Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
115.762 |
250.22 |
235.26 |
145.667 |
107.023 |
87.54 |
74.798 |
98.332 |
112.772 |
111.662 |
107.946 |
140.251 |
162.488 |
167.589 |
163.822 |
161.517 |
151.896 |
154.246 |
211.2 |
223.524 |
223.349 |
298.862 |
332.441 |
370.072 |
358.701 |
339.314 |
Aktywa trwałe (mln) |
44.514 |
67.561 |
94.743 |
66.087 |
35.06 |
31.092 |
28.588 |
24.223 |
27.928 |
30.63 |
27.052 |
43.296 |
59.385 |
61.117 |
64.282 |
58.324 |
55.008 |
46.96 |
70.679 |
94.984 |
110.144 |
134.344 |
172.256 |
186.527 |
188.045 |
181.042 |
Rzeczowe aktywa trwałe netto |
40.865 |
63.401 |
82.573 |
39.982 |
21.795 |
19.045 |
17.306 |
12.775 |
15.986 |
22.184 |
20.853 |
24.24 |
34.282 |
37.235 |
37.621 |
33.862 |
31.422 |
27.805 |
46.53 |
82.28 |
100.341 |
118.508 |
144.739 |
162.778 |
169.147 |
162.2 |
Wartość firmy |
0.0 |
0.0 |
1.107 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
2.244 |
0.848 |
1.107 |
0.136 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.048 |
1.124 |
1.682 |
2.107 |
1.926 |
1.821 |
1.71 |
Wartość firmy i wartości niematerialne i prawne |
2.244 |
0.848 |
1.107 |
0.136 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.048 |
1.124 |
1.682 |
2.107 |
1.926 |
1.821 |
1.71 |
Należności netto |
17.561 |
27.773 |
15.684 |
15.978 |
6.297 |
4.034 |
5.226 |
9.658 |
12.149 |
11.497 |
15.362 |
23.076 |
18.378 |
19.948 |
14.943 |
18.035 |
18.468 |
14.453 |
22.778 |
19.586 |
19.031 |
24.558 |
34.839 |
29.252 |
19.256 |
25.64 |
Inwestycje długoterminowe |
0.0 |
0.0 |
6.552 |
3.657 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.172 |
8.981 |
9.191 |
10.145 |
7.783 |
7.691 |
6.156 |
12.576 |
0.717 |
8.669 |
5.726 |
9.576 |
2.118 |
12.476 |
0.0 |
Aktywa obrotowe |
71.248 |
182.659 |
140.517 |
79.58 |
71.963 |
56.448 |
46.21 |
74.109 |
84.844 |
81.032 |
80.894 |
96.955 |
103.103 |
106.472 |
99.54 |
103.193 |
96.888 |
107.286 |
140.521 |
128.54 |
113.205 |
164.518 |
160.185 |
183.545 |
170.656 |
158.272 |
Środki pieniężne i Inwestycje |
6.062 |
99.437 |
63.211 |
22.002 |
39.008 |
32.179 |
23.027 |
35.544 |
39.205 |
31.322 |
35.403 |
33.803 |
31.661 |
40.904 |
37.46 |
41.154 |
36.312 |
47.567 |
64.384 |
38.655 |
36.319 |
72.842 |
42.182 |
44.287 |
52.254 |
22.833 |
Zapasy |
35.47 |
51.846 |
55.587 |
37.598 |
24.083 |
16.462 |
16.156 |
20.263 |
24.781 |
35.082 |
27.718 |
35.986 |
46.012 |
40.352 |
39.127 |
38.574 |
38.012 |
40.152 |
45.84 |
58.571 |
49.152 |
51.515 |
65.912 |
89.629 |
86.503 |
85.077 |
Inwestycje krótkoterminowe |
0.0 |
30.852 |
25.673 |
8.205 |
14.669 |
20.062 |
5.555 |
19.428 |
20.825 |
17.756 |
18.469 |
10.079 |
5.505 |
10.27 |
12.499 |
12.34 |
11.437 |
11.415 |
20.032 |
22.129 |
9.427 |
0.24 |
5.419 |
9.339 |
2.14 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
6.062 |
68.585 |
37.538 |
13.797 |
24.339 |
12.117 |
17.472 |
16.116 |
18.38 |
13.566 |
16.934 |
23.724 |
26.156 |
30.634 |
24.961 |
28.814 |
24.875 |
36.152 |
44.352 |
16.526 |
26.892 |
72.602 |
36.763 |
34.948 |
50.114 |
22.833 |
Należności krótkoterminowe |
10.794 |
10.009 |
2.943 |
4.228 |
2.638 |
1.895 |
3.07 |
3.764 |
4.328 |
6.657 |
5.571 |
7.094 |
3.286 |
5.894 |
8.14 |
7.137 |
6.46 |
6.691 |
11.445 |
13.338 |
10.098 |
12.669 |
16.649 |
10.084 |
9.617 |
12.356 |
Dług krótkoterminowy |
12.528 |
11.765 |
6.708 |
4.528 |
3.694 |
0.45 |
0.3 |
0.45 |
0.45 |
3.086 |
0.076 |
0.0 |
0.793 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.665 |
0.36 |
5.747 |
10.411 |
14.116 |
47.078 |
53.379 |
47.8 |
Zobowiązania krótkoterminowe |
30.786 |
42.272 |
23.321 |
20.162 |
14.628 |
10.587 |
9.863 |
7.75 |
9.494 |
14.196 |
10.213 |
14.839 |
10.883 |
13.096 |
15.426 |
14.771 |
12.841 |
13.05 |
22.594 |
28.709 |
27.526 |
39.075 |
47.822 |
75.326 |
81.557 |
74.176 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
8.343 |
0.0 |
5.187 |
3.873 |
3.358 |
4.326 |
0.082 |
0.221 |
0.0 |
0.019 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.924 |
1.476 |
0.396 |
0.374 |
0.946 |
0.338 |
0.305 |
0.0 |
Zobowiązania długoterminowe |
22.517 |
22.601 |
25.617 |
19.848 |
10.097 |
8.936 |
9.317 |
9.382 |
10.028 |
3.802 |
0.482 |
5.608 |
4.556 |
3.579 |
2.85 |
2.058 |
1.494 |
0.905 |
0.289 |
0.283 |
3.061 |
4.255 |
4.388 |
5.0 |
7.998 |
10.23 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
10.002 |
4.847 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.695 |
2.374 |
1.935 |
1.322 |
2.351 |
0.536 |
Zobowiązania ogółem |
53.303 |
64.873 |
48.938 |
40.01 |
24.725 |
19.523 |
19.18 |
17.132 |
19.522 |
17.998 |
10.695 |
20.447 |
15.439 |
16.675 |
18.276 |
16.829 |
14.335 |
13.955 |
22.883 |
28.992 |
30.587 |
43.33 |
52.21 |
80.326 |
89.555 |
84.406 |
Kapitał własny |
62.459 |
185.347 |
186.322 |
105.657 |
82.298 |
68.017 |
55.618 |
81.2 |
93.25 |
93.664 |
94.603 |
115.76 |
138.779 |
143.613 |
139.668 |
138.263 |
131.971 |
135.911 |
183.82 |
194.532 |
192.762 |
255.532 |
280.231 |
289.746 |
269.146 |
231.347 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.648 |
4.044 |
8.27 |
7.301 |
5.878 |
6.425 |
5.59 |
4.38 |
4.497 |
3.697 |
4.877 |
62.913 |
68.702 |
68.139 |
65.157 |
38.577 |
Pasywa |
115.762 |
250.22 |
235.26 |
145.667 |
107.023 |
87.54 |
74.798 |
98.332 |
112.772 |
111.662 |
107.946 |
140.251 |
162.488 |
167.589 |
163.822 |
161.517 |
151.896 |
154.246 |
211.2 |
223.524 |
223.349 |
298.862 |
332.441 |
370.072 |
358.701 |
339.314 |
Inwestycje |
0.0 |
30.852 |
32.225 |
11.862 |
14.669 |
20.062 |
5.555 |
19.428 |
20.825 |
17.756 |
18.469 |
17.251 |
14.486 |
19.461 |
22.644 |
20.123 |
19.128 |
17.571 |
32.608 |
31.268 |
9.427 |
5.966 |
14.995 |
11.457 |
14.616 |
14.066 |
Dług (mln) |
35.045 |
34.166 |
31.052 |
22.664 |
12.536 |
8.05 |
7.72 |
7.289 |
6.7 |
3.582 |
0.496 |
5.5 |
0.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.442 |
12.785 |
16.051 |
48.4 |
55.73 |
49.777 |
Środki pieniężne i inne aktywa pieniężne |
6.062 |
68.585 |
37.538 |
13.797 |
24.339 |
12.117 |
17.472 |
16.116 |
18.38 |
13.566 |
16.934 |
23.724 |
26.156 |
30.634 |
24.961 |
28.814 |
24.875 |
36.152 |
44.352 |
16.526 |
26.892 |
72.602 |
36.763 |
34.948 |
50.114 |
22.833 |
Dług netto |
28.983 |
(34.419) |
(6.486) |
8.867 |
(11.803) |
(4.067) |
(9.752) |
(8.827) |
(11.68) |
(9.984) |
(16.438) |
(18.224) |
(25.256) |
(30.634) |
(24.961) |
(28.814) |
(24.875) |
(36.152) |
(44.352) |
(16.526) |
(18.45) |
(59.817) |
(20.712) |
13.452 |
5.616 |
26.944 |
Ticker |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
AXTI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |