Wall Street Experts
ver. ZuMIgo(08/25)
Bank of America Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 169 171
EBIT TTM (mln): 18 395
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
32,546 |
32,956 |
35,113 |
35,124 |
38,827 |
51,017 |
57,175 |
69,391 |
62,255 |
72,243 |
109,629 |
104,960 |
86,094 |
73,565 |
83,946 |
83,619 |
79,804 |
80,104 |
83,730 |
87,738 |
85,582 |
74,208 |
89,113 |
94,950 |
98,581 |
101,887 |
Przychód Δ r/r |
0.0% |
1.3% |
6.5% |
0.0% |
10.5% |
31.4% |
12.1% |
21.4% |
-10.3% |
16.0% |
51.8% |
-4.3% |
-18.0% |
-14.6% |
14.1% |
-0.4% |
-4.6% |
0.4% |
4.5% |
4.8% |
-2.5% |
-13.3% |
20.1% |
6.6% |
3.8% |
3.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
84.3% |
86.2% |
87.4% |
84.5% |
82.3% |
79.6% |
77.7% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
105.2% |
97.3% |
95.5% |
100.0% |
EBIT (mln) |
12,215 |
11,788 |
10,117 |
12,991 |
15,861 |
21,221 |
24,480 |
31,973 |
20,924 |
4,428 |
4,360 |
-1,323 |
-230 |
2,736 |
15,819 |
8,899 |
22,187 |
25,021 |
29,213 |
34,584 |
32,754 |
18,995 |
33,976 |
30,969 |
28,342 |
29,254 |
EBIT Δ r/r |
0.0% |
-3.5% |
-14.2% |
28.4% |
22.1% |
33.8% |
15.4% |
30.6% |
-34.6% |
-78.8% |
-1.5% |
-130.3% |
-82.6% |
-1289.6% |
478.2% |
-43.7% |
149.3% |
12.8% |
16.8% |
18.4% |
-5.3% |
-42.0% |
78.9% |
-8.9% |
-8.5% |
3.2% |
EBIT (%) |
37.5% |
35.8% |
28.8% |
37.0% |
40.9% |
41.6% |
42.8% |
46.1% |
33.6% |
6.1% |
4.0% |
-1.3% |
-0.3% |
3.7% |
18.8% |
10.6% |
27.8% |
31.2% |
34.9% |
39.4% |
38.3% |
25.6% |
38.1% |
32.6% |
28.7% |
28.7% |
Koszty finansowe (mln) |
19,086 |
24,816 |
18,003 |
11,238 |
10,179 |
14,430 |
27,889 |
43,994 |
52,871 |
40,324 |
30,807 |
23,974 |
21,620 |
16,744 |
12,755 |
10,934 |
10,549 |
9,961 |
12,912 |
18,607 |
22,345 |
8,225 |
4,738 |
20,103 |
73,331 |
90,547 |
EBITDA (mln) |
14,132 |
13,572 |
11,849 |
14,095 |
16,968 |
22,857 |
26,248 |
34,842 |
23,768 |
6,262 |
6,338 |
408 |
1,279 |
4,000 |
16,905 |
9,835 |
23,021 |
25,751 |
31,316 |
36,647 |
34,483 |
20,838 |
35,874 |
32,947 |
30,374 |
29,254 |
EBITDA(%) |
43.4% |
41.2% |
33.7% |
40.1% |
43.7% |
44.8% |
45.9% |
50.2% |
38.2% |
8.7% |
5.8% |
0.4% |
1.5% |
5.4% |
20.1% |
11.8% |
28.8% |
32.1% |
37.4% |
41.8% |
40.3% |
28.1% |
40.3% |
34.7% |
30.8% |
30.3% |
Podatek (mln) |
4,333 |
4,271 |
3,325 |
3,742 |
5,051 |
7,078 |
8,015 |
10,840 |
5,942 |
420 |
-1,916 |
915 |
-1,676 |
1,116 |
4,194 |
2,443 |
6,277 |
7,199 |
10,981 |
6,437 |
5,324 |
1,101 |
1,998 |
3,441 |
1,827 |
2,122 |
Zysk Netto (mln) |
7,882 |
7,517 |
6,792 |
9,249 |
10,810 |
14,143 |
16,465 |
21,133 |
14,982 |
4,008 |
6,276 |
-2,238 |
1,446 |
2,758 |
11,431 |
4,833 |
15,888 |
17,906 |
18,232 |
28,147 |
27,430 |
17,894 |
31,978 |
27,528 |
26,515 |
27,132 |
Zysk netto Δ r/r |
0.0% |
-4.6% |
-9.6% |
36.2% |
16.9% |
30.8% |
16.4% |
28.4% |
-29.1% |
-73.2% |
56.6% |
-135.7% |
-164.6% |
90.7% |
314.5% |
-57.7% |
228.7% |
12.7% |
1.8% |
54.4% |
-2.5% |
-34.8% |
78.7% |
-13.9% |
-3.7% |
2.3% |
Zysk netto (%) |
24.2% |
22.8% |
19.3% |
26.3% |
27.8% |
27.7% |
28.8% |
30.5% |
24.1% |
5.5% |
5.7% |
-2.1% |
1.7% |
3.7% |
13.6% |
5.8% |
19.9% |
22.4% |
21.8% |
32.1% |
32.1% |
24.1% |
35.9% |
29.0% |
26.9% |
26.6% |
EPS |
2.28 |
2.28 |
2.13 |
3.04 |
3.64 |
3.71 |
4.1 |
4.66 |
3.32 |
0.54 |
-0.29 |
-0.23 |
0.01 |
0.26 |
0.86 |
0.43 |
1.38 |
1.57 |
1.63 |
2.79 |
2.77 |
1.88 |
3.6 |
3.21 |
3.1 |
3.25 |
EPS (rozwodnione) |
2.24 |
2.26 |
2.09 |
2.96 |
3.57 |
3.64 |
4.04 |
4.59 |
3.29 |
0.54 |
-0.29 |
-0.23 |
0.01 |
0.25 |
0.83 |
0.42 |
1.31 |
1.49 |
1.56 |
2.75 |
2.75 |
1.87 |
3.57 |
3.19 |
3.08 |
3.22 |
Ilośc akcji (mln) |
3,452 |
3,293 |
3,190 |
3,040 |
2,973 |
3,759 |
4,009 |
4,527 |
4,424 |
4,592 |
7,729 |
9,790 |
10,143 |
10,746 |
10,731 |
10,528 |
10,462 |
10,284 |
10,196 |
10,096 |
9,390 |
8,753 |
8,493 |
8,114 |
8,029 |
7,738 |
Ważona ilośc akcji (mln) |
3,516 |
3,323 |
3,247 |
3,131 |
3,030 |
3,824 |
4,068 |
4,596 |
4,463 |
4,596 |
7,729 |
9,790 |
10,255 |
10,841 |
11,491 |
10,585 |
11,236 |
11,047 |
10,778 |
10,237 |
9,443 |
8,797 |
8,558 |
8,168 |
8,080 |
7,844 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |