Aurinia Pharmaceuticals Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 1 5 12 8 1 1 4 2 4 4 3 1 6 1 0 0 0 0 0 0 50 46 134 176 235
Przychód Δ r/r 0.0% -33.5% 486.8% 125.0% -35.7% -83.4% -7.5% 199.1% -33.7% 66.1% 4.5% -15.6% -72.9% 563.9% -84.6% -70.7% -15.5% -26.4% 142.8% 10.2% -31.3% 15660.4% -9.0% 193.9% 31.0% 34.0%
Marża brutto 50.0% 24.6% 80.6% 94.2% 100.0% 100.0% 100.0% 83.0% 55.0% 45.4% 85.8% 98.5% 80.0% 99.2% 99.9% 86.7% 94.9% 97.7% 99.8% -8837.8% -16524.5% -0.4% 97.6% 95.8% 91.9% 88.0%
EBIT (mln) -1 -7 -8 -2 -11 -23 -30 -24 -36 -16 -10 -5 -6 -5 -6 -17 -24 -23 -47 -56 -83 -104 -181 -111 -83 -5
EBIT Δ r/r 0.0% 451.4% 11.7% -79.5% 627.0% 106.5% 30.8% -20.3% 49.1% -54.6% -38.6% -49.8% 27.6% -15.1% 0.7% 213.9% 36.4% -3.2% 106.3% 19.3% 47.0% 26.4% 73.3% -38.3% -25.3% -94.4%
EBIT (%) -90.0% -746.6% -142.1% -12.9% -146.4% -1818.4% -2571.5% -685.7% -1543.0% -422.0% -247.9% -147.5% -694.2% -88.8% -580.4% -6216.5% -10034.0% -13187.3% -11205.5% -12129.2% -25955.7% -208.1% -396.3% -83.2% -47.5% -2.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 1 2 0 0 0 5 3 5
EBITDA (mln) -1 -6 -7 -1 -10 -21 -28 -23 -34 -14 -8 -4 -1 -5 -3 -16 -27 -21 -22 -45 -81 -96 -179 -111 -72 32
EBITDA(%) -75.0% -701.1% -135.9% -7.2% -128.3% -1635.7% -2390.1% -641.6% -1467.5% -366.7% -191.1% -126.1% -155.9% -75.6% -338.9% -5646.0% -11466.0% -12038.7% -5162.6% -9641.3% -25468.9% -191.9% -391.7% -83.2% -40.8% 13.5%
Podatek (mln) 0 0 0 0 0 0 0 -0 0 1 1 0 4 0 -4 0 -5 0 24 0 0 -0 1 2 1 2
Zysk Netto (mln) -1 -6 -7 -0 -15 -23 -29 -23 -34 -16 -8 -4 -2 -10 -3 -17 -19 -23 -71 -64 -124 -103 -181 -108 -78 6
Zysk netto Δ r/r 0.0% 414.2% 17.8% -95.1% 3903.1% 54.0% 28.9% -21.4% 48.0% -53.0% -52.2% -51.8% -34.2% 304.5% -73.9% 553.8% 11.8% 25.2% 203.9% -9.4% 93.1% -17.1% 76.2% -40.2% -27.9% -107.4%
Zysk netto (%) -90.0% -696.2% -139.8% -3.1% -191.2% -1771.4% -2468.4% -648.7% -1448.7% -409.7% -187.5% -107.0% -259.6% -158.1% -268.4% -5988.1% -7917.9% -13465.3% -16855.2% -13848.8% -38945.3% -204.9% -396.8% -80.7% -44.5% 2.4%
EPS -2.25 -8.39 -7.22 -0.32 -10.41 -14.97 -18.51 -13.73 -16.34 -7.47 -3.17 -1.44 -0.7 -2.74 -0.4 -0.57 -0.58 -0.66 -0.92 -0.76 -1.33 -0.87 -1.4 -0.76 -0.54 0.0402
EPS (rozwodnione) -2.25 -8.39 -7.22 -0.28 -10.41 -14.96 -18.39 -13.56 -16.34 -7.47 -3.17 -1.44 -0.7 -2.74 -0.4 -0.57 -0.58 -0.66 -0.92 -0.76 -1.33 -0.87 -1.4 -0.76 -0.54 0.0393
Ilośc akcji (mln) 1 1 1 1 1 2 2 2 2 2 2 3 3 4 6 29 32 35 77 85 93 118 129 142 143 143
Ważona ilośc akcji (mln) 1 1 1 1 1 2 2 2 2 2 2 3 3 4 6 29 32 35 77 85 93 118 129 142 143 146
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD