885.0 | 30 656.0 | 28 276.0 | 27 788.0 | 26 312.0 | 26 676.0 | 25 782.0 | 21 304.0 |
| Aktywa trwałe | 15 566.0 | 15 127.0 | 15 518.0 | 9 034.0 | 9 179.0 | 9 333.0 | 9 159.0 | 9 206.0 | 8 972.0 | 9 026.0 | 9 259.0 | 10 093.0 | 9 848.0 | 9 934.0 | 9 688.0 | 9 819.0 | 9 722.0 | 10 263.0 | 10 326.0 | 10 089.0 | 10 690.0 | 10 742.0 | 10 899.0 | 11 065.0 | 11 608.0 | 11 610.0 | 11 678.0 | 11 640.0 | 24 649.0 | 24 543.0 | 23 949.0 | 20 155.0 | 20 276.0 | 20 192.0 | 19 680.0 | 18 622.0 | 18 676.0 | 18 388.0 | 17 719.0 | 17 812.0 | 16 929.0 | 14 269.0 |
| Rzeczowe aktywa trwałe netto | 8 698.0 | 8 492.0 | 8 967.0 | 4 338.0 | 4 386.0 | 4 403.0 | 4 329.0 | 4 327.0 | 4 289.0 | 4 274.0 | 4 337.0 | 4 488.0 | 4 588.0 | 4 614.0 | 4 531.0 | 4 520.0 | 4 542.0 | 5 056.0 | 5 129.0 | 4 995.0 | 5 120.0 | 4 917.0 | 4 963.0 | 5 038.0 | 5 325.0 | 5 181.0 | 5 216.0 | 5 163.0 | 5 808.0 | 5 723.0 | 5 542.0 | 5 345.0 | 5 529.0 | 5 554.0 | 5 027.0 | 4 797.0 | 4 957.0 | 4 901.0 | 4 838.0 | 3 160.0 | 3 176.0 | 3 018.0 |
| Wartość firmy | 3 874.0 | 3 694.0 | 3 792.0 | 2 720.0 | 2 687.0 | 2 727.0 | 2 658.0 | 2 679.0 | 2 595.0 | 2 633.0 | 2 746.0 | 3 117.0 | 3 099.0 | 3 107.0 | 2 984.0 | 2 980.0 | 2 958.0 | 2 930.0 | 2 938.0 | 2 847.0 | 3 030.0 | 2 961.0 | 3 052.0 | 3 094.0 | 3 217.0 | 3 111.0 | 3 148.0 | 3 098.0 | 9 836.0 | 9 816.0 | 9 644.0 | 6 639.0 | 6 843.0 | 6 868.0 | 6 418.0 | 6 407.0 | 6 514.0 | 6 430.0 | 6 001.0 | 5 783.0 | 5 275.0 | 5 338.0 |
| Wartości niematerialne i prawne | 2 079.0 | 2 068.0 | 2 084.0 | 1 408.0 | 1 349.0 | 1 359.0 | 1 254.0 | 1 180.0 | 1 111.0 | 1 091.0 | 1 109.0 | 1 371.0 | 1 374.0 | 1 507.0 | 1 427.0 | 1 402.0 | 1 398.0 | 1 441.0 | 1 364.0 | 1 365.0 | 1 471.0 | 1 759.0 | 1 716.0 | 1 678.0 | 1 671.0 | 1 962.0 | 1 910.0 | 1 876.0 | 7 792.0 | 7 693.0 | 7 459.0 | 6 927.0 | 6 793.0 | 6 640.0 | 6 470.0 | 6 230.0 | 6 079.0 | 5 905.0 | 5 741.0 | 5 449.0 | 5 223.0 | 5 081.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 953.0 | 5 762.0 | 5 876.0 | 4 128.0 | 4 036.0 | 4 086.0 | 3 912.0 | 3 859.0 | 3 706.0 | 3 724.0 | 3 855.0 | 4 488.0 | 4 473.0 | 4 614.0 | 4 411.0 | 4 382.0 | 4 356.0 | 4 371.0 | 4 302.0 | 4 212.0 | 4 501.0 | 4 720.0 | 4 768.0 | 4 772.0 | 4 888.0 | 5 073.0 | 5 058.0 | 4 974.0 | 17 628.0 | 17 509.0 | 17 103.0 | 13 566.0 | 13 636.0 | 13 508.0 | 12 888.0 | 12 637.0 | 12 593.0 | 12 335.0 | 11 742.0 | 11 232.0 | 10 498.0 | 10 419.0 |
| Należności netto | 1 884.0 | 2 599.0 | 2 852.0 | 1 772.0 | 1 731.0 | 1 830.0 | 1 813.0 | 1 739.0 | 1 691.0 | 1 646.0 | 1 721.0 | 1 748.0 | 1 793.0 | 1 807.0 | 1 783.0 | 1 826.0 | 1 812.0 | 1 802.0 | 1 885.0 | 1 814.0 | 1 896.0 | 1 892.0 | 1 884.0 | 2 001.0 | 2 077.0 | 1 915.0 | 2 021.0 | 2 074.0 | 2 713.0 | 2 471.0 | 2 473.0 | 2 555.0 | 2 659.0 | 2 547.0 | 2 495.0 | 2 512.0 | 2 743.0 | 2 574.0 | 2 692.0 | 1 729.0 | 1 730.0 | 1 646.0 |
| Inwestycje długoterminowe | 127.0 | 136.0 | 76.0 | 65.0 | 176.0 | 33.0 | 37.0 | 16.0 | 181.0 | 6.0 | 7.0 | 6.0 | 187.0 | 45.0 | 36.0 | 39.0 | 173.0 | 39.0 | 39.0 | 39.0 | 76.0 | 77.0 | 81.0 | 92.0 | 135.0 | 98.0 | 171.0 | 197.0 | 154.0 | 226.0 | 225.0 | 225.0 | 247.0 | 222.0 | 202.0 | 186.0 | 194.0 | 174.0 | 67.0 | 0.0 | 109.0 | 0.0 |
| Aktywa obrotowe | 10 351.0 | 9 734.0 | 14 497.0 | 11 138.0 | 11 796.0 | 8 017.0 | 6 823.0 | 6 589.0 | 6 574.0 | 6 633.0 | 7 704.0 | 7 448.0 | 7 263.0 | 6 956.0 | 6 890.0 | 7 028.0 | 5 919.0 | 6 087.0 | 7 218.0 | 7 210.0 | 7 503.0 | 8 333.0 | 8 566.0 | 9 033.0 | 8 411.0 | 7 856.0 | 8 004.0 | 8 167.0 | 8 872.0 | 8 173.0 | 7 882.0 | 7 810.0 | 8 011.0 | 8 099.0 | 8 205.0 | 12 034.0 | 9 600.0 | 9 400.0 | 8 593.0 | 8 864.0 | 8 853.0 | 7 035.0 |
| Środki pieniężne i Inwestycje | 2 925.0 | 2 530.0 | 6 680.0 | 6 126.0 | 7 361.0 | 3 443.0 | 2 630.0 | 2 597.0 | 2 801.0 | 2 858.0 | 3 817.0 | 3 517.0 | 3 394.0 | 2 947.0 | 2 857.0 | 2 860.0 | 1 832.0 | 1 908.0 | 2 925.0 | 3 009.0 | 3 335.0 | 4 110.0 | 4 085.0 | 4 359.0 | 3 730.0 | 3 182.0 | 3 136.0 | 3 258.0 | 2 951.0 | 2 294.0 | 1 852.0 | 1 601.0 | 1 718.0 | 1 673.0 | 1 722.0 | 5 788.0 | 3 194.0 | 3 026.0 | 2 095.0 | 1 420.0 | 1 764.0 | 2 294.0 |
| Zapasy | 3 559.0 | 3 501.0 | 3 842.0 | 1 696.0 | 1 604.0 | 1 682.0 | 1 591.0 | 1 568.0 | 1 430.0 | 1 480.0 | 1 525.0 | 1 550.0 | 1 475.0 | 1 581.0 | 1 622.0 | 1 718.0 | 1 653.0 | 1 751.0 | 1 757.0 | 1 715.0 | 1 653.0 | 1 694.0 | 1 905.0 | 1 988.0 | 1 916.0 | 2 017.0 | 2 065.0 | 2 025.0 | 2 453.0 | 2 548.0 | 2 663.0 | 2 675.0 | 2 718.0 | 2 922.0 | 2 897.0 | 2 873.0 | 2 824.0 | 2 988.0 | 2 985.0 | 2 103.0 | 2 046.0 | 2 170.0 |
| Inwestycje krótkoterminowe | (515.0) | 0.0 | 0.0 | 4 156.0 | 5 148.0 | 1 232.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 101.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 925.0 | 2 530.0 | 6 680.0 | 1 970.0 | 2 213.0 | 2 211.0 | 2 630.0 | 2 597.0 | 2 801.0 | 2 858.0 | 3 817.0 | 3 517.0 | 3 394.0 | 2 947.0 | 2 857.0 | 2 860.0 | 1 832.0 | 1 908.0 | 2 925.0 | 3 009.0 | 3 335.0 | 4 110.0 | 4 085.0 | 4 359.0 | 3 730.0 | 3 182.0 | 3 136.0 | 3 258.0 | 2 951.0 | 2 294.0 | 1 852.0 | 1 601.0 | 1 718.0 | 1 673.0 | 1 722.0 | 5 788.0 | 3 194.0 | 3 026.0 | 2 095.0 | 1 420.0 | 1 764.0 | 2 294.0 |
| Należności krótkoterminowe | 677.0 | 3 691.0 | 4 141.0 | 2 998.0 | 716.0 | 2 384.0 | 2 534.0 | 2 499.0 | 791.0 | 2 330.0 | 2 471.0 | 2 572.0 | 920.0 | 2 533.0 | 2 524.0 | 2 481.0 | 998.0 | 2 432.0 | 2 494.0 | 2 426.0 | 892.0 | 2 474.0 | 2 529.0 | 2 604.0 | 1 043.0 | 1 023.0 | 1 005.0 | 999.0 | 1 246.0 | 1 223.0 | 1 282.0 | 1 234.0 | 1 110.0 | 1 290.0 | 1 240.0 | 1 246.0 | 1 241.0 | 1 329.0 | 1 251.0 | 841.0 | 968.0 | 963.0 |
| Dług krótkoterminowy | 1 699.0 | 2 325.0 | 2 164.0 | 2 938.0 | 2 585.0 | 1 289.0 | 1 074.0 | 6.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 4.0 | 896.0 | 4.0 | 2.0 | 642.0 | 536.0 | 319.0 | 727.0 | 628.0 | 407.0 | 457.0 | 510.0 | 639.0 | 409.0 | 408.0 | 279.0 | 1 645.0 | 1 153.0 | 2 177.0 | 2 426.0 | 2 796.0 | 2 634.0 | 2 468.0 | 2 498.0 | 2 832.0 | 662.0 |
| Zobowiązania krótkoterminowe | 6 042.0 | 6 074.0 | 6 312.0 | 5 981.0 | 5 750.0 | 3 823.0 | 3 723.0 | 2 606.0 | 2 744.0 | 2 438.0 | 2 558.0 | 2 662.0 | 2 821.0 | 2 642.0 | 2 629.0 | 2 704.0 | 2 836.0 | 3 327.0 | 2 597.0 | 2 611.0 | 3 230.0 | 3 036.0 | 2 880.0 | 3 422.0 | 3 333.0 | 3 187.0 | 3 344.0 | 3 441.0 | 4 236.0 | 3 890.0 | 3 916.0 | 3 708.0 | 4 745.0 | 4 760.0 | 5 765.0 | 6 209.0 | 6 503.0 | 6 365.0 | 6 131.0 | 6 200.0 | 6 511.0 | 3 481.0 |
| Rozliczenia międzyokresowe | 9.0 | (3 923.0) | (4 819.0) | 0.0 | 2 403.0 | 137.0 | 108.0 | 98.0 | 1 947.0 | 102.0 | 83.0 | (2 488.0) | 228.0 | (2 430.0) | (2 425.0) | (2 486.0) | 234.0 | (2 531.0) | (2 593.0) | (2 609.0) | 198.0 | (2 500.0) | (2 561.0) | (2 695.0) | 283.0 | 38.0 | 43.0 | 39.0 | 162.0 | 166.0 | 153.0 | 158.0 | 164.0 | 160.0 | 2 278.0 | 154.0 | 148.0 | 155.0 | 0.0 | 0.0 | 131.0 | 0.0 |
| Zobowiązania długoterminowe | 11 719.0 | 11 499.0 | 15 682.0 | 6 346.0 | 6 360.0 | 4 507.0 | 3 749.0 | 4 525.0 | 4 522.0 | 4 546.0 | 5 240.0 | 5 420.0 | 5 174.0 | 5 155.0 | 5 080.0 | 5 030.0 | 4 989.0 | 5 354.0 | 7 111.0 | 7 071.0 | 7 051.0 | 8 309.0 | 8 425.0 | 8 074.0 | 7 960.0 | 7 789.0 | 7 803.0 | 7 551.0 | 20 164.0 | 19 707.0 | 19 012.0 | 18 678.0 | 17 647.0 | 17 590.0 | 16 489.0 | 16 281.0 | 13 305.0 | 13 188.0 | 12 473.0 | 12 534.0 | 12 247.0 | 10 769.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 195.0 | 0.0 | 0.0 | 0.0 | 93.0 | 0.0 | 0.0 | 0.0 | 280.0 | 0.0 | 0.0 | 0.0 | 205.0 | 0.0 | 0.0 | 0.0 | 192.0 | 0.0 | 0.0 | 0.0 | 143.0 | (42.0) | (44.0) | (52.0) | 962.0 | (74.0) | (80.0) | (82.0) | 698.0 | (77.0) | (41.0) | (41.0) | 447.0 | 444.0 | 0.0 | 0.0 | 103.0 | 0.0 |
| Zobowiązania długoterminowe | 11 719.0 | 11 499.0 | 15 682.0 | 6 346.0 | 6 360.0 | 4 507.0 | 3 749.0 | 4 525.0 | 4 522.0 | 4 546.0 | 5 240.0 | 5 420.0 | 5 174.0 | 5 155.0 | 5 080.0 | 5 030.0 | 4 989.0 | 5 354.0 | 7 111.0 | 7 071.0 | 7 051.0 | 8 309.0 | 8 425.0 | 8 074.0 | 7 960.0 | 7 789.0 | 7 803.0 | 7 551.0 | 20 164.0 | 19 707.0 | 19 012.0 | 18 678.0 | 17 647.0 | 17 590.0 | 16 489.0 | 16 281.0 | 13 305.0 | 13 188.0 | 12 473.0 | 12 534.0 | 12 247.0 | 10 769.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 152.0) | 518.0 | 490.0 | 494.0 | 611.0 | 486.0 | 488.0 | 490.0 | 612.0 | 472.0 | 469.0 | 484.0 | 650.0 | 508.0 | 470.0 | 454.0 | 638.0 | 458.0 | 438.0 | 436.0 | 566.0 | 444.0 | 439.0 | 259.0 | 323.0 | 235.0 |
| Zobowiązania ogółem | 17 761.0 | 17 573.0 | 21 994.0 | 12 327.0 | 12 110.0 | 8 330.0 | 7 472.0 | 7 131.0 | 7 266.0 | 6 984.0 | 7 798.0 | 8 082.0 | 7 995.0 | 7 797.0 | 7 709.0 | 7 734.0 | 7 825.0 | 8 681.0 | 9 708.0 | 9 682.0 | 10 281.0 | 11 345.0 | 11 305.0 | 11 496.0 | 11 293.0 | 10 976.0 | 11 147.0 | 10 992.0 | 24 400.0 | 23 597.0 | 22 928.0 | 22 386.0 | 22 392.0 | 22 350.0 | 22 254.0 | 22 490.0 | 19 808.0 | 19 553.0 | 18 604.0 | 18 734.0 | 18 758.0 | 14 250.0 |
| Kapitał (fundusz) podstawowy | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 | 683.0 |
| Zyski zatrzymane | 13 227.0 | 13 352.0 | 13 389.0 | 9 578.0 | 9 683.0 | 12 923.0 | 14 037.0 | 14 049.0 | 14 200.0 | 14 323.0 | 14 480.0 | 14 615.0 | 14 483.0 | 14 734.0 | 14 966.0 | 15 394.0 | 15 626.0 | 15 970.0 | 16 184.0 | 15 849.0 | 15 718.0 | 15 935.0 | 16 055.0 | 16 285.0 | 16 328.0 | 16 502.0 | 16 658.0 | 16 967.0 | 17 065.0 | 16 994.0 | 17 099.0 | 14 015.0 | 14 050.0 | 13 947.0 | 13 655.0 | 16 015.0 | 16 114.0 | 16 003.0 | 15 539.0 | 15 529.0 | 14 929.0 | 14 968.0 |
| Kapitał własny | 8 156.0 | 7 288.0 | 8 021.0 | 7 845.0 | 8 865.0 | 9 020.0 | 8 510.0 | 8 664.0 | 8 280.0 | 8 675.0 | 9 165.0 | 9 459.0 | 9 116.0 | 9 093.0 | 8 869.0 | 9 113.0 | 7 816.0 | 7 669.0 | 7 836.0 | 7 617.0 | 7 912.0 | 7 730.0 | 8 160.0 | 8 602.0 | 8 726.0 | 8 490.0 | 8 535.0 | 8 815.0 | 9 121.0 | 9 119.0 | 8 903.0 | 5 579.0 | 5 895.0 | 5 941.0 | 5 631.0 | 8 166.0 | 8 468.0 | 8 235.0 | 7 708.0 | 7 942.0 | 7 024.0 | 7 054.0 |
| Udziały mniejszościowe | 36.0 | 30.0 | 33.0 | 21.0 | 19.0 | 1.0 | 1.0 | (13.0) | (10.0) | (11.0) | (10.0) | (7.0) | (8.0) | (6.0) | (12.0) | (17.0) | 22.0 | 23.0 | 24.0 | 29.0 | 30.0 | 31.0 | 32.0 | 35.0 | 37.0 | 38.0 | 41.0 | 45.0 | 44.0 | 44.0 | 44.0 | 44.0 | 62.0 | 62.0 | 62.0 | 65.0 | 66.0 | 62.0 | 65.0 | 70.0 | 60.0 | (27.0) |
| Pasywa | 25 917.0 | 24 861.0 | 30 015.0 | 20 172.0 | 20 975.0 | 17 350.0 | 15 982.0 | 15 795.0 | 15 546.0 | 15 659.0 | 16 963.0 | 17 541.0 | 17 111.0 | 16 890.0 | 16 578.0 | 16 847.0 | 15 641.0 | 16 350.0 | 17 544.0 | 17 299.0 | 18 193.0 | 19 075.0 | 19 465.0 | 20 098.0 | 20 019.0 | 19 466.0 | 19 682.0 | 19 807.0 | 33 521.0 | 32 716.0 | 31 831.0 | 27 965.0 | 28 287.0 | 28 291.0 | 27 885.0 | 30 656.0 | 28 276.0 | 27 788.0 | 26 312.0 | 26 676.0 | 25 782.0 | 21 304.0 |
| Inwestycje | (515.0) | 136.0 | 76.0 | 4 156.0 | 5 148.0 | 1 232.0 | 37.0 | 16.0 | 181.0 | 6.0 | 7.0 | 6.0 | 187.0 | 45.0 | 36.0 | 39.0 | 173.0 | 39.0 | 39.0 | 39.0 | 76.0 | 77.0 | 81.0 | 92.0 | 135.0 | 98.0 | 171.0 | 197.0 | 154.0 | 226.0 | 225.0 | 225.0 | 247.0 | 222.0 | 202.0 | 186.0 | 194.0 | 174.0 | 168.0 | 0.0 | 109.0 | 0.0 |
| Dług | 9 305.0 | 10 005.0 | 14 218.0 | 6 729.0 | 6 520.0 | 3 357.0 | 3 168.0 | 2 840.0 | 2 782.0 | 2 787.0 | 3 457.0 | 3 498.0 | 3 512.0 | 3 553.0 | 3 498.0 | 3 488.0 | 3 477.0 | 4 669.0 | 5 651.0 | 5 559.0 | 5 961.0 | 7 018.0 | 6 862.0 | 6 977.0 | 6 804.0 | 6 560.0 | 6 636.0 | 6 440.0 | 18 310.0 | 17 682.0 | 17 156.0 | 16 886.0 | 17 213.0 | 16 889.0 | 16 921.0 | 16 929.0 | 14 364.0 | 14 170.0 | 13 343.0 | 13 194.0 | 13 449.0 | 10 309.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 925.0 | 2 530.0 | 6 680.0 | 1 970.0 | 2 213.0 | 2 211.0 | 2 630.0 | 2 597.0 | 2 801.0 | 2 858.0 | 3 817.0 | 3 517.0 | 3 394.0 | 2 947.0 | 2 857.0 | 2 860.0 | 1 832.0 | 1 908.0 | 2 925.0 | 3 009.0 | 3 335.0 | 4 110.0 | 4 085.0 | 4 359.0 | 3 730.0 | 3 182.0 | 3 136.0 | 3 258.0 | 2 951.0 | 2 294.0 | 1 852.0 | 1 601.0 | 1 718.0 | 1 673.0 | 1 722.0 | 5 788.0 | 3 194.0 | 3 026.0 | 2 095.0 | 1 420.0 | 1 764.0 | 2 294.0 |
| Dług netto | 6 380.0 | 7 475.0 | 7 538.0 | 4 759.0 | 4 307.0 | 1 146.0 | 538.0 | 243.0 | (19.0) | (71.0) | (360.0) | (19.0) | 118.0 | 606.0 | 641.0 | 628.0 | 1 645.0 | 2 761.0 | 2 726.0 | 2 550.0 | 2 626.0 | 2 908.0 | 2 777.0 | 2 618.0 | 3 074.0 | 3 378.0 | 3 500.0 | 3 182.0 | 15 359.0 | 15 388.0 | 15 304.0 | 15 285.0 | 15 495.0 | 15 216.0 | 15 199.0 | 11 141.0 | 11 170.0 | 11 144.0 | 11 248.0 | 11 774.0 | 11 685.0 | 8 015.0 |
| Ticker | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX | BAX |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |