Wall Street Experts
ver. ZuMIgo(08/25)
AXT, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 95
EBIT TTM (mln): -7
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
82 |
122 |
120 |
63 |
35 |
35 |
27 |
44 |
58 |
73 |
55 |
95 |
104 |
88 |
85 |
83 |
78 |
81 |
99 |
102 |
83 |
95 |
137 |
141 |
76 |
99 |
Przychód Δ r/r |
0.0% |
49.0% |
-1.6% |
-47.1% |
-45.1% |
2.1% |
-25.2% |
67.5% |
31.0% |
25.6% |
-24.2% |
72.5% |
9.0% |
-15.1% |
-3.4% |
-2.2% |
-7.2% |
5.0% |
21.3% |
3.8% |
-18.7% |
14.5% |
44.1% |
2.7% |
-46.3% |
31.1% |
Marża brutto |
37.3% |
45.4% |
31.2% |
-17.2% |
6.4% |
-0.7% |
8.3% |
28.7% |
34.8% |
24.6% |
25.1% |
38.2% |
43.0% |
28.1% |
13.9% |
20.6% |
21.7% |
32.4% |
34.9% |
36.2% |
29.8% |
31.7% |
34.5% |
36.9% |
17.6% |
24.0% |
EBIT (mln) |
7 |
21 |
8 |
-73 |
-10 |
-15 |
-13 |
-4 |
5 |
-0 |
-2 |
20 |
27 |
6 |
-8 |
-3 |
-5 |
6 |
13 |
12 |
-0 |
-0 |
13 |
13 |
-22 |
-15 |
EBIT Δ r/r |
0.0% |
198.0% |
-63.6% |
-1060.5% |
-87.0% |
54.6% |
-10.1% |
-72.4% |
-243.9% |
-100.7% |
4100.0% |
-1364.7% |
36.1% |
-78.3% |
-228.4% |
-62.8% |
71.7% |
-231.1% |
96.7% |
-3.9% |
-102.6% |
25.2% |
-3381.7% |
-2.7% |
-271.8% |
-31.4% |
EBIT (%) |
8.6% |
17.3% |
6.4% |
-116.3% |
-27.6% |
-41.8% |
-50.2% |
-8.3% |
9.1% |
-0.1% |
-2.9% |
21.1% |
26.4% |
6.7% |
-9.0% |
-3.4% |
-6.3% |
7.9% |
12.8% |
11.9% |
-0.4% |
-0.4% |
9.4% |
8.9% |
-28.5% |
-14.9% |
Koszty finansowe (mln) |
0 |
0 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-0 |
0 |
1 |
2 |
1 |
EBITDA (mln) |
16 |
6 |
30 |
27 |
-2 |
-7 |
-7 |
-2 |
6 |
1 |
2 |
21 |
30 |
6 |
-8 |
-1 |
-5 |
7 |
13 |
12 |
-0 |
4 |
18 |
22 |
-13 |
-0 |
EBITDA(%) |
19.7% |
5.3% |
25.0% |
43.2% |
-6.5% |
-21.0% |
-25.6% |
-5.5% |
10.7% |
1.4% |
3.8% |
21.6% |
29.0% |
6.7% |
-9.0% |
-1.2% |
-6.3% |
8.5% |
12.8% |
11.9% |
-0.4% |
4.1% |
13.0% |
15.6% |
-16.9% |
-0.3% |
Podatek (mln) |
2 |
15 |
-3 |
-6 |
16 |
0 |
-1 |
-1 |
1 |
1 |
0 |
2 |
3 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
0 |
1 |
Zysk Netto (mln) |
0 |
22 |
-5 |
-81 |
-27 |
-14 |
-12 |
1 |
5 |
-1 |
-2 |
19 |
20 |
3 |
-8 |
-1 |
-2 |
6 |
10 |
10 |
-2 |
5 |
15 |
16 |
-18 |
-12 |
Zysk netto Δ r/r |
0.0% |
12464.0% |
-123.1% |
1524.9% |
-67.1% |
-49.0% |
-10.4% |
-107.7% |
460.3% |
-113.0% |
175.5% |
-1082.8% |
8.9% |
-84.7% |
-355.9% |
-82.6% |
60.5% |
-353.0% |
80.1% |
-4.9% |
-116.4% |
-417.4% |
189.1% |
8.5% |
-213.1% |
-35.0% |
Zysk netto (%) |
0.2% |
17.8% |
-4.2% |
-128.5% |
-77.0% |
-38.5% |
-46.0% |
2.1% |
9.1% |
-0.9% |
-3.4% |
19.5% |
19.5% |
3.5% |
-9.3% |
-1.7% |
-2.9% |
6.9% |
10.3% |
9.4% |
-1.9% |
5.3% |
10.6% |
11.2% |
-23.6% |
-11.7% |
EPS |
0.01 |
1.1 |
-0.22 |
-3.62 |
-1.17 |
-0.59 |
-0.53 |
0.03 |
0.17 |
-0.0227 |
-0.0622 |
0.6 |
0.63 |
0.09 |
-0.24 |
-0.0428 |
-0.0692 |
0.17 |
0.27 |
0.25 |
-0.0402 |
0.13 |
0.35 |
0.37 |
-0.42 |
-0.27 |
EPS (rozwodnione) |
0.01 |
1.03 |
-0.22 |
-3.62 |
-1.17 |
-0.59 |
-0.53 |
0.03 |
0.16 |
-0.0227 |
-0.0622 |
0.57 |
0.61 |
0.09 |
-0.24 |
-0.0428 |
-0.0692 |
0.17 |
0.26 |
0.24 |
-0.0402 |
0.12 |
0.34 |
0.37 |
-0.42 |
-0.27 |
Ilośc akcji (mln) |
19 |
20 |
22 |
22 |
23 |
23 |
23 |
23 |
30 |
30 |
30 |
31 |
32 |
32 |
33 |
31 |
32 |
32 |
37 |
39 |
39 |
40 |
41 |
42 |
43 |
43 |
Ważona ilośc akcji (mln) |
20 |
21 |
23 |
22 |
23 |
23 |
23 |
25 |
31 |
30 |
30 |
33 |
33 |
33 |
33 |
32 |
32 |
33 |
39 |
40 |
39 |
41 |
43 |
43 |
43 |
43 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |