Barnes Group Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 617
EBIT TTM (mln): 116
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 622 740 769 784 891 995 1,102 1,260 1,440 1,362 1,034 1,133 1,169 1,230 1,092 1,262 1,194 1,231 1,436 1,496 1,491 1,124 1,259 1,262 1,452
Przychód Δ r/r 0.0% 18.9% 3.9% 2.0% 13.6% 11.7% 10.8% 14.3% 14.3% -5.4% -24.1% 9.6% 3.2% 5.2% -11.3% 15.6% -5.4% 3.1% 16.7% 4.1% -0.3% -24.6% 12.0% 0.2% 15.0%
Marża brutto 36.6% 38.8% 32.4% 32.4% 35.2% 34.2% 36.0% 36.7% 38.0% 37.8% 35.1% 36.1% 33.9% 34.0% 32.4% 34.3% 34.4% 35.8% 34.6% 35.6% 36.7% 35.9% 36.1% 33.4% 30.5%
EBIT (mln) 45 63 40 45 52 56 87 117 152 148 61 87 128 137 123 180 168 192 210 232 236 123 150 121 103
EBIT Δ r/r 0.0% 39.0% -35.9% 11.2% 16.0% 7.5% 55.1% 35.0% 30.2% -2.9% -59.1% 43.0% 47.4% 7.1% -9.8% 46.1% -6.4% 14.1% 9.4% 10.2% 2.0% -47.8% 21.6% -19.3% -15.1%
EBIT (%) 7.3% 8.5% 5.2% 5.7% 5.8% 5.6% 7.9% 9.3% 10.6% 10.9% 5.9% 7.6% 10.9% 11.1% 11.3% 14.3% 14.1% 15.6% 14.6% 15.5% 15.9% 11.0% 11.9% 9.6% 7.1%
Koszty finansowe (mln) 0 0 0 0 15,840 15,390 17,551 23,691 25,143 20 23 20 10 12 13 11 11 12 15 17 21 16 16 15 66
EBITDA (mln) 72 98 -192 75 84 89 112 159 203 148 76 139 186 191 186 259 247 275 300 319 327 205 235 213 229
EBITDA(%) 11.6% 13.2% -25.0% 9.6% 9.5% 9.0% 10.2% 12.7% 14.1% 10.9% 7.3% 12.3% 15.9% 15.5% 17.0% 20.5% 20.7% 22.3% 20.9% 21.3% 21.9% 18.2% 18.7% 16.9% 15.7%
Podatek (mln) 14 13 4 6 5 8 18 19 26 29 1 11 25 23 35 46 37 47 136 41 48 38 28 25 17
Zysk Netto (mln) 29 36 19 27 33 33 61 74 101 87 39 53 65 95 271 118 121 136 59 166 158 63 100 13 16
Zysk netto Δ r/r 0.0% 24.7% -46.4% 42.0% 21.6% 1.2% 81.2% 22.0% 37.2% -14.2% -55.2% 36.6% 21.5% 47.2% 184.0% -56.2% 2.5% 11.7% -56.2% 179.7% -4.7% -60.0% 57.6% -86.5% 18.7%
Zysk netto (%) 4.6% 4.8% 2.5% 3.5% 3.7% 3.4% 5.5% 5.9% 7.0% 6.4% 3.8% 4.7% 5.5% 7.7% 24.8% 9.4% 10.2% 11.0% 4.1% 11.1% 10.6% 5.6% 7.9% 1.1% 1.1%
EPS 0.74 0.96 0.52 0.73 0.68 0.65 1.15 1.46 1.9 1.61 0.72 0.96 1.17 1.74 5.02 2.16 2.21 2.5 1.1 3.18 3.09 1.25 1.96 0.26 0.31
EPS (rozwodnione) 0.73 0.95 0.51 0.71 0.66 0.63 1.1 1.39 1.76 1.56 0.72 0.95 1.16 1.72 4.92 2.12 2.19 2.48 1.09 3.15 3.07 1.24 1.96 0.26 0.31
Ilośc akcji (mln) 39 37 37 38 43 46 47 51 53 54 54 55 55 55 54 55 55 54 54 52 51 51 51 51 51
Ważona ilośc akcji (mln) 39 38 38 38 44 48 49 53 58 56 54 56 56 55 55 56 56 55 55 53 52 51 51 51 51
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD