Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 104 534.0 | 2 143 545.0 | 2 149 034.0 | 2 153 006.0 | 2 144 316.0 | 2 185 498.0 | 2 186 609.0 | 2 195 314.0 | 2 187 702.0 | 2 247 701.0 | 2 254 529.0 | 2 283 896.0 | 2 281 234.0 | 2 328 478.0 | 2 291 670.0 | 2 338 833.0 | 2 354 507.0 | 2 377 164.0 | 2 395 892.0 | 2 426 330.0 | 2 434 079.0 | 2 619 954.0 | 2 741 688.0 | 2 738 452.0 | 2 819 627.0 | 2 969 992.0 | 3 029 894.0 | 3 085 446.0 | 3 169 495.0 | 3 238 223.0 | 3 111 606.0 | 3 073 383.0 | 3 050 706.0 | 3 194 657.0 | 3 122 633.0 | 3 153 090.0 | 3 180 151.0 | 3 273 803.0 | 3 257 996.0 | 3 324 293.0 | 3 261 789.0 | 3 349 424.0 |
| Aktywa trwałe | 660 214.0 | 658 243.0 | 668 669.0 | 658 000.0 | 669 633.0 | 556 062.0 | 568 948.0 | 604 243.0 | 588 660.0 | 720 753.0 | 733 870.0 | 732 333.0 | 623 714.0 | 595 758.0 | 617 032.0 | 743 856.0 | 78 857.0 | 78 857.0 | 79 377.0 | 79 444.0 | 79 512.0 | 79 743.0 | 79 741.0 | 79 853.0 | 79 951.0 | 79 754.0 | 79 770.0 | 79 707.0 | 1 206 128.0 | 1 258 637.0 | 1 194 981.0 | 1 141 181.0 | 1 238 903.0 | 1 192 713.0 | 1 148 267.0 | 1 166 124.0 | 2 198 873.0 | 2 232 169.0 | 2 203 685.0 | 81 054.0 | 0.0 | 2 099 604.0 |
| Rzeczowe aktywa trwałe netto | 10 049.0 | 9 833.0 | 9 700.0 | 9 554.0 | 9 485.0 | 9 358.0 | 9 150.0 | 9 133.0 | 9 139.0 | 9 319.0 | 8 904.0 | 8 971.0 | 9 247.0 | 9 399.0 | 9 537.0 | 9 680.0 | 9 906.0 | 10 251.0 | 10 426.0 | 10 493.0 | 10 561.0 | 10 792.0 | 10 790.0 | 10 902.0 | 11 000.0 | 10 803.0 | 10 747.0 | 10 684.0 | 10 833.0 | 10 820.0 | 11 016.0 | 11 117.0 | 11 510.0 | 11 708.0 | 11 688.0 | 11 821.0 | 11 855.0 | 11 901.0 | 20 624.0 | 12 033.0 | 12 168.0 | 12 151.0 |
| Wartość firmy | 69 777.0 | 69 776.0 | 69 775.0 | 69 761.0 | 69 761.0 | 69 761.0 | 69 744.0 | 69 744.0 | 68 969.0 | 68 969.0 | 68 969.0 | 68 968.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 69 023.0 | 69 023.0 | 69 022.0 | 69 023.0 | 69 022.0 | 69 022.0 | 69 022.0 | 69 022.0 | 69 021.0 | 69 021.0 | 69 021.0 | 69 021.0 | 69 021.0 | 69 021.0 | 69 021.0 | 69 021.0 |
| Wartości niematerialne i prawne | 8 142.0 | 7 785.0 | 7 709.0 | 7 016.0 | 6 855.0 | 6 209.0 | 5 621.0 | 5 645.0 | 5 669.0 | 5 376.0 | 5 111.0 | 4 866.0 | 2 302.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 000.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 77 919.0 | 77 561.0 | 77 484.0 | 76 777.0 | 76 616.0 | 75 970.0 | 75 365.0 | 75 389.0 | 74 638.0 | 74 345.0 | 74 080.0 | 73 834.0 | 71 253.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 68 951.0 | 69 023.0 | 69 023.0 | 69 022.0 | 69 023.0 | 69 022.0 | 69 022.0 | 69 022.0 | 69 022.0 | 69 021.0 | 69 021.0 | 69 021.0 | 69 021.0 | 69 021.0 | 69 021.0 | 69 021.0 | 69 021.0 |
| Należności netto | 86 558.0 | 88 034.0 | 0.0 | 0.0 | 85 518.0 | 0.0 | 0.0 | 75 284.0 | 80 996.0 | 81 272.0 | 81 019.0 | 77 124.0 | 83 580.0 | 79 726.0 | 79 050.0 | 78 361.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 81 021.0 | 0.0 | 86 880.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 95 986.0 |
| Inwestycje długoterminowe | 572 246.0 | 570 849.0 | 581 485.0 | 571 669.0 | 583 532.0 | 470 734.0 | 484 433.0 | 519 721.0 | 504 883.0 | 637 089.0 | 650 886.0 | 649 528.0 | 543 214.0 | 517 408.0 | 538 544.0 | 665 225.0 | 536 738.0 | 679 736.0 | 698 062.0 | 708 278.0 | 702 023.0 | 669 175.0 | 698 326.0 | 839 897.0 | 883 704.0 | 1 133 793.0 | 1 232 047.0 | 1 257 183.0 | 1 126 273.0 | 1 283 280.0 | 1 226 937.0 | 1 173 416.0 | 1 158 371.0 | 1 111 983.0 | 1 067 558.0 | 1 085 282.0 | 1 017 946.0 | 342 711.0 | 361 465.0 | 1 053 128.0 | 0.0 | 1 701 030.0 |
| Aktywa obrotowe | 553 352.0 | 582 169.0 | 163 514.0 | 170 426.0 | 574 995.0 | 179 610.0 | 171 207.0 | 528 604.0 | 532 535.0 | 573 276.0 | 565 384.0 | 575 862.0 | 554 798.0 | 582 396.0 | 520 580.0 | 510 132.0 | 36 557.0 | 36 557.0 | 38 101.0 | 34 496.0 | 37 259.0 | 42 335.0 | 39 986.0 | 38 010.0 | 42 976.0 | 41 419.0 | 37 683.0 | 35 207.0 | 741 563.0 | 666 446.0 | 564 549.0 | 527 879.0 | 539 271.0 | 643 569.0 | 600 379.0 | 613 537.0 | 981 003.0 | 1 041 634.0 | 1 054 311.0 | 295 332.0 | 0.0 | 1 249 820.0 |
| Środki pieniężne i Inwestycje | 466 794.0 | 494 135.0 | 503 817.0 | 501 989.0 | 489 477.0 | 469 621.0 | 468 050.0 | 453 320.0 | 451 539.0 | 492 004.0 | 484 365.0 | 498 738.0 | 471 218.0 | 502 670.0 | 441 530.0 | 431 771.0 | 414 264.0 | 412 716.0 | 416 065.0 | 409 523.0 | 414 306.0 | 468 894.0 | 485 849.0 | 539 786.0 | 621 500.0 | 604 573.0 | 545 567.0 | 561 730.0 | 654 543.0 | 568 866.0 | 471 097.0 | 438 764.0 | 458 250.0 | 550 265.0 | 513 499.0 | 525 331.0 | (27 892.0) | 313 404.0 | 315 232.0 | 295 332.0 | 0.0 | 1 153 834.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 487 305.0) | (1 528 449.0) | (925 529.0) | (978 827.0) | (851 308.0) | (857 492.0) | (868 808.0) | (1 080 930.0) | (1 043 272.0) | (1 049 838.0) | (68 805.0) | (414 254.0) | (411 047.0) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 320 695.0 | 324 174.0 | 332 307.0 | 325 078.0 | 322 380.0 | 284 120.0 | 309 670.0 | 322 505.0 | 313 660.0 | 312 012.0 | 315 509.0 | 316 864.0 | 315 117.0 | 303 298.0 | 275 256.0 | 239 048.0 | 229 366.0 | 231 613.0 | 235 979.0 | 244 872.0 | 245 639.0 | 206 221.0 | 190 432.0 | 233 692.0 | 234 491.0 | 270 613.0 | 278 181.0 | 275 358.0 | 299 178.0 | 289 287.0 | 266 254.0 | 226 339.0 | 220 788.0 | 162 410.0 | 132 005.0 | 165 610.0 | 266 649.0 | 313 073.0 | 291 295.0 | 315 719.0 | 0.0 | 872 973.0 |
| Środki pieniężne i inne aktywa pieniężne | 146 099.0 | 169 961.0 | 171 510.0 | 176 911.0 | 167 097.0 | 185 501.0 | 178 765.0 | 151 940.0 | 157 599.0 | 179 992.0 | 168 856.0 | 181 874.0 | 168 587.0 | 212 310.0 | 179 411.0 | 192 723.0 | 184 898.0 | 181 103.0 | 180 086.0 | 164 651.0 | 168 667.0 | 262 673.0 | 295 417.0 | 306 094.0 | 387 009.0 | 333 960.0 | 267 386.0 | 286 372.0 | 355 365.0 | 279 579.0 | 204 843.0 | 212 425.0 | 237 462.0 | 387 855.0 | 381 494.0 | 359 721.0 | 341 419.0 | 321 263.0 | 329 001.0 | 295 332.0 | 0.0 | 280 861.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 31 172.0 | 33 270.0 | 39 903.0 | 34 518.0 | 28 098.0 | 30 881.0 | 33 051.0 | 26 889.0 | 23 944.0 | 44 162.0 | 36 494.0 | 32 679.0 | 32 666.0 | 38 073.0 | 40 622.0 | 29 035.0 | 20 189.0 | 14 008.0 | 27 244.0 | 30 682.0 | 24 204.0 | 30 118.0 | 17 998.0 | 17 861.0 | 19 321.0 | 21 724.0 | 21 635.0 | 20 278.0 | 23 753.0 | 24 789.0 | 27 886.0 | 21 044.0 | 26 932.0 | 0.0 | 0.0 | 0.0 | 32 098.0 | 38 895.0 | 418 808.0 | 38 440.0 | 375 149.0 | 417 540.0 |
| Zobowiązania krótkoterminowe | 44 479.0 | 47 212.0 | 39 903.0 | 34 518.0 | 42 171.0 | 30 881.0 | 33 051.0 | 38 098.0 | 34 590.0 | 56 106.0 | 46 259.0 | 42 136.0 | 42 539.0 | 48 124.0 | 50 487.0 | 40 059.0 | 31 133.0 | 31 133.0 | 34 637.0 | 39 242.0 | 32 922.0 | 36 905.0 | 24 859.0 | 23 603.0 | 26 374.0 | 27 010.0 | 26 772.0 | 24 108.0 | 23 753.0 | 24 789.0 | 27 886.0 | 21 044.0 | 26 932.0 | 56 564.0 | 41 017.0 | 40 196.0 | 958 561.0 | 1 024 363.0 | 1 036 763.0 | 47 313.0 | 0.0 | 2 512 574.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 816 584.0 | 1 846 145.0 | 1 857 472.0 | 1 862 583.0 | 1 845 940.0 | 1 891 841.0 | 1 886 489.0 | 1 887 133.0 | 1 886 272.0 | 1 923 442.0 | 1 937 283.0 | 1 969 301.0 | 1 971 549.0 | 2 014 130.0 | 1 976 967.0 | 2 036 616.0 | 2 058 049.0 | 2 058 049.0 | 2 089 847.0 | 2 118 701.0 | 2 136 347.0 | 2 318 131.0 | 2 451 192.0 | 2 445 999.0 | 2 520 329.0 | 2 668 982.0 | 2 726 003.0 | 2 788 874.0 | 23 753.0 | 24 789.0 | 27 886.0 | 21 044.0 | 2 497 615.0 | 56 564.0 | 286 073.0 | 290 359.0 | 1 929 669.0 | 1 955 888.0 | 1 927 341.0 | 2 980 468.0 | 0.0 | 541 269.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11 453.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 816 584.0 | 1 846 145.0 | 1 857 472.0 | 1 862 583.0 | 1 845 940.0 | 1 891 841.0 | 1 886 489.0 | 1 887 133.0 | 1 886 272.0 | 1 923 442.0 | 1 937 283.0 | 1 969 301.0 | 1 971 549.0 | 2 014 130.0 | 1 976 967.0 | 2 036 616.0 | 2 058 049.0 | 2 058 049.0 | 2 089 847.0 | 2 118 701.0 | 2 136 347.0 | 2 318 131.0 | 2 451 192.0 | 2 445 999.0 | 2 520 329.0 | 2 668 982.0 | 2 726 003.0 | 2 788 874.0 | 23 753.0 | 24 789.0 | 27 886.0 | 21 044.0 | 2 497 615.0 | 56 564.0 | 286 073.0 | 290 359.0 | 1 929 669.0 | 1 955 888.0 | 1 927 341.0 | 2 980 468.0 | 0.0 | 541 269.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 310.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 1 861 063.0 | 1 893 357.0 | 1 897 375.0 | 1 897 101.0 | 1 888 111.0 | 1 922 722.0 | 1 919 540.0 | 1 925 231.0 | 1 920 862.0 | 1 979 548.0 | 1 983 542.0 | 2 011 437.0 | 2 014 088.0 | 2 062 254.0 | 2 027 454.0 | 2 076 675.0 | 2 089 182.0 | 2 110 154.0 | 2 124 484.0 | 2 157 943.0 | 2 169 269.0 | 2 355 036.0 | 2 476 051.0 | 2 469 602.0 | 2 546 703.0 | 2 695 992.0 | 2 752 775.0 | 2 812 982.0 | 2 899 429.0 | 2 971 606.0 | 2 842 488.0 | 2 803 859.0 | 2 777 509.0 | 2 914 461.0 | 2 839 314.0 | 2 866 026.0 | 2 888 505.0 | 2 980 251.0 | 2 964 104.0 | 3 027 781.0 | 2 966 230.0 | 3 053 843.0 |
| Kapitał (fundusz) podstawowy | 153 458.0 | 153 410.0 | 152 638.0 | 151 841.0 | 151 042.0 | 150 774.0 | 149 554.0 | 148 261.0 | 147 038.0 | 144 782.0 | 142 744.0 | 142 818.0 | 138 089.0 | 133 532.0 | 128 822.0 | 123 921.0 | 118 896.0 | 112 838.0 | 106 619.0 | 99 215.0 | 91 723.0 | 85 745.0 | 85 794.0 | 85 954.0 | 85 982.0 | 83 071.0 | 79 242.0 | 69 612.0 | 62 398.0 | 59 968.0 | 59 499.0 | 59 460.0 | 58 953.0 | 57 264.0 | 57 267.0 | 56 710.0 | 56 365.0 | 54 310.0 | 51 376.0 | 48 338.0 | 45 336.0 | 41 038.0 |
| Zyski zatrzymane | 75 024.0 | 77 472.0 | 81 938.0 | 85 485.0 | 88 564.0 | 90 270.0 | 93 623.0 | 98 303.0 | 101 870.0 | 105 467.0 | 109 628.0 | 113 486.0 | 113 816.0 | 120 298.0 | 125 546.0 | 130 747.0 | 136 314.0 | 141 888.0 | 147 577.0 | 151 183.0 | 156 319.0 | 155 866.0 | 157 578.0 | 160 447.0 | 164 088.0 | 170 082.0 | 177 499.0 | 183 007.0 | 188 064.0 | 192 929.0 | 197 159.0 | 201 957.0 | 207 003.0 | 213 062.0 | 218 397.0 | 223 749.0 | 224 672.0 | 228 902.0 | 233 597.0 | 237 954.0 | 242 349.0 | 247 315.0 |
| Kapitał własny | 243 471.0 | 250 188.0 | 251 659.0 | 255 905.0 | 256 205.0 | 262 776.0 | 267 069.0 | 270 083.0 | 266 840.0 | 268 153.0 | 270 987.0 | 272 459.0 | 267 146.0 | 266 224.0 | 264 216.0 | 262 158.0 | 265 325.0 | 267 010.0 | 271 408.0 | 268 387.0 | 264 810.0 | 264 918.0 | 265 637.0 | 268 850.0 | 272 924.0 | 274 000.0 | 277 119.0 | 272 464.0 | 270 066.0 | 266 617.0 | 269 118.0 | 269 524.0 | 273 197.0 | 280 196.0 | 283 319.0 | 287 064.0 | 291 646.0 | 293 552.0 | 293 892.0 | 296 512.0 | 295 559.0 | 295 581.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 2 104 534.0 | 2 143 545.0 | 2 149 034.0 | 2 153 006.0 | 2 144 316.0 | 2 185 498.0 | 2 186 609.0 | 2 195 314.0 | 2 187 702.0 | 2 247 701.0 | 2 254 529.0 | 2 283 896.0 | 2 281 234.0 | 2 328 478.0 | 2 291 670.0 | 2 338 833.0 | 2 354 507.0 | 2 377 164.0 | 2 395 892.0 | 2 426 330.0 | 2 434 079.0 | 2 619 954.0 | 2 741 688.0 | 2 738 452.0 | 2 819 627.0 | 2 969 992.0 | 3 029 894.0 | 3 085 446.0 | 3 169 495.0 | 3 238 223.0 | 3 111 606.0 | 3 073 383.0 | 3 050 706.0 | 3 194 657.0 | 3 122 633.0 | 3 153 090.0 | 3 180 151.0 | 3 273 803.0 | 3 257 996.0 | 3 324 293.0 | 3 261 789.0 | 3 349 424.0 |
| Inwestycje | 892 941.0 | 895 023.0 | 913 792.0 | 896 747.0 | 905 912.0 | 754 854.0 | 773 718.0 | 821 101.0 | 798 823.0 | 949 101.0 | 966 395.0 | 966 392.0 | 845 845.0 | 807 768.0 | 800 663.0 | 794 074.0 | 766 104.0 | 789 366.0 | 811 238.0 | 822 142.0 | 856 716.0 | 793 373.0 | 787 876.0 | 962 891.0 | 1 026 685.0 | 1 299 961.0 | 1 395 960.0 | 1 412 161.0 | 1 425 451.0 | 1 468 082.0 | 1 381 197.0 | 1 287 381.0 | 1 379 159.0 | 1 274 393.0 | 1 199 563.0 | 1 250 892.0 | 358 852.0 | 342 711.0 | 361 465.0 | 1 368 847.0 | 0.0 | 2 574 003.0 |
| Dług | 274 311.0 | 271 128.0 | 283 317.0 | 271 806.0 | 264 862.0 | 263 730.0 | 262 668.0 | 252 025.0 | 240 767.0 | 265 547.0 | 260 417.0 | 261 345.0 | 260 068.0 | 270 329.0 | 267 217.0 | 263 135.0 | 249 529.0 | 247 937.0 | 265 255.0 | 274 087.0 | 265 060.0 | 286 830.0 | 279 636.0 | 273 584.0 | 282 255.0 | 272 935.0 | 296 239.0 | 298 899.0 | 303 870.0 | 303 499.0 | 303 583.0 | 290 166.0 | 302 914.0 | 340 437.0 | 327 090.0 | 330 555.0 | 334 302.0 | 664 899.0 | 708 319.0 | 335 367.0 | 658 428.0 | 721 686.0 |
| Środki pieniężne i inne aktywa pieniężne | 146 099.0 | 169 961.0 | 171 510.0 | 176 911.0 | 167 097.0 | 185 501.0 | 178 765.0 | 151 940.0 | 157 599.0 | 179 992.0 | 168 856.0 | 181 874.0 | 168 587.0 | 212 310.0 | 179 411.0 | 192 723.0 | 184 898.0 | 181 103.0 | 180 086.0 | 164 651.0 | 168 667.0 | 262 673.0 | 295 417.0 | 306 094.0 | 387 009.0 | 333 960.0 | 267 386.0 | 286 372.0 | 355 365.0 | 279 579.0 | 204 843.0 | 212 425.0 | 237 462.0 | 387 855.0 | 381 494.0 | 359 721.0 | 341 419.0 | 321 263.0 | 329 001.0 | 295 332.0 | 0.0 | 280 861.0 |
| Dług netto | 128 212.0 | 101 167.0 | 111 807.0 | 94 895.0 | 97 765.0 | 78 229.0 | 83 903.0 | 100 085.0 | 83 168.0 | 85 555.0 | 91 561.0 | 79 471.0 | 91 481.0 | 58 019.0 | 87 806.0 | 70 412.0 | 64 631.0 | 66 834.0 | 85 169.0 | 109 436.0 | 96 393.0 | 24 157.0 | (15 781.0) | (32 510.0) | (104 754.0) | (61 025.0) | 28 853.0 | 12 527.0 | (51 495.0) | 23 920.0 | 98 740.0 | 77 741.0 | 65 452.0 | (47 418.0) | (54 404.0) | (29 166.0) | (7 117.0) | 343 636.0 | 379 318.0 | 31 627.0 | 658 428.0 | 440 825.0 |
| Ticker | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL | BAC-PL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |