Barnes Group Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 310 301 315 291 287 288 307 312 324 342 364 357 373 367 375 370 384 377 372 373 370 331 236 269 289 302 321 325 311 312 321 315 313 335 339 361 416 431 382 388 3,645 3,130
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.46% -4.07% -2.62% 6.9% 12.9% 18.5% 18.8% 14.6% 15.1% 7.3% 3.0% 3.5% 3.0% 2.7% -0.97% 0.8% -3.63% -12.22% -36.63% -27.79% -21.89% -8.78% 36.4% 20.8% 7.6% 3.6% 0.0% -3.17% 0.8% 7.4% 5.5% 14.7% 32.6% 28.4% 12.8% 7.4% 776.8% 626.7%
Marża brutto 36.5% 34.0% 35.2% 34.4% 34.1% 35.4% 35.7% 36.3% 35.8% 35.7% 35.1% 33.9% 33.8% 35.3% 36.7% 35.9% 34.4% 35.1% 35.9% 37.1% 38.7% 37.0% 37.6% 34.2% 34.6% 35.5% 36.7% 36.9% 35.4% 33.7% 33.8% 33.7% 32.6% 32.5% 33.7% 29.8% 26.8% 30.3% 32.7% 33.1% 45.3% 43.0%
Koszty i Wydatki (mln) 262 257 264 248 257 247 259 260 273 286 307 309 323 310 311 311 332 326 315 305 309 281 225 238 256 269 283 281 276 281 281 285 289 312 313 351 386 391 335 343 2,322 1,900
EBIT (mln) 49 44 51 44 30 42 47 52 51 56 57 48 50 57 64 59 52 51 57 68 61 49 10 31 33 32 39 44 35 31 40 3 24 23 26 10 30 40 47 42 1,323 1,230
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -38.04% -5.39% -6.30% 18.4% 70.7% 34.2% 20.4% -7.78% -3.45% 1.6% 11.8% 23.6% 5.2% -10.57% -10.84% 14.4% 17.4% -2.64% -82.24% -53.77% -46.62% -34.34% 281.0% 39.9% 8.2% -3.91% 4.8% -92.10% -31.73% -25.16% -35.64% 189.4% 23.7% 70.7% 80.4% 318.6% 4328.9% 2994.7%
EBIT (%) 15.7% 14.6% 16.1% 15.0% 10.5% 14.4% 15.5% 16.6% 15.8% 16.3% 15.7% 13.4% 13.3% 15.4% 17.0% 16.0% 13.6% 13.4% 15.3% 18.1% 16.5% 14.9% 4.3% 11.6% 11.3% 10.7% 12.0% 13.4% 11.4% 10.0% 12.6% 1.1% 7.7% 6.9% 7.7% 2.8% 7.2% 9.2% 12.3% 10.8% 36.3% 39.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 4 5 7 23 0 0 0 0 3 11
Koszty finansowe (mln) 3 3 3 3 3 3 3 3 3 3 4 4 4 4 4 4 5 5 5 5 5 4 4 4 4 4 4 4 4 4 3 3 4 5 7 23 24 25 21 20 0 117
Amortyzacja (mln) 19 19 21 20 19 19 20 20 21 21 24 23 22 24 23 23 24 25 25 25 23 24 22 21 22 22 23 23 23 22 23 24 36 24 23 32 37 31 29 30 484 411
EBITDA (mln) 68 63 71 63 56 60 67 73 74 78 75 72 71 80 87 83 81 76 82 93 91 73 49 70 54 54 61 66 77 54 -5 63 60 63 52 44 66 72 30 74 2,349 1,587
EBITDA(%) 21.6% 20.9% 22.5% 21.9% 17.1% 20.8% 22.2% 23.0% 16.6% 22.6% 22.2% 19.7% 13.5% 21.4% 23.0% 21.6% 19.2% 19.6% 21.6% 24.3% 15.8% 21.6% 13.0% 11.6% 17.7% 17.5% 18.7% 20.2% 10.7% 16.6% 19.6% 8.8% 14.9% 13.7% 15.3% 12.0% 16.0% 16.4% 19.7% 19.2% 64.4% 50.7%
NOPLAT (mln) 45 41 48 42 27 38 45 48 51 52 53 44 46 51 59 53 45 44 50 60 54 43 5 27 25 27 33 38 30 26 -31 24 19 17 22 -12 6 13 -22 22 1,881 1,059
Podatek (mln) 12 12 14 8 3 9 12 11 14 14 8 8 106 12 9 13 6 10 12 14 13 14 5 12 8 8 8 11 1 5 8 7 4 3 5 10 -1 11 25 24 694 278
Zysk Netto (mln) 32 29 34 34 24 29 33 37 37 38 45 35 -59 39 49 39 39 34 38 46 41 30 1 15 18 19 24 28 28 20 -40 17 16 13 17 -22 7 2 -47 -2 996 474
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -22.55% -0.78% -2.97% 9.4% 50.4% 32.8% 35.6% -4.06% -261.38% 1.3% 9.8% 10.7% 165.5% -12.43% -23.90% 17.0% 5.5% -12.53% -98.49% -66.44% -56.76% -34.81% 4219.4% 81.4% 58.8% 5.7% -261.50% -39.06% -44.67% -35.76% 143.9% -227.98% -53.65% -85.20% -369.83% -90.13% 13702.7% 24245.1%
Zysk netto (%) 10.2% 9.7% 10.9% 11.6% 8.5% 10.0% 10.8% 11.8% 11.3% 11.2% 12.4% 9.9% -15.88% 10.6% 13.2% 10.6% 10.1% 9.0% 10.1% 12.3% 11.1% 9.0% 0.2% 5.7% 6.1% 6.4% 7.6% 8.6% 9.0% 6.6% -12.31% 5.4% 5.0% 3.9% 5.1% -6.02% 1.7% 0.5% -12.25% -0.55% 27.3% 15.1%
EPS 0.57 0.53 0.62 0.61 0.45 0.53 0.61 0.68 0.68 0.71 0.83 0.65 -1.1 0.73 0.94 0.76 0.75 0.66 0.73 0.9 0.8 0.58 0.01 0.3 0.35 0.38 0.48 0.55 0.55 0.4 -0.78 0.33 0.31 0.26 0.34 -0.43 0.14 0.038 -0.91 -0.0418 0.57 0.27
EPS (rozwodnione) 0.57 0.52 0.61 0.61 0.44 0.53 0.61 0.67 0.67 0.7 0.82 0.65 -1.1 0.72 0.93 0.75 0.75 0.65 0.73 0.89 0.8 0.58 0.01 0.3 0.35 0.38 0.48 0.55 0.55 0.4 -0.78 0.33 0.3 0.26 0.34 -0.43 0.14 0.038 -0.91 -0.0418 0.57 0.27
Ilośc akcji (mln) 55 55 55 55 55 54 54 54 54 54 54 54 54 54 53 52 52 52 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 1,738 1,725
Ważona ilośc akcji (mln) 55 56 56 56 55 55 55 55 55 55 55 55 54 54 53 52 52 52 52 51 51 52 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 1,738 1,725
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD