AXT, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 95
EBIT TTM (mln): -7
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 82 122 120 63 35 35 27 44 58 73 55 95 104 88 85 83 78 81 99 102 83 95 137 141 76 99
Przychód Δ r/r 0.0% 49.0% -1.6% -47.1% -45.1% 2.1% -25.2% 67.5% 31.0% 25.6% -24.2% 72.5% 9.0% -15.1% -3.4% -2.2% -7.2% 5.0% 21.3% 3.8% -18.7% 14.5% 44.1% 2.7% -46.3% 31.1%
Marża brutto 37.3% 45.4% 31.2% -17.2% 6.4% -0.7% 8.3% 28.7% 34.8% 24.6% 25.1% 38.2% 43.0% 28.1% 13.9% 20.6% 21.7% 32.4% 34.9% 36.2% 29.8% 31.7% 34.5% 36.9% 17.6% 24.0%
EBIT (mln) 7 21 8 -73 -10 -15 -13 -4 5 -0 -2 20 27 6 -8 -3 -5 6 13 12 -0 -0 13 13 -22 -15
EBIT Δ r/r 0.0% 198.0% -63.6% -1060.5% -87.0% 54.6% -10.1% -72.4% -243.9% -100.7% 4100.0% -1364.7% 36.1% -78.3% -228.4% -62.8% 71.7% -231.1% 96.7% -3.9% -102.6% 25.2% -3381.7% -2.7% -271.8% -31.4%
EBIT (%) 8.6% 17.3% 6.4% -116.3% -27.6% -41.8% -50.2% -8.3% 9.1% -0.1% -2.9% 21.1% 26.4% 6.7% -9.0% -3.4% -6.3% 7.9% 12.8% 11.9% -0.4% -0.4% 9.4% 8.9% -28.5% -14.9%
Koszty finansowe (mln) 0 0 2 1 0 0 0 0 0 1 0 0 0 1 0 0 0 0 0 1 0 -0 0 1 2 1
EBITDA (mln) 16 6 30 27 -2 -7 -7 -2 6 1 2 21 30 6 -8 -1 -5 7 13 12 -0 4 18 22 -13 -0
EBITDA(%) 19.7% 5.3% 25.0% 43.2% -6.5% -21.0% -25.6% -5.5% 10.7% 1.4% 3.8% 21.6% 29.0% 6.7% -9.0% -1.2% -6.3% 8.5% 12.8% 11.9% -0.4% 4.1% 13.0% 15.6% -16.9% -0.3%
Podatek (mln) 2 15 -3 -6 16 0 -1 -1 1 1 0 2 3 1 0 0 1 1 1 1 1 2 1 2 0 1
Zysk Netto (mln) 0 22 -5 -81 -27 -14 -12 1 5 -1 -2 19 20 3 -8 -1 -2 6 10 10 -2 5 15 16 -18 -12
Zysk netto Δ r/r 0.0% 12464.0% -123.1% 1524.9% -67.1% -49.0% -10.4% -107.7% 460.3% -113.0% 175.5% -1082.8% 8.9% -84.7% -355.9% -82.6% 60.5% -353.0% 80.1% -4.9% -116.4% -417.4% 189.1% 8.5% -213.1% -35.0%
Zysk netto (%) 0.2% 17.8% -4.2% -128.5% -77.0% -38.5% -46.0% 2.1% 9.1% -0.9% -3.4% 19.5% 19.5% 3.5% -9.3% -1.7% -2.9% 6.9% 10.3% 9.4% -1.9% 5.3% 10.6% 11.2% -23.6% -11.7%
EPS 0.01 1.1 -0.22 -3.62 -1.17 -0.59 -0.53 0.03 0.17 -0.0227 -0.0622 0.6 0.63 0.09 -0.24 -0.0428 -0.0692 0.17 0.27 0.25 -0.0402 0.13 0.35 0.37 -0.42 -0.27
EPS (rozwodnione) 0.01 1.03 -0.22 -3.62 -1.17 -0.59 -0.53 0.03 0.16 -0.0227 -0.0622 0.57 0.61 0.09 -0.24 -0.0428 -0.0692 0.17 0.26 0.24 -0.0402 0.12 0.34 0.37 -0.42 -0.27
Ilośc akcji (mln) 19 20 22 22 23 23 23 23 30 30 30 31 32 32 33 31 32 32 37 39 39 40 41 42 43 43
Ważona ilośc akcji (mln) 20 21 23 22 23 23 23 25 31 30 30 33 33 33 33 32 32 33 39 40 39 41 43 43 43 43
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD