Bank of America Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
18,506 |
20,149 |
20,697 |
20,186 |
18,772 |
19,793 |
20,310 |
20,785 |
19,216 |
21,413 |
22,103 |
21,005 |
19,435 |
22,236 |
22,451 |
22,008 |
21,772 |
21,991 |
22,227 |
19,956 |
21,408 |
18,006 |
17,209 |
18,947 |
20,046 |
24,681 |
23,087 |
23,390 |
22,549 |
23,198 |
22,165 |
23,604 |
23,440 |
25,327 |
24,072 |
23,933 |
22,455 |
24,499 |
23,869 |
23,803 |
46,965 |
46,989 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1.4% |
-1.77% |
-1.87% |
3.0% |
2.4% |
8.2% |
8.8% |
1.1% |
1.1% |
3.8% |
1.6% |
4.8% |
12.0% |
-1.10% |
-1.00% |
-9.32% |
-1.67% |
-18.12% |
-22.58% |
-5.06% |
-6.36% |
37.1% |
34.2% |
23.4% |
12.5% |
-6.01% |
-3.99% |
0.9% |
4.0% |
9.2% |
8.6% |
1.4% |
-4.20% |
-3.27% |
-0.84% |
-0.54% |
109.2% |
91.8% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
47.0% |
0.0% |
55.1% |
Koszty i Wydatki (mln) |
11,438 |
13,037 |
11,273 |
11,415 |
11,288 |
12,198 |
11,001 |
10,972 |
10,846 |
11,686 |
11,345 |
11,110 |
10,963 |
11,978 |
11,450 |
11,283 |
11,477 |
11,820 |
11,706 |
11,431 |
11,785 |
12,065 |
11,934 |
12,089 |
12,395 |
13,765 |
13,096 |
12,675 |
13,225 |
13,629 |
13,181 |
13,240 |
13,714 |
14,409 |
13,861 |
14,068 |
13,949 |
14,809 |
14,548 |
14,763 |
39,857 |
38,873 |
EBIT (mln) |
7,068 |
7,112 |
9,424 |
8,771 |
7,484 |
7,595 |
9,309 |
9,813 |
8,370 |
9,727 |
10,758 |
9,895 |
8,472 |
10,258 |
11,001 |
10,725 |
10,295 |
10,171 |
10,521 |
8,525 |
9,623 |
5,941 |
5,275 |
6,858 |
7,651 |
10,916 |
9,991 |
10,715 |
9,324 |
9,569 |
8,984 |
10,364 |
9,726 |
10,918 |
10,211 |
9,865 |
8,506 |
9,690 |
9,321 |
9,040 |
7,108 |
8,116 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
5.9% |
6.8% |
-1.22% |
11.9% |
11.8% |
28.1% |
15.6% |
0.8% |
1.2% |
5.5% |
2.3% |
8.4% |
21.5% |
-0.85% |
-4.36% |
-20.51% |
-6.53% |
-41.59% |
-49.86% |
-19.55% |
-20.49% |
83.7% |
89.4% |
56.2% |
21.9% |
-12.34% |
-10.08% |
-3.28% |
4.3% |
14.1% |
13.7% |
-4.81% |
-12.54% |
-11.25% |
-8.72% |
-8.36% |
-16.44% |
-16.24% |
EBIT (%) |
38.2% |
35.3% |
45.5% |
43.5% |
39.9% |
38.4% |
45.8% |
47.2% |
43.6% |
45.4% |
48.7% |
47.1% |
43.6% |
46.1% |
49.0% |
48.7% |
47.3% |
46.3% |
47.3% |
42.7% |
45.0% |
33.0% |
30.7% |
36.2% |
38.2% |
44.2% |
43.3% |
45.8% |
41.3% |
41.2% |
40.5% |
43.9% |
41.5% |
43.1% |
42.4% |
41.2% |
37.9% |
39.6% |
39.1% |
38.0% |
15.1% |
20.4% |
Przychody fiansowe (mln) |
12,152 |
11,963 |
13,132 |
12,007 |
12,698 |
11,695 |
11,668 |
12,610 |
12,865 |
13,710 |
14,146 |
14,657 |
15,066 |
15,599 |
16,369 |
16,965 |
17,836 |
18,170 |
18,224 |
17,916 |
16,926 |
16,098 |
12,540 |
11,486 |
11,461 |
11,395 |
11,387 |
12,336 |
12,554 |
12,894 |
14,975 |
19,621 |
25,075 |
28,655 |
32,354 |
33,624 |
35,629 |
36,285 |
36,854 |
37,491 |
0 |
34,066 |
Koszty finansowe (mln) |
2,517 |
2,512 |
2,644 |
2,496 |
2,897 |
2,524 |
2,455 |
2,409 |
2,573 |
2,652 |
3,160 |
3,496 |
3,604 |
3,991 |
4,719 |
5,095 |
5,332 |
5,795 |
6,035 |
5,729 |
4,786 |
3,968 |
1,692 |
1,357 |
1,208 |
1,198 |
1,154 |
1,242 |
1,144 |
1,322 |
2,531 |
5,856 |
10,394 |
14,207 |
18,196 |
19,245 |
21,683 |
22,253 |
23,152 |
23,524 |
0 |
19,623 |
Amortyzacja (mln) |
228 |
213 |
212 |
207 |
202 |
566 |
186 |
181 |
176 |
162 |
160 |
151 |
515 |
511 |
513 |
515 |
524 |
418 |
434 |
438 |
439 |
432 |
448 |
476 |
487 |
461 |
469 |
473 |
495 |
494 |
491 |
491 |
502 |
503 |
510 |
517 |
527 |
538 |
543 |
549 |
0 |
565 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7,888 |
8,370 |
9,167 |
9,242 |
10,099 |
6,920 |
11,175 |
11,992 |
12,583 |
9,222 |
-769 |
-507 |
-2,690 |
9,623 |
-852 |
144 |
-1,931 |
7,651 |
-489 |
-1,388 |
-365 |
9,644 |
-1,190 |
-2,570 |
-2,128 |
9,726 |
-1,841 |
-2,399 |
-2,494 |
8,506 |
-2,800 |
-1,980 |
0 |
7,108 |
8,681 |
EBITDA(%) |
27.9% |
23.6% |
34.6% |
33.0% |
33.9% |
30.9% |
36.7% |
36.9% |
28.9% |
36.2% |
38.3% |
37.6% |
35.2% |
40.0% |
43.4% |
43.2% |
44.5% |
41.8% |
42.3% |
36.6% |
40.2% |
27.6% |
24.7% |
26.5% |
33.0% |
39.0% |
36.9% |
40.3% |
36.9% |
36.1% |
33.3% |
37.2% |
35.8% |
37.9% |
35.5% |
36.0% |
17.4% |
30.2% |
-0.63% |
0.0% |
15.1% |
59.0% |
NOPLAT (mln) |
4,310 |
4,322 |
6,739 |
6,247 |
4,762 |
4,977 |
6,817 |
7,304 |
5,923 |
7,320 |
8,121 |
7,611 |
6,161 |
8,394 |
8,498 |
8,994 |
8,698 |
8,767 |
8,959 |
6,859 |
8,169 |
4,531 |
3,799 |
4,546 |
6,119 |
9,166 |
8,042 |
8,950 |
7,818 |
7,879 |
6,892 |
8,301 |
7,897 |
9,089 |
8,034 |
8,095 |
3,124 |
7,262 |
7,560 |
7,324 |
7,108 |
8,116 |
Podatek (mln) |
1,260 |
1,225 |
1,903 |
1,628 |
1,478 |
1,505 |
2,034 |
2,349 |
1,311 |
1,983 |
3,015 |
2,187 |
3,796 |
1,476 |
1,714 |
1,827 |
1,420 |
1,456 |
1,611 |
1,082 |
1,175 |
521 |
266 |
335 |
649 |
1,116 |
1,182 |
1,259 |
805 |
812 |
645 |
1,219 |
765 |
928 |
626 |
293 |
20 |
588 |
663 |
428 |
443 |
720 |
Zysk Netto (mln) |
3,050 |
3,097 |
4,836 |
4,619 |
3,284 |
3,472 |
4,783 |
4,955 |
4,612 |
5,337 |
5,106 |
5,424 |
2,365 |
6,918 |
6,784 |
7,167 |
7,278 |
7,311 |
7,348 |
5,777 |
6,994 |
4,010 |
3,533 |
4,881 |
5,470 |
8,050 |
9,224 |
7,691 |
7,013 |
7,067 |
6,247 |
7,082 |
7,132 |
8,161 |
7,408 |
7,802 |
3,144 |
6,674 |
6,897 |
6,896 |
6,665 |
7,396 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.7% |
12.1% |
-1.10% |
7.3% |
40.4% |
53.7% |
6.8% |
9.5% |
-48.72% |
29.6% |
32.9% |
32.1% |
207.7% |
5.7% |
8.3% |
-19.39% |
-3.90% |
-45.15% |
-51.92% |
-15.51% |
-21.79% |
100.7% |
161.1% |
57.6% |
28.2% |
-12.21% |
-32.27% |
-7.92% |
1.7% |
15.5% |
18.6% |
10.2% |
-55.92% |
-18.22% |
-6.90% |
-11.61% |
112.0% |
10.8% |
Zysk netto (%) |
16.5% |
15.4% |
23.4% |
22.9% |
17.5% |
17.5% |
23.5% |
23.8% |
24.0% |
24.9% |
23.1% |
25.8% |
12.2% |
31.1% |
30.2% |
32.6% |
33.4% |
33.2% |
33.1% |
28.9% |
32.7% |
22.3% |
20.5% |
25.8% |
27.3% |
32.6% |
40.0% |
32.9% |
31.1% |
30.5% |
28.2% |
30.0% |
30.4% |
32.2% |
30.8% |
32.6% |
14.0% |
27.2% |
28.9% |
29.0% |
14.2% |
15.7% |
EPS |
0.26 |
0.26 |
0.43 |
0.4 |
0.28 |
0.29 |
0.43 |
0.43 |
0.42 |
0.48 |
0.47 |
0.49 |
0.2 |
0.63 |
0.64 |
0.67 |
0.71 |
0.71 |
0.75 |
0.57 |
0.75 |
0.4 |
0.38 |
0.51 |
0.6 |
0.87 |
1.04 |
0.86 |
0.82 |
0.81 |
0.73 |
0.81 |
0.85 |
0.95 |
0.88 |
0.91 |
0.36 |
0.77 |
0.83 |
0.82 |
1.65 |
18.2 |
EPS (rozwodnione) |
0.24 |
0.25 |
0.41 |
0.38 |
0.27 |
0.28 |
0.41 |
0.41 |
0.39 |
0.45 |
0.44 |
0.46 |
0.2 |
0.62 |
0.63 |
0.66 |
0.7 |
0.7 |
0.74 |
0.56 |
0.74 |
0.4 |
0.37 |
0.51 |
0.59 |
0.86 |
1.03 |
0.85 |
0.79 |
0.8 |
0.73 |
0.81 |
0.85 |
0.94 |
0.88 |
0.9 |
0.33 |
0.76 |
0.83 |
0.81 |
1.63 |
18.0 |
Ilośc akcji (mln) |
10,516 |
10,519 |
10,488 |
10,444 |
10,399 |
10,370 |
10,328 |
10,250 |
10,170 |
10,100 |
10,014 |
10,198 |
10,471 |
10,322 |
10,182 |
10,032 |
9,856 |
9,726 |
9,523 |
9,304 |
9,017 |
8,816 |
8,740 |
8,733 |
8,725 |
8,700 |
8,621 |
8,431 |
8,226 |
8,137 |
8,122 |
8,108 |
8,088 |
8,066 |
8,041 |
8,017 |
7,991 |
7,968 |
7,898 |
7,818 |
7,738 |
384 |
Ważona ilośc akcji (mln) |
11,274 |
11,267 |
11,238 |
11,197 |
11,153 |
11,100 |
11,059 |
11,000 |
10,959 |
10,920 |
10,835 |
10,747 |
10,622 |
10,473 |
10,309 |
10,171 |
9,996 |
9,787 |
9,560 |
9,353 |
9,080 |
8,863 |
8,768 |
8,778 |
8,785 |
8,756 |
8,736 |
8,493 |
8,305 |
8,202 |
8,163 |
8,161 |
8,156 |
8,182 |
8,081 |
8,076 |
8,062 |
8,031 |
7,961 |
7,902 |
7,844 |
389 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |