index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
1 |
5 |
12 |
8 |
1 |
1 |
4 |
2 |
4 |
4 |
3 |
1 |
6 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
50 |
46 |
134 |
176 |
235 |
Przychód Δ r/r |
0.0% |
-33.5% |
486.8% |
125.0% |
-35.7% |
-83.4% |
-7.5% |
199.1% |
-33.7% |
66.1% |
4.5% |
-15.6% |
-72.9% |
563.9% |
-84.6% |
-70.7% |
-15.5% |
-26.4% |
142.8% |
10.2% |
-31.3% |
15660.4% |
-9.0% |
193.9% |
31.0% |
34.0% |
Marża brutto |
50.0% |
24.6% |
80.6% |
94.2% |
100.0% |
100.0% |
100.0% |
83.0% |
55.0% |
45.4% |
85.8% |
98.5% |
80.0% |
99.2% |
99.9% |
86.7% |
94.9% |
97.7% |
99.8% |
-8837.8% |
-16524.5% |
-0.4% |
97.6% |
95.8% |
91.9% |
88.0% |
EBIT (mln) |
-1 |
-7 |
-8 |
-2 |
-11 |
-23 |
-30 |
-24 |
-36 |
-16 |
-10 |
-5 |
-6 |
-5 |
-6 |
-17 |
-24 |
-23 |
-47 |
-56 |
-83 |
-104 |
-181 |
-111 |
-83 |
-5 |
EBIT Δ r/r |
0.0% |
451.4% |
11.7% |
-79.5% |
627.0% |
106.5% |
30.8% |
-20.3% |
49.1% |
-54.6% |
-38.6% |
-49.8% |
27.6% |
-15.1% |
0.7% |
213.9% |
36.4% |
-3.2% |
106.3% |
19.3% |
47.0% |
26.4% |
73.3% |
-38.3% |
-25.3% |
-94.4% |
EBIT (%) |
-90.0% |
-746.6% |
-142.1% |
-12.9% |
-146.4% |
-1818.4% |
-2571.5% |
-685.7% |
-1543.0% |
-422.0% |
-247.9% |
-147.5% |
-694.2% |
-88.8% |
-580.4% |
-6216.5% |
-10034.0% |
-13187.3% |
-11205.5% |
-12129.2% |
-25955.7% |
-208.1% |
-396.3% |
-83.2% |
-47.5% |
-2.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
0 |
5 |
3 |
5 |
EBITDA (mln) |
-1 |
-6 |
-7 |
-1 |
-10 |
-21 |
-28 |
-23 |
-34 |
-14 |
-8 |
-4 |
-1 |
-5 |
-3 |
-16 |
-27 |
-21 |
-22 |
-45 |
-81 |
-96 |
-179 |
-111 |
-72 |
32 |
EBITDA(%) |
-75.0% |
-701.1% |
-135.9% |
-7.2% |
-128.3% |
-1635.7% |
-2390.1% |
-641.6% |
-1467.5% |
-366.7% |
-191.1% |
-126.1% |
-155.9% |
-75.6% |
-338.9% |
-5646.0% |
-11466.0% |
-12038.7% |
-5162.6% |
-9641.3% |
-25468.9% |
-191.9% |
-391.7% |
-83.2% |
-40.8% |
13.5% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
1 |
1 |
0 |
4 |
0 |
-4 |
0 |
-5 |
0 |
24 |
0 |
0 |
-0 |
1 |
2 |
1 |
2 |
Zysk Netto (mln) |
-1 |
-6 |
-7 |
-0 |
-15 |
-23 |
-29 |
-23 |
-34 |
-16 |
-8 |
-4 |
-2 |
-10 |
-3 |
-17 |
-19 |
-23 |
-71 |
-64 |
-124 |
-103 |
-181 |
-108 |
-78 |
6 |
Zysk netto Δ r/r |
0.0% |
414.2% |
17.8% |
-95.1% |
3903.1% |
54.0% |
28.9% |
-21.4% |
48.0% |
-53.0% |
-52.2% |
-51.8% |
-34.2% |
304.5% |
-73.9% |
553.8% |
11.8% |
25.2% |
203.9% |
-9.4% |
93.1% |
-17.1% |
76.2% |
-40.2% |
-27.9% |
-107.4% |
Zysk netto (%) |
-90.0% |
-696.2% |
-139.8% |
-3.1% |
-191.2% |
-1771.4% |
-2468.4% |
-648.7% |
-1448.7% |
-409.7% |
-187.5% |
-107.0% |
-259.6% |
-158.1% |
-268.4% |
-5988.1% |
-7917.9% |
-13465.3% |
-16855.2% |
-13848.8% |
-38945.3% |
-204.9% |
-396.8% |
-80.7% |
-44.5% |
2.4% |
EPS |
-2.25 |
-8.39 |
-7.22 |
-0.32 |
-10.41 |
-14.97 |
-18.51 |
-13.73 |
-16.34 |
-7.47 |
-3.17 |
-1.44 |
-0.7 |
-2.74 |
-0.4 |
-0.57 |
-0.58 |
-0.66 |
-0.92 |
-0.76 |
-1.33 |
-0.87 |
-1.4 |
-0.76 |
-0.54 |
0.0402 |
EPS (rozwodnione) |
-2.25 |
-8.39 |
-7.22 |
-0.28 |
-10.41 |
-14.96 |
-18.39 |
-13.56 |
-16.34 |
-7.47 |
-3.17 |
-1.44 |
-0.7 |
-2.74 |
-0.4 |
-0.57 |
-0.58 |
-0.66 |
-0.92 |
-0.76 |
-1.33 |
-0.87 |
-1.4 |
-0.76 |
-0.54 |
0.0393 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
6 |
29 |
32 |
35 |
77 |
85 |
93 |
118 |
129 |
142 |
143 |
143 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
6 |
29 |
32 |
35 |
77 |
85 |
93 |
118 |
129 |
142 |
143 |
146 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |