Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
632 574.0 |
642 191.0 |
621 764.0 |
660 458.0 |
736 445.0 |
1 110 457.0 |
1 291 803.0 |
1 459 737.0 |
1 715 746.0 |
1 817 943.0 |
2 223 299.0 |
2 264 909.0 |
2 129 046.0 |
2 209 974.0 |
2 102 273.0 |
2 104 534.0 |
2 144 316.0 |
2 187 702.0 |
2 281 234.0 |
2 354 507.0 |
2 434 079.0 |
2 819 627.0 |
3 169 948.0 |
3 050 706.0 |
3 180 151.0 |
3 261 789.0 |
Aktywa trwałe (mln) |
20 705.0 |
19 575.0 |
18 562.0 |
152 345.0 |
155 186.0 |
56 666.0 |
56 334.0 |
84 339.0 |
99 066.0 |
103 630.0 |
113 840.0 |
645 992.0 |
579 870.0 |
667 982.0 |
615 883.0 |
660 214.0 |
669 633.0 |
588 660.0 |
623 714.0 |
615 595.0 |
781 535.0 |
963 655.0 |
1 309 562.0 |
1 238 903.0 |
2 198 873.0 |
2 293 618.0 |
Rzeczowe aktywa trwałe netto |
6 713.0 |
6 433.0 |
6 414.0 |
6 717.0 |
6 036.0 |
7 517.0 |
7 786.0 |
9 255.0 |
11 240.0 |
13 161.0 |
15 500.0 |
14 306.0 |
13 637.0 |
11 858.0 |
10 475.0 |
10 049.0 |
9 485.0 |
9 139.0 |
9 247.0 |
9 906.0 |
10 561.0 |
11 000.0 |
10 833.0 |
11 510.0 |
11 855.0 |
12 168.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
45 262.0 |
45 354.0 |
65 662.0 |
77 530.0 |
81 934.0 |
86 314.0 |
73 861.0 |
69 967.0 |
69 976.0 |
69 844.0 |
69 777.0 |
69 761.0 |
68 969.0 |
68 951.0 |
68 951.0 |
68 951.0 |
68 951.0 |
69 022.0 |
69 022.0 |
69 021.0 |
69 021.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 887.0 |
3 194.0 |
12 467.0 |
13 643.0 |
21 591.0 |
31 800.0 |
25 100.0 |
15 531.0 |
12 535.0 |
10 626.0 |
8 142.0 |
6 855.0 |
5 669.0 |
2 302.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
13 992.0 |
13 142.0 |
12 148.0 |
12 484.0 |
12 363.0 |
49 149.0 |
51 354.0 |
78 129.0 |
91 173.0 |
103 525.0 |
118 114.0 |
98 961.0 |
85 498.0 |
82 511.0 |
80 470.0 |
77 919.0 |
76 616.0 |
74 638.0 |
71 253.0 |
68 951.0 |
68 951.0 |
68 951.0 |
69 022.0 |
69 022.0 |
69 021.0 |
69 021.0 |
Należności netto |
3 777.0 |
4 432.0 |
2 800.0 |
0.0 |
0.0 |
0.0 |
20 473.0 |
21 647.0 |
22 364.0 |
22 177.0 |
103 904.0 |
107 520.0 |
66 907.0 |
95 232.0 |
84 529.0 |
86 558.0 |
85 518.0 |
80 996.0 |
83 580.0 |
88 194.0 |
75 658.0 |
81 157.0 |
87 473.0 |
81 021.0 |
96 697.0 |
82 516.0 |
Inwestycje długoterminowe |
121 529.0 |
108 879.0 |
132 843.0 |
133 144.0 |
136 787.0 |
318 895.0 |
377 022.0 |
345 898.0 |
376 120.0 |
437 111.0 |
493 647.0 |
532 725.0 |
480 735.0 |
573 613.0 |
524 938.0 |
572 246.0 |
583 532.0 |
504 883.0 |
543 214.0 |
536 738.0 |
702 023.0 |
883 704.0 |
1 229 707.0 |
1 158 371.0 |
1 017 946.0 |
1 999 879.0 |
Aktywa obrotowe |
611 869.0 |
622 616.0 |
603 202.0 |
31 786.0 |
35 135.0 |
41 297.0 |
49 799.0 |
50 381.0 |
54 304.0 |
42 427.0 |
145 541.0 |
580 007.0 |
489 164.0 |
511 584.0 |
496 186.0 |
553 352.0 |
574 995.0 |
532 535.0 |
554 798.0 |
502 458.0 |
489 964.0 |
702 657.0 |
742 016.0 |
539 271.0 |
981 003.0 |
968 171.0 |
Środki pieniężne i Inwestycje |
31 827.0 |
32 961.0 |
32 769.0 |
31 786.0 |
35 135.0 |
41 297.0 |
49 799.0 |
243 187.0 |
267 634.0 |
319 331.0 |
447 142.0 |
472 487.0 |
422 257.0 |
416 352.0 |
411 657.0 |
466 794.0 |
489 477.0 |
451 539.0 |
471 218.0 |
414 264.0 |
414 306.0 |
621 500.0 |
654 543.0 |
458 250.0 |
(27 892.0) |
885 855.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(605 838.0) |
(652 551.0) |
(726 435.0) |
(729 256.0) |
(954 265.0) |
(925 529.0) |
(868 808.0) |
(68 805.0) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12 361.0 |
12 800.0 |
192 806.0 |
213 330.0 |
277 589.0 |
301 601.0 |
337 627.0 |
276 151.0 |
286 906.0 |
268 795.0 |
320 695.0 |
322 380.0 |
313 660.0 |
315 117.0 |
229 366.0 |
245 639.0 |
234 491.0 |
299 178.0 |
220 788.0 |
266 649.0 |
595 741.0 |
Środki pieniężne i inne aktywa pieniężne |
31 827.0 |
32 961.0 |
32 769.0 |
31 786.0 |
35 135.0 |
41 297.0 |
49 799.0 |
50 381.0 |
54 304.0 |
42 427.0 |
145 541.0 |
134 860.0 |
146 106.0 |
129 446.0 |
142 862.0 |
146 099.0 |
167 097.0 |
157 599.0 |
168 587.0 |
184 898.0 |
168 667.0 |
387 009.0 |
355 365.0 |
237 462.0 |
341 419.0 |
290 114.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
47 671.0 |
42 198.0 |
22 217.0 |
25 234.0 |
42 478.0 |
78 598.0 |
116 269.0 |
141 300.0 |
191 089.0 |
158 056.0 |
69 524.0 |
59 962.0 |
35 698.0 |
30 731.0 |
45 999.0 |
31 172.0 |
28 098.0 |
23 944.0 |
32 666.0 |
20 189.0 |
24 204.0 |
19 321.0 |
23 753.0 |
26 932.0 |
32 098.0 |
375 149.0 |
Zobowiązania krótkoterminowe |
527 701.0 |
522 061.0 |
505 218.0 |
25 234.0 |
42 478.0 |
78 598.0 |
116 269.0 |
141 300.0 |
191 089.0 |
158 056.0 |
69 524.0 |
130 975.0 |
84 752.0 |
64 987.0 |
65 447.0 |
44 479.0 |
42 171.0 |
34 590.0 |
42 539.0 |
20 189.0 |
24 204.0 |
19 321.0 |
23 753.0 |
26 932.0 |
958 561.0 |
2 433 259.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
60 441.0 |
72 502.0 |
68 026.0 |
67 176.0 |
75 343.0 |
932 214.0 |
1 074 001.0 |
1 183 165.0 |
1 377 854.0 |
1 482 835.0 |
1 922 331.0 |
1 905 686.0 |
1 814 193.0 |
1 908 031.0 |
1 804 141.0 |
1 816 584.0 |
1 845 940.0 |
1 886 272.0 |
1 971 549.0 |
229 340.0 |
240 856.0 |
262 934.0 |
280 117.0 |
2 497 615.0 |
1 929 669.0 |
532 971.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9 145.0 |
6 837.0 |
6 854.0 |
10 246.0 |
12 555.0 |
11 453.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8127.0 |
8547.0 |
8941.0 |
8361.0 |
7835.0 |
0.0 |
Zobowiązania ogółem |
588 142.0 |
594 563.0 |
573 244.0 |
610 139.0 |
688 465.0 |
1 010 812.0 |
1 190 270.0 |
1 324 465.0 |
1 568 943.0 |
1 640 891.0 |
1 991 855.0 |
2 036 661.0 |
1 898 945.0 |
1 973 018.0 |
1 869 588.0 |
1 861 063.0 |
1 888 111.0 |
1 920 862.0 |
2 014 088.0 |
2 089 182.0 |
2 169 269.0 |
2 546 703.0 |
2 899 882.0 |
2 777 509.0 |
2 888 505.0 |
2 966 230.0 |
Kapitał własny |
44 432.0 |
52 583.0 |
48 520.0 |
56 350.0 |
47 980.0 |
99 645.0 |
101 533.0 |
135 272.0 |
146 803.0 |
177 052.0 |
231 444.0 |
228 248.0 |
230 101.0 |
236 956.0 |
232 685.0 |
243 471.0 |
256 205.0 |
266 840.0 |
267 146.0 |
265 325.0 |
264 810.0 |
272 924.0 |
270 066.0 |
273 197.0 |
291 646.0 |
295 559.0 |
Udziały mniejszościowe |
0.0 |
4 955.0 |
0.0 |
6 031.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
632 574.0 |
642 191.0 |
621 764.0 |
660 458.0 |
736 445.0 |
1 110 457.0 |
1 291 803.0 |
1 459 737.0 |
1 715 746.0 |
1 817 943.0 |
2 223 299.0 |
2 264 909.0 |
2 129 046.0 |
2 209 974.0 |
2 102 273.0 |
2 104 534.0 |
2 144 316.0 |
2 187 702.0 |
2 281 234.0 |
2 354 507.0 |
2 434 079.0 |
2 819 627.0 |
3 169 948.0 |
3 050 706.0 |
3 180 151.0 |
3 261 789.0 |
Inwestycje |
121 529.0 |
108 879.0 |
132 843.0 |
133 144.0 |
136 787.0 |
331 256.0 |
389 822.0 |
538 704.0 |
589 450.0 |
714 015.0 |
795 248.0 |
870 352.0 |
756 886.0 |
860 519.0 |
793 733.0 |
892 941.0 |
905 912.0 |
798 823.0 |
845 845.0 |
766 104.0 |
947 662.0 |
1 118 195.0 |
1 528 885.0 |
1 379 159.0 |
358 852.0 |
2 595 620.0 |
Dług (mln) |
108 112.0 |
114 700.0 |
90 243.0 |
92 410.0 |
117 821.0 |
176 676.0 |
217 117.0 |
287 300.0 |
388 597.0 |
426 348.0 |
508 045.0 |
508 393.0 |
407 963.0 |
306 316.0 |
295 673.0 |
274 311.0 |
264 862.0 |
240 767.0 |
260 068.0 |
249 529.0 |
265 060.0 |
282 255.0 |
303 870.0 |
302 914.0 |
334 302.0 |
658 428.0 |
Środki pieniężne i inne aktywa pieniężne |
31 827.0 |
32 961.0 |
32 769.0 |
31 786.0 |
35 135.0 |
41 297.0 |
49 799.0 |
50 381.0 |
54 304.0 |
42 427.0 |
145 541.0 |
134 860.0 |
146 106.0 |
129 446.0 |
142 862.0 |
146 099.0 |
167 097.0 |
157 599.0 |
168 587.0 |
184 898.0 |
168 667.0 |
387 009.0 |
355 365.0 |
237 462.0 |
341 419.0 |
290 114.0 |
Dług netto |
76 285.0 |
81 739.0 |
57 474.0 |
60 624.0 |
82 686.0 |
135 379.0 |
167 318.0 |
236 919.0 |
334 293.0 |
383 921.0 |
362 504.0 |
373 533.0 |
261 857.0 |
176 870.0 |
152 811.0 |
128 212.0 |
97 765.0 |
83 168.0 |
91 481.0 |
64 631.0 |
96 393.0 |
(104 754.0) |
(51 495.0) |
65 452.0 |
(7 117.0) |
368 314.0 |
Ticker |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
BAC-PL |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |