| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
44 |
358 |
520 |
561 |
370 |
774 |
1,144 |
1,387 |
2,035 |
| Przychód Δ r/r |
0.0% |
712.2% |
45.3% |
7.8% |
-34.0% |
109.0% |
47.8% |
21.2% |
46.7% |
| Marża brutto |
22.0% |
17.9% |
26.8% |
13.3% |
5.9% |
23.0% |
17.4% |
15.5% |
100.0% |
| EBIT (mln) |
-7 |
38 |
92 |
34 |
6 |
98 |
104 |
85 |
89 |
| EBIT Δ r/r |
0.0% |
-670.9% |
145.4% |
-62.7% |
-82.3% |
1513.2% |
6.2% |
-18.8% |
5.6% |
| EBIT (%) |
-14.9% |
10.5% |
17.7% |
6.1% |
1.6% |
12.7% |
9.1% |
6.1% |
4.4% |
| Koszty finansowe (mln) |
1 |
0 |
1 |
5 |
3 |
5 |
8 |
16 |
-33 |
| EBITDA (mln) |
-7 |
69 |
102 |
53 |
40 |
109 |
133 |
128 |
69 |
| EBITDA(%) |
-14.1% |
15.8% |
21.5% |
9.4% |
10.9% |
14.1% |
11.7% |
9.3% |
3.4% |
| Podatek (mln) |
-0 |
4 |
22 |
8 |
9 |
32 |
41 |
32 |
31 |
| Zysk Netto (mln) |
-9 |
26 |
11 |
14 |
-24 |
69 |
45 |
61 |
43 |
| Zysk netto Δ r/r |
0.0% |
-376.1% |
-58.0% |
30.3% |
-268.3% |
-390.2% |
-34.5% |
34.4% |
-28.9% |
| Zysk netto (%) |
-21.2% |
7.2% |
2.1% |
2.5% |
-6.4% |
8.9% |
3.9% |
4.4% |
2.1% |
| EPS |
-1.79 |
1.01 |
0.33 |
0.41 |
-0.65 |
1.57 |
1.0 |
1.3 |
0.9 |
| EPS (rozwodnione) |
-1.79 |
0.9 |
0.29 |
0.39 |
-0.63 |
1.52 |
0.99 |
1.29 |
0.89 |
| Ilośc akcji (mln) |
5 |
26 |
33 |
35 |
37 |
44 |
45 |
47 |
48 |
| Ważona ilośc akcji (mln) |
5 |
29 |
38 |
36 |
37 |
45 |
46 |
47 |
48 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |