Wall Street Experts
ver. ZuMIgo(08/25)
AeroVironment, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 761
EBIT TTM (mln): 49
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
46 |
48 |
105 |
139 |
174 |
216 |
248 |
250 |
293 |
325 |
240 |
252 |
259 |
264 |
265 |
271 |
314 |
367 |
395 |
446 |
541 |
717 |
Przychód Δ r/r |
0.0% |
4.1% |
120.5% |
32.5% |
24.7% |
24.2% |
14.8% |
0.7% |
17.2% |
11.1% |
-26.1% |
4.8% |
3.1% |
1.8% |
0.3% |
2.3% |
15.9% |
16.9% |
7.5% |
12.9% |
21.3% |
32.6% |
Marża brutto |
100.0% |
100.0% |
44.3% |
40.7% |
39.4% |
36.4% |
35.8% |
38.8% |
40.1% |
39.8% |
38.5% |
37.2% |
40.2% |
42.4% |
38.6% |
40.2% |
40.9% |
41.7% |
41.7% |
31.7% |
32.1% |
39.5% |
EBIT (mln) |
46 |
48 |
20 |
16 |
31 |
28 |
33 |
30 |
34 |
43 |
4 |
12 |
2 |
10 |
13 |
32 |
34 |
47 |
43 |
-20 |
-23 |
74 |
EBIT Δ r/r |
0.0% |
4.1% |
-57.5% |
-19.4% |
86.8% |
-6.7% |
14.4% |
-8.2% |
13.6% |
26.9% |
-91.2% |
226.6% |
-83.8% |
383.4% |
28.7% |
152.4% |
6.9% |
39.3% |
-8.1% |
-146.6% |
13.8% |
-420.5% |
EBIT (%) |
100.0% |
100.0% |
19.3% |
11.7% |
17.6% |
13.2% |
13.1% |
12.0% |
11.6% |
13.3% |
1.6% |
4.9% |
0.8% |
3.7% |
4.7% |
11.7% |
10.8% |
12.8% |
11.0% |
-4.5% |
-4.3% |
10.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-0 |
-0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
-18 |
0 |
1 |
5 |
9 |
4 |
EBITDA (mln) |
46 |
48 |
21 |
18 |
33 |
32 |
39 |
30 |
34 |
52 |
15 |
22 |
10 |
16 |
20 |
38 |
41 |
57 |
54 |
41 |
77 |
109 |
EBITDA(%) |
100.0% |
100.0% |
20.3% |
13.2% |
19.2% |
15.0% |
15.8% |
12.0% |
11.6% |
16.0% |
6.1% |
8.6% |
4.0% |
6.0% |
7.4% |
13.9% |
13.2% |
15.5% |
13.7% |
9.1% |
14.2% |
15.2% |
Podatek (mln) |
-1 |
-2 |
6 |
5 |
11 |
11 |
10 |
9 |
8 |
13 |
0 |
1 |
-1 |
-1 |
2 |
10 |
5 |
6 |
1 |
-10 |
-15 |
2 |
Zysk Netto (mln) |
1 |
2 |
15 |
11 |
21 |
21 |
24 |
21 |
26 |
30 |
10 |
14 |
3 |
9 |
12 |
20 |
47 |
41 |
34 |
-9 |
-174 |
60 |
Zysk netto Δ r/r |
0.0% |
301.3% |
576.3% |
-22.3% |
81.6% |
3.2% |
13.4% |
-14.6% |
25.1% |
17.5% |
-65.8% |
31.6% |
-78.9% |
209.7% |
39.2% |
60.8% |
136.4% |
-13.4% |
-17.6% |
-125.9% |
1879.9% |
-134.3% |
Zysk netto (%) |
1.2% |
4.6% |
14.0% |
8.2% |
11.9% |
9.9% |
9.8% |
8.3% |
8.9% |
9.4% |
4.3% |
5.5% |
1.1% |
3.4% |
4.7% |
7.4% |
15.1% |
11.2% |
8.6% |
-2.0% |
-32.1% |
8.3% |
EPS |
0.05 |
1.32 |
1.15 |
0.86 |
1.39 |
1.08 |
1.15 |
0.97 |
1.2 |
1.4 |
0.47 |
0.61 |
0.13 |
0.39 |
0.57 |
0.86 |
2.0 |
1.74 |
1.41 |
-0.36 |
-6.94 |
2.19 |
EPS (rozwodnione) |
0.04 |
1.26 |
1.05 |
0.75 |
1.22 |
1.0 |
1.11 |
0.94 |
1.17 |
1.36 |
0.47 |
0.6 |
0.13 |
0.39 |
0.56 |
0.84 |
1.97 |
1.72 |
1.39 |
-0.36 |
-6.94 |
2.18 |
Ilośc akcji (mln) |
12 |
2 |
13 |
13 |
15 |
20 |
21 |
21 |
22 |
22 |
22 |
22 |
23 |
23 |
23 |
23 |
24 |
24 |
24 |
25 |
25 |
27 |
Ważona ilośc akcji (mln) |
12 |
2 |
14 |
15 |
17 |
21 |
22 |
22 |
22 |
22 |
22 |
23 |
23 |
23 |
23 |
24 |
24 |
24 |
24 |
25 |
25 |
27 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |