AeroVironment, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 761
EBIT TTM (mln): 49
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 46 48 105 139 174 216 248 250 293 325 240 252 259 264 265 271 314 367 395 446 541 717
Przychód Δ r/r 0.0% 4.1% 120.5% 32.5% 24.7% 24.2% 14.8% 0.7% 17.2% 11.1% -26.1% 4.8% 3.1% 1.8% 0.3% 2.3% 15.9% 16.9% 7.5% 12.9% 21.3% 32.6%
Marża brutto 100.0% 100.0% 44.3% 40.7% 39.4% 36.4% 35.8% 38.8% 40.1% 39.8% 38.5% 37.2% 40.2% 42.4% 38.6% 40.2% 40.9% 41.7% 41.7% 31.7% 32.1% 39.5%
EBIT (mln) 46 48 20 16 31 28 33 30 34 43 4 12 2 10 13 32 34 47 43 -20 -23 74
EBIT Δ r/r 0.0% 4.1% -57.5% -19.4% 86.8% -6.7% 14.4% -8.2% 13.6% 26.9% -91.2% 226.6% -83.8% 383.4% 28.7% 152.4% 6.9% 39.3% -8.1% -146.6% 13.8% -420.5%
EBIT (%) 100.0% 100.0% 19.3% 11.7% 17.6% 13.2% 13.1% 12.0% 11.6% 13.3% 1.6% 4.9% 0.8% 3.7% 4.7% 11.7% 10.8% 12.8% 11.0% -4.5% -4.3% 10.3%
Koszty finansowe (mln) 0 0 0 0 -0 -0 1 0 0 0 1 1 1 1 2 2 -18 0 1 5 9 4
EBITDA (mln) 46 48 21 18 33 32 39 30 34 52 15 22 10 16 20 38 41 57 54 41 77 109
EBITDA(%) 100.0% 100.0% 20.3% 13.2% 19.2% 15.0% 15.8% 12.0% 11.6% 16.0% 6.1% 8.6% 4.0% 6.0% 7.4% 13.9% 13.2% 15.5% 13.7% 9.1% 14.2% 15.2%
Podatek (mln) -1 -2 6 5 11 11 10 9 8 13 0 1 -1 -1 2 10 5 6 1 -10 -15 2
Zysk Netto (mln) 1 2 15 11 21 21 24 21 26 30 10 14 3 9 12 20 47 41 34 -9 -174 60
Zysk netto Δ r/r 0.0% 301.3% 576.3% -22.3% 81.6% 3.2% 13.4% -14.6% 25.1% 17.5% -65.8% 31.6% -78.9% 209.7% 39.2% 60.8% 136.4% -13.4% -17.6% -125.9% 1879.9% -134.3%
Zysk netto (%) 1.2% 4.6% 14.0% 8.2% 11.9% 9.9% 9.8% 8.3% 8.9% 9.4% 4.3% 5.5% 1.1% 3.4% 4.7% 7.4% 15.1% 11.2% 8.6% -2.0% -32.1% 8.3%
EPS 0.05 1.32 1.15 0.86 1.39 1.08 1.15 0.97 1.2 1.4 0.47 0.61 0.13 0.39 0.57 0.86 2.0 1.74 1.41 -0.36 -6.94 2.19
EPS (rozwodnione) 0.04 1.26 1.05 0.75 1.22 1.0 1.11 0.94 1.17 1.36 0.47 0.6 0.13 0.39 0.56 0.84 1.97 1.72 1.39 -0.36 -6.94 2.18
Ilośc akcji (mln) 12 2 13 13 15 20 21 21 22 22 22 22 23 23 23 23 24 24 24 25 25 27
Ważona ilośc akcji (mln) 12 2 14 15 17 21 22 22 22 22 22 23 23 23 23 24 24 24 24 25 25 27
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD