Ashland Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 1,391 1,350 1,367 1,280 1,163 1,247 1,290 1,248 1,193 1,320 870 880 842 974 971 956 576 667 641 609 533 610 574 609 552 598 637 591 512 604 644 631 525 603 546 518 848 575 544 522 405 479
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -16.39% -7.63% -5.63% -2.50% 2.6% 5.9% -32.56% -29.49% -29.42% -26.21% 11.6% 8.6% -31.59% -31.52% -33.99% -36.30% -7.47% -8.55% -10.45% 0.0% 3.6% -1.97% 11.0% -2.96% -7.25% 1.0% 1.1% 6.8% 2.5% -0.17% -15.22% -17.91% 61.5% -4.64% -0.37% 0.8% -52.24% -16.70%
Marża brutto 29.4% 31.5% 31.3% 24.2% 33.7% 34.0% 33.8% 30.2% 32.4% 32.8% 27.0% 26.6% 27.2% 28.2% 29.9% 29.4% 26.4% 29.7% 32.3% 34.3% 28.7% 32.3% 34.1% 26.4% 32.2% 31.9% 31.1% 32.1% 31.4% 36.4% 37.3% 33.1% 31.4% 32.7% 32.6% 24.9% 11.6% 24.3% 23.2% 29.5% 27.4% 30.7%
Koszty i Wydatki (mln) 1,233 1,153 1,179 1,389 1,020 1,106 1,123 1,399 1,069 1,156 837 845 805 883 905 931 584 622 601 524 516 555 526 594 516 527 576 523 470 511 568 553 489 520 488 535 845 554 502 491 584 428
EBIT (mln) 169 193 196 -101 151 147 175 -146 137 170 37 34 39 95 66 27 -7 44 43 85 17 -468 48 15 41 71 62 70 42 93 77 79 37 83 62 -10 -18 39 42 31 -166 51
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -10.65% -23.83% -10.71% 44.6% -9.27% 15.6% -78.86% 123.3% -71.53% -44.12% 78.4% -20.59% -117.95% -53.68% -34.85% 214.8% 342.9% -1163.64% 11.6% -82.35% 141.2% 115.2% 29.2% 366.7% 2.4% 31.0% 24.2% 12.9% -11.90% -10.75% -19.48% -112.66% -148.65% -53.01% -32.26% 410.0% 822.2% 30.8%
EBIT (%) 12.1% 14.3% 14.3% -7.89% 13.0% 11.8% 13.6% -11.70% 11.5% 12.9% 4.3% 3.9% 4.6% 9.8% 6.8% 2.8% -1.22% 6.6% 6.7% 14.0% 3.2% -76.72% 8.4% 2.5% 7.4% 11.9% 9.7% 11.8% 8.2% 15.4% 12.0% 12.5% 7.0% 13.8% 11.4% -1.93% -2.12% 6.8% 7.7% 5.9% -40.99% 10.6%
Przychody fiansowe (mln) 2 2 2 1 1 1 2 2 1 1 1 1 1 1 1 1 1 0 0 1 1 0 0 0 0 0 0 1 0 0 0 4 4 3 2 3 3 2 3 2 2 0
Koszty finansowe (mln) 41 40 54 38 42 43 40 57 132 38 51 31 31 34 33 29 55 26 21 26 10 117 19 26 16 17 17 19 16 16 14 15 14 15 3 28 13 13 14 0 18 15
Amortyzacja (mln) 85 85 85 86 83 85 86 83 77 76 83 83 79 82 76 76 81 82 62 64 21 61 62 63 62 62 89 75 63 73 107 66 67 64 82 87 81 86 104 53 26 1
EBITDA (mln) 251 315 274 -12 237 231 123 -73 217 251 122 113 81 141 144 120 43 135 123 146 85 -494 122 78 93 131 169 124 117 148 173 144 132 170 154 38 100 119 48 83 -140 51
EBITDA(%) 23.6% 23.3% 20.0% -2.03% 19.3% 18.3% 19.4% -4.49% 16.9% 18.2% 14.0% 13.4% 13.9% 18.3% 14.8% 10.6% 13.2% 18.7% 15.9% 24.3% 6.6% 105.9% 19.2% 12.8% 15.2% 21.9% 19.5% 22.3% 19.9% 24.3% 21.3% 21.9% 18.1% 23.7% 22.0% 8.9% -2.12% 21.7% 26.8% 15.9% -34.57% 10.6%
NOPLAT (mln) 43 120 142 -136 111 102 138 -215 4 132 -20 3 7 67 31 10 -47 46 22 49 10 -585 62 9 61 43 63 31 37 58 52 61 50 91 57 -38 4 17 -70 25 -209 39
Podatek (mln) 3 25 27 -77 20 15 41 57 -6 30 -4 56 14 1 -5 -1 24 1 -1 22 -24 -10 12 9 47 19 -24 -2 5 20 1 1 8 -1 15 -30 -24 -104 -101 6 -44 9
Zysk Netto (mln) 32 224 107 -55 89 87 71 -276 -1 92 -33 -58 -4 73 36 9 -48 76 66 411 32 -582 37 5 56 41 80 43 48 38 36 57 40 91 50 -4 26 120 14 16 -165 18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 178.1% -61.16% -33.64% 401.8% -101.12% 5.7% -146.48% -78.99% 300.0% -20.65% 209.1% 115.5% 1100.0% 4.1% 83.3% 4466.7% 166.7% -865.79% -43.94% -98.78% 75.0% 107.0% 116.2% 760.0% -14.29% -7.32% -55.00% 32.6% -16.67% 139.5% 38.9% -107.02% -35.00% 31.9% -72.00% 500.0% -734.62% -85.00%
Zysk netto (%) 2.3% 16.6% 7.8% -4.30% 7.7% 7.0% 5.5% -22.12% -0.08% 7.0% -3.79% -6.59% -0.48% 7.5% 3.7% 0.9% -8.33% 11.4% 10.3% 67.5% 6.0% -95.41% 6.4% 0.8% 10.1% 6.9% 12.6% 7.3% 9.4% 6.3% 5.6% 9.0% 7.6% 15.1% 9.2% -0.77% 3.1% 20.9% 2.6% 3.1% -40.74% 3.8%
EPS 0.46 3.31 1.58 -0.82 1.41 1.4 1.14 -4.45 -0.0161 1.48 -0.55 -0.94 -0.0645 1.17 0.58 0.15 -0.77 1.19 1.09 6.85 0.53 -9.63 0.61 0.082 0.92 0.68 1.32 0.75 0.84 0.68 0.66 1.06 0.76 1.69 0.98 -0.0784 0.57 2.4 0.28 0.34 -3.5 0.65
EPS (rozwodnione) 0.46 3.26 1.56 -0.82 1.35 1.38 1.13 -4.45 -0.0161 1.47 -0.53 -0.92 -0.0643 1.15 0.56 0.15 -0.76 1.19 1.05 6.71 0.53 -9.54 0.61 0.07 0.91 0.67 1.29 0.72 0.83 0.67 0.65 1.04 0.75 1.65 0.96 -0.0784 0.57 2.35 0.27 0.33 -3.5 0.65
Ilośc akcji (mln) 69 68 68 67 63 62 62 62 62 62 60 62 62 63 62 62 63 63 61 60 60 60 60 61 61 61 61 57 57 56 54 54 54 54 52 51 51 50 50 47 47 47
Ważona ilośc akcji (mln) 70 69 68 67 66 63 63 62 62 63 62 63 62 64 64 64 63 64 62 61 61 61 61 61 61 62 62 61 58 57 55 55 55 55 53 51 51 51 51 49 47 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD