Blue Cap AG

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 0 0 1 23 75 87 79 80 98 144 176 226 233 270 350 273 206
Przychód Δ r/r 0.0% -92.4% 302.0% 149.3% 2500.8% 219.9% 15.7% -9.3% 2.4% 21.3% 48.0% 22.0% 28.2% 3.3% 15.6% 29.7% -21.8% -24.7%
Marża brutto 55.6% 62.4% 100.0% 36.8% 29.9% 28.8% 47.1% 50.3% 51.4% 46.4% 48.4% 45.7% 44.2% 40.6% 40.2% 39.6% 25.8% 28.2%
EBIT (mln) 0 -0 -0 -1 1 3 -0 3 2 4 5 -1 10 0 4 6 -72 1
EBIT Δ r/r 0.0% -535.3% -55.1% 390.6% -221.7% 290.4% -105.3% -2077.9% -26.4% 64.1% 38.8% -116.4% -1278.5% -97.9% 1898.6% 46.8% -1254.1% -102.0%
EBIT (%) 5.6% -324.9% -36.3% -71.4% 3.3% 4.1% -0.2% 4.1% 3.0% 4.0% 3.7% -0.5% 4.6% 0.1% 1.6% 1.8% -26.5% 0.7%
Koszty finansowe (mln) 0 0 0 0 0 1 1 1 1 1 2 2 2 3 2 3 5 5
EBITDA (mln) 0 -0 -0 2 2 5 2 5 4 6 8 4 18 13 23 29 13 19
EBITDA(%) 15.5% -322.6% -46.5% 229.2% 7.7% 7.0% 1.8% 6.1% 5.4% 6.2% 5.4% 2.3% 8.1% 5.6% 8.7% 8.3% 4.8% 9.2%
Podatek (mln) 0 0 0 -0 1 1 0 1 1 1 2 0 0 1 0 4 2 -2
Zysk Netto (mln) 0 -0 -0 -4 0 2 2 1 1 1 40 12 3 17 5 12 -18 13
Zysk netto Δ r/r 0.0% -595.0% -36.2% 1668.8% -106.0% 714.8% 12.3% -37.5% -17.2% 16.5% 3307.9% -68.7% -77.4% 487.5% -68.9% 136.8% -246.1% -174.4%
Zysk netto (%) 5.3% -347.3% -55.1% -391.2% 0.9% 2.3% 2.2% 1.5% 1.3% 1.2% 27.6% 7.1% 1.2% 7.1% 1.9% 3.5% -6.5% 6.4%
EPS 0.0158 -0.12 -0.0737 -1.17 0.0713 0.58 0.59 0.34 0.25 0.29 9.88 3.14 0.71 4.15 1.24 2.78 -4.02 2.96
EPS (rozwodnione) 0.0158 -0.12 -0.0737 -1.17 0.0713 0.58 0.59 0.34 0.25 0.29 9.88 3.14 0.71 4.15 1.24 2.78 -4.02 2.96
Ilośc akcji (mln) 4 2 3 3 3 3 3 4 4 4 4 4 4 4 4 4 4 4
Ważona ilośc akcji (mln) 4 2 3 3 3 3 3 4 4 4 4 4 4 4 4 4 4 4
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR