Aurinia Pharmaceuticals Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 50 1 7 15 23 22 28 56 28 34 41 55 45 50 57 68 60 62
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -16.18% -8.06% -6.78% -45.61% -47.37% -45.61% 498.2% -6.45% 3.3% -3.23% -91.19% 1193.1% -6.45% 0.0% 0.0% -38.67% 0.0% 0.0% 0.0% -87.39% 172417.2% 2946.7% 22727.6% 50475.9% -53.22% 2266.0% 325.8% 280.3% 21.5% 59.1% 47.2% -2.27% 58.6% 46.2% 37.8% 24.3% 32.8% 24.2%
Marża brutto 88.2% 91.9% 93.2% 98.2% 96.5% 98.2% 98.2% 96.8% 96.7% 96.8% -2060.18% -37165.52% -27935.48% -29523.33% -36120.69% -2873.87% -37275.86% -35336.67% -38355.17% -7635.22% -45734.48% -46016.67% -38093.10% -16451.72% 73.7% 94.7% 95.3% 98.3% 97.9% 98.8% 94.3% 95.6% 95.2% 98.8% 96.2% 87.6% 88.0% 84.6% 84.4% 91.1% 90.7% 86.3%
Koszty i Wydatki (mln) 5 6 6 6 6 5 5 5 8 11 10 14 12 13 14 14 15 15 16 24 21 25 27 36 52 50 54 65 56 60 64 65 57 64 58 71 66 61 58 56 62 41
EBIT (mln) -5 -6 -6 -6 -6 -5 -5 -5 -8 -11 -10 -14 -12 -13 -14 -14 -15 -15 -16 -24 -21 -25 -27 -36 -8 -51 -47 -50 -33 -38 -36 -9 -28 -30 -16 -16 -21 -11 -1 12 -2 22
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 14.1% -13.07% -24.79% -16.15% 45.3% 128.7% 120.8% 155.8% 51.3% 17.7% 42.7% 2.3% 20.8% 14.1% 14.7% 70.2% 42.5% 69.8% 63.3% 51.4% -61.47% 100.0% 75.5% 38.6% 306.2% -25.05% -23.65% -81.14% -14.08% -21.90% -55.07% 71.2% -26.69% -63.85% -95.48% 172.2% -91.90% 304.3%
EBIT (%) -7119.12% -8993.55% -10257.63% -11277.19% -9691.23% -8503.51% -8276.36% -17387.10% -26750.00% -35758.06% -3054.41% -47551.72% -39158.06% -43490.00% -49448.28% -3762.13% -50562.07% -49616.67% -56737.93% -10439.57% -72068.97% -84230.00% -92631.03% -125313.79% -16.09% -5529.87% -711.99% -343.31% -139.74% -175.18% -127.66% -17.03% -98.82% -85.98% -38.97% -29.83% -45.68% -21.26% -1.28% 17.3% -2.79% 35.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 0 1 0 0 0 0 0 0 0 0 0 1 3 4 4 5 5 5 4 4 4 4
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 3 0 0 1 1 1 1 1 1 -1
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 1 1 1 1 1 1 0 1 1 5 5 5 5 5 5 0
EBITDA (mln) -5 -5 -6 -6 -9 -4 -4 -5 -8 -10 -10 -13 -12 -15 -15 -18 -14 -12 -15 -19 -76 -27 -27 -42 -13 -50 -46 -50 -32 -37 -35 -7 -28 -25 -11 -6 -20 -4 4 21 7 22
EBITDA(%) -6491.18% -8325.81% -9620.34% -10400.00% -17540.35% -8828.07% -9923.64% -9651.61% -24483.33% 97451.6% -5139.82% -47237.93% -67038.71% -33256.67% -41165.52% -2340.00% -47293.10% -45636.67% -55179.31% -9993.91% -96527.59% -81916.67% -89589.66% -124031.03% -3.84% -5260.83% -701.39% -338.65% -137.51% -171.30% -124.68% -15.58% -98.82% -85.98% -27.35% -11.90% -34.71% -11.63% 7.2% 30.9% 12.0% 35.0%
NOPLAT (mln) -5 -9 -1 -5 -4 -4 -3 -7 -8 -52 -2 -13 -3 -15 -16 -18 -15 -12 -16 -19 -76 -17 -30 -34 -8 -50 -47 -50 -33 -38 -36 -8 -25 -26 -12 -13 -26 -10 1 15 1 24
Podatek (mln) 0 0 0 0 -5 -1 -1 2 0 41 -8 -1 -9 2 1 4 0 0 0 0 0 -0 0 -0 0 0 0 0 1 0 0 1 1 0 -1 0 0 1 1 0 -0 1
Zysk Netto (mln) -5 -9 -1 -5 -4 -4 -3 -7 -8 -52 -2 -13 -3 -15 -16 -18 -15 -12 -16 -19 -76 -17 -30 -34 -8 -50 -47 -50 -33 -38 -36 -9 -26 -26 -11 -13 -27 -11 1 14 1 23
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -19.96% -50.39% 346.9% 43.9% 111.7% 1117.3% -26.77% 76.8% -60.01% -70.20% 554.7% 39.8% 338.0% -19.71% 1.2% 3.8% 424.0% 33.0% 85.7% 78.9% -89.44% 204.7% 59.2% 47.5% 312.7% -25.31% -24.45% -82.11% -21.84% -30.36% -67.64% 49.6% 3.2% -58.98% 106.3% 206.7% 105.3% 317.2%
Zysk netto (%) -7233.82% -13872.58% -1242.37% -9043.86% -6907.02% -7485.96% -5956.36% -23932.26% -27776.67% -167551.61% -729.18% -45241.38% -10748.39% -51593.33% -54162.07% -4891.20% -50320.69% -41426.67% -54831.03% -8276.96% -263686.21% -55113.33% -101813.79% -117462.07% -16.14% -5511.93% -710.12% -342.64% -142.38% -174.01% -125.98% -16.12% -91.60% -76.16% -27.70% -24.67% -59.60% -21.37% 1.3% 21.2% 2.4% 37.4%
EPS -0.16 -0.27 -0.0227 -0.16 -0.12 -0.13 -0.1 -0.21 -0.15 -0.92 -0.0289 -0.16 -0.04 -0.18 -0.19 -0.21 -0.17 -0.14 -0.17 -0.21 -0.78 -0.15 -0.26 -0.28 -0.0638 -0.4 -0.37 -0.39 -0.25 -0.27 -0.25 -0.0634 -0.18 -0.18 -0.0805 -0.0941 -0.19 -0.0746 0.005 0.1 0.01 0.17
EPS (rozwodnione) -0.15 -0.27 -0.0227 -0.16 -0.12 -0.13 -0.1 -0.21 -0.15 -0.92 -0.0289 -0.16 -0.04 -0.18 -0.19 -0.21 -0.17 -0.14 -0.17 -0.21 -0.78 -0.15 -0.26 -0.28 -0.0638 -0.4 -0.37 -0.39 -0.25 -0.27 -0.25 -0.0634 -0.18 -0.18 -0.0805 -0.0941 -0.19 -0.0746 0.005 0.0985 0.0097 0.16
Ilośc akcji (mln) 30 32 32 32 32 32 33 36 57 57 83 84 83 84 84 85 85 90 92 92 98 112 113 122 127 127 128 128 131 139 142 142 142 143 143 143 144 144 143 143 142 139
Ważona ilośc akcji (mln) 32 32 32 32 32 32 33 36 57 57 83 84 83 84 84 85 85 90 92 92 98 112 113 122 127 127 128 128 132 142 142 142 142 143 143 143 144 144 144 146 148 143
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD