index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
0 |
0 |
1 |
23 |
75 |
87 |
79 |
80 |
98 |
144 |
176 |
226 |
233 |
270 |
350 |
273 |
206 |
Przychód Δ r/r |
0.0% |
-92.4% |
302.0% |
149.3% |
2500.8% |
219.9% |
15.7% |
-9.3% |
2.4% |
21.3% |
48.0% |
22.0% |
28.2% |
3.3% |
15.6% |
29.7% |
-21.8% |
-24.7% |
Marża brutto |
55.6% |
62.4% |
100.0% |
36.8% |
29.9% |
28.8% |
47.1% |
50.3% |
51.4% |
46.4% |
48.4% |
45.7% |
44.2% |
40.6% |
40.2% |
39.6% |
25.8% |
28.2% |
EBIT (mln) |
0 |
-0 |
-0 |
-1 |
1 |
3 |
-0 |
3 |
2 |
4 |
5 |
-1 |
10 |
0 |
4 |
6 |
-72 |
1 |
EBIT Δ r/r |
0.0% |
-535.3% |
-55.1% |
390.6% |
-221.7% |
290.4% |
-105.3% |
-2077.9% |
-26.4% |
64.1% |
38.8% |
-116.4% |
-1278.5% |
-97.9% |
1898.6% |
46.8% |
-1254.1% |
-102.0% |
EBIT (%) |
5.6% |
-324.9% |
-36.3% |
-71.4% |
3.3% |
4.1% |
-0.2% |
4.1% |
3.0% |
4.0% |
3.7% |
-0.5% |
4.6% |
0.1% |
1.6% |
1.8% |
-26.5% |
0.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
2 |
3 |
5 |
5 |
EBITDA (mln) |
0 |
-0 |
-0 |
2 |
2 |
5 |
2 |
5 |
4 |
6 |
8 |
4 |
18 |
13 |
23 |
29 |
13 |
19 |
EBITDA(%) |
15.5% |
-322.6% |
-46.5% |
229.2% |
7.7% |
7.0% |
1.8% |
6.1% |
5.4% |
6.2% |
5.4% |
2.3% |
8.1% |
5.6% |
8.7% |
8.3% |
4.8% |
9.2% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
1 |
1 |
0 |
1 |
1 |
1 |
2 |
0 |
0 |
1 |
0 |
4 |
2 |
-2 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
-4 |
0 |
2 |
2 |
1 |
1 |
1 |
40 |
12 |
3 |
17 |
5 |
12 |
-18 |
13 |
Zysk netto Δ r/r |
0.0% |
-595.0% |
-36.2% |
1668.8% |
-106.0% |
714.8% |
12.3% |
-37.5% |
-17.2% |
16.5% |
3307.9% |
-68.7% |
-77.4% |
487.5% |
-68.9% |
136.8% |
-246.1% |
-174.4% |
Zysk netto (%) |
5.3% |
-347.3% |
-55.1% |
-391.2% |
0.9% |
2.3% |
2.2% |
1.5% |
1.3% |
1.2% |
27.6% |
7.1% |
1.2% |
7.1% |
1.9% |
3.5% |
-6.5% |
6.4% |
EPS |
0.0158 |
-0.12 |
-0.0737 |
-1.17 |
0.0713 |
0.58 |
0.59 |
0.34 |
0.25 |
0.29 |
9.88 |
3.14 |
0.71 |
4.15 |
1.24 |
2.78 |
-4.02 |
2.96 |
EPS (rozwodnione) |
0.0158 |
-0.12 |
-0.0737 |
-1.17 |
0.0713 |
0.58 |
0.59 |
0.34 |
0.25 |
0.29 |
9.88 |
3.14 |
0.71 |
4.15 |
1.24 |
2.78 |
-4.02 |
2.96 |
Ilośc akcji (mln) |
4 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Ważona ilośc akcji (mln) |
4 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |