AeroVironment, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2015-01-31 2015-04-30 2015-08-01 2015-10-31 2016-01-30 2016-04-30 2016-07-30 2016-10-29 2017-01-28 2017-04-30 2017-07-29 2017-10-28 2018-01-27 2018-04-30 2018-07-28 2018-10-27 2019-01-26 2019-04-30 2019-07-27 2019-10-26 2020-01-25 2020-04-30 2020-08-01 2020-10-31 2021-01-30 2021-04-30 2021-07-31 2021-10-30 2022-01-29 2022-04-30 2022-07-30 2022-10-29 2023-01-28 2023-04-30 2023-07-29 2023-10-28 2024-01-27 2024-04-30 2024-07-27 2024-10-26 2025-01-25
Przychód (mln) 68 86 47 65 68 85 36 50 53 125 44 74 64 117 78 73 75 88 87 83 62 135 87 93 79 136 101 122 90 133 109 112 134 186 152 181 187 197 189 188 168
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.22% -1.98% -23.02% -22.58% -21.31% 47.9% 20.8% 47.3% 20.3% -6.38% 78.3% -1.15% 17.8% -25.09% 11.4% 14.1% -17.83% 53.8% 0.6% 11.3% 27.3% 0.6% 15.5% 31.7% 14.4% -2.49% 7.4% -8.54% 49.2% 40.3% 40.4% 62.0% 38.8% 5.9% 24.4% 4.2% -10.15%
Marża brutto 39.5% 52.4% 34.1% 48.7% 39.4% 44.7% 18.5% 34.8% 36.4% 46.8% 26.6% 42.0% 32.2% 44.5% 41.8% 38.9% 40.3% 42.1% 47.5% 42.2% 38.0% 39.3% 40.5% 44.1% 36.4% 43.9% 28.4% 34.8% 23.8% 36.7% 31.1% 23.2% 33.9% 36.8% 43.1% 41.7% 35.5% 37.6% 42.1% 39.1% 37.7%
Koszty i Wydatki (mln) 63 79 56 58 62 78 52 55 55 91 52 65 64 88 64 66 67 83 68 75 63 114 75 79 79 118 113 119 104 120 112 126 130 196 126 156 172 191 166 176 171
EBIT (mln) 5 7 -9 7 5 7 -16 -4 -1 34 -8 9 -0 29 14 7 8 5 19 8 -1 21 12 14 -1 18 -12 3 -14 13 -3 -14 2 -8 26 25 14 6 23 7 -3
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.61% -8.54% 71.9% -165.00% -128.13% 398.1% -47.61% 306.5% -84.00% -13.44% 274.0% -28.28% 3539.0% -82.54% 33.1% 21.2% -114.13% 314.1% -34.92% 72.6% -42.06% -16.60% -198.50% -75.97% 2100.3% -26.73% -72.97% -528.69% 114.3% -160.16% 905.3% 275.9% 606.9% 178.0% -12.55% -72.17% -121.62%
EBIT (%) 7.5% 8.6% -19.26% 10.7% 7.5% 8.1% -43.02% -8.95% -2.68% 27.1% -18.65% 12.5% -0.36% 25.1% 18.2% 9.1% 10.4% 5.8% 21.7% 9.7% -1.79% 15.7% 14.1% 15.0% -0.81% 13.1% -11.99% 2.7% -15.68% 9.8% -3.02% -12.83% 1.5% -4.21% 17.3% 13.9% 7.7% 3.1% 12.2% 3.7% -1.84%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 0 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 3 2 2 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 0 1 1 1 1 1 1 1 1 1 1 0 0 0 1 1 1 2 1 2 2 3 3 2 2 0 0 0 1 0
Amortyzacja (mln) 2 2 1 1 2 2 2 2 2 2 2 2 2 0 2 2 2 2 2 2 3 3 3 3 3 11 14 16 18 13 14 18 16 52 7 8 10 10 9 0 -0
EBITDA (mln) 7 9 -8 8 7 8 -14 -3 0 36 -7 11 2 30 16 8 10 7 21 10 2 24 15 17 2 32 1 10 4 27 10 5 18 -112 32 35 24 15 32 7 -3
EBITDA(%) 10.5% 8.6% -16.28% 12.8% 10.1% 9.9% -38.45% -5.47% 0.7% 28.6% -14.40% 15.0% 2.6% 25.4% 20.4% 9.1% 13.0% 8.3% 24.1% 12.6% 2.4% 17.8% 17.2% 18.1% 2.9% 14.7% 1.5% 16.1% -15.68% 19.9% 9.5% 4.3% 13.3% 23.7% 21.1% 17.0% 12.8% 8.2% 16.7% 3.7% -1.84%
NOPLAT (mln) 5 7 -11 7 5 7 -16 -4 -1 35 -8 10 0 30 23 9 10 8 21 9 0 22 13 14 -1 8 -14 -8 -16 18 -5 -16 -1 -166 23 20 15 4 23 6 -2
Podatek (mln) 3 -0 -4 3 -1 2 -4 -0 1 5 -3 3 1 9 3 1 1 -0 2 1 -0 3 1 2 -1 -2 -1 -10 -15 15 3 -10 -1 -6 1 1 1 -2 1 -0 -1
Zysk Netto (mln) 2 7 -7 4 6 5 -12 -4 -2 30 -4 7 -1 18 27 6 8 6 17 8 -1 17 10 2 0 11 -14 3 0 3 -8 -7 -0 -160 22 18 14 6 21 8 -2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 165.1% -24.24% 66.8% -194.41% -135.42% 468.2% -61.84% 268.2% -62.07% -39.88% 715.1% -13.69% 1110.7% -68.99% -37.39% 23.8% -112.04% 207.5% -41.09% -72.08% 120.9% -37.35% -238.70% 20.6% -95.26% -74.55% -39.95% -364.08% -2690.00% -5850.54% 360.8% 367.5% 5461.0% 103.8% -3.33% -57.72% -112.63%
Zysk netto (%) 3.4% 8.2% -14.84% 6.8% 9.1% 6.3% -32.14% -8.32% -4.11% 24.3% -10.15% 9.5% -1.30% 15.6% 35.0% 8.3% 11.1% 6.5% 19.7% 9.0% -1.63% 12.9% 11.5% 2.3% 0.3% 8.0% -13.84% 2.1% 0.0% 2.1% -7.74% -5.98% -0.19% -86.12% 14.4% 9.9% 7.4% 3.1% 11.2% 4.0% -1.05%
EPS 0.1 0.31 -0.3 0.19 0.27 0.23 -0.51 -0.18 -0.0946 1.32 -0.19 0.33 -0.0352 0.78 1.16 0.26 0.35 0.24 0.72 0.32 -0.0423 0.73 0.42 0.09 0.01 0.45 -0.57 0.1 0.0004 0.11 -0.34 -0.27 -0.0104 -6.29 0.84 0.66 0.5 0.22 0.76 0.27 -0.06
EPS (rozwodnione) 0.1 0.31 -0.3 0.19 0.27 0.23 -0.51 -0.18 -0.0946 1.3 -0.19 0.32 -0.0352 0.77 1.14 0.25 0.35 0.24 0.71 0.31 -0.0423 0.72 0.42 0.09 0.01 0.44 -0.57 0.1 0.0004 0.11 -0.34 -0.27 -0.0104 -6.29 0.84 0.66 0.5 0.22 0.75 0.27 -0.06
Ilośc akcji (mln) 23 23 23 23 23 23 23 23 23 23 23 23 24 24 24 24 24 24 24 24 24 24 24 24 24 24 25 25 25 25 25 25 25 25 26 27 28 28 28 28 28
Ważona ilośc akcji (mln) 23 23 23 23 23 23 23 23 23 23 23 24 24 24 24 24 24 24 24 24 24 24 24 24 24 25 25 25 25 25 25 25 25 25 26 27 28 28 28 28 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD