| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
138 |
152 |
163 |
204 |
233 |
343 |
491 |
573 |
601 |
748 |
| Przychód Δ r/r |
0.0% |
10.4% |
7.1% |
25.3% |
14.0% |
47.5% |
43.1% |
16.8% |
4.9% |
24.5% |
| Marża brutto |
42.5% |
44.0% |
45.2% |
47.0% |
46.3% |
46.0% |
44.5% |
41.6% |
36.4% |
37.4% |
| EBIT (mln) |
8 |
15 |
15 |
7 |
-18 |
-14 |
-2 |
-24 |
-35 |
-20 |
| EBIT Δ r/r |
0.0% |
91.5% |
-4.1% |
-53.8% |
-362.0% |
-23.7% |
-83.4% |
987.3% |
45.8% |
-43.4% |
| EBIT (%) |
5.8% |
10.0% |
9.0% |
3.3% |
-7.6% |
-3.9% |
-0.5% |
-4.2% |
-5.9% |
-2.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
16 |
29 |
3 |
1 |
2 |
| EBITDA (mln) |
15 |
21 |
20 |
13 |
-4 |
8 |
40 |
11 |
16 |
42 |
| EBITDA(%) |
10.9% |
14.1% |
12.5% |
6.2% |
-1.7% |
2.4% |
8.2% |
2.0% |
2.6% |
5.6% |
| Podatek (mln) |
0 |
-11 |
7 |
-11 |
-18 |
15 |
-4 |
-2 |
-3 |
-2 |
| Zysk Netto (mln) |
-7 |
22 |
6 |
18 |
2 |
-44 |
-27 |
20 |
-16 |
-7 |
| Zysk netto Δ r/r |
0.0% |
-433.7% |
-73.3% |
200.2% |
-86.1% |
-1863.3% |
-37.8% |
-171.5% |
-183.5% |
-60.1% |
| Zysk netto (%) |
-4.9% |
14.7% |
3.7% |
8.8% |
1.1% |
-12.8% |
-5.6% |
3.4% |
-2.7% |
-0.9% |
| EPS |
-0.49 |
1.43 |
0.42 |
0.85 |
0.11 |
-1.83 |
-1.09 |
0.77 |
-0.64 |
-0.24 |
| EPS (rozwodnione) |
-0.46 |
1.33 |
0.37 |
0.85 |
0.1 |
-1.83 |
-1.09 |
-0.48 |
-0.64 |
-0.24 |
| Ilośc akcji (mln) |
14 |
14 |
13 |
21 |
23 |
24 |
25 |
25 |
26 |
27 |
| Ważona ilośc akcji (mln) |
15 |
15 |
15 |
21 |
24 |
24 |
25 |
31 |
26 |
27 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |