Ashland Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 489
EBIT TTM (mln): 26
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,801 7,961 8,547 7,792 7,865 8,781 9,860 7,277 7,834 8,381 8,106 9,012 6,502 8,206 7,813 6,121 5,387 4,948 3,260 3,743 2,493 2,326 2,111 2,391 2,191 2,113
Przychód Δ r/r 0.0% 17.1% 7.4% -8.8% 0.9% 11.6% 12.3% -26.2% 7.7% 7.0% -3.3% 11.2% -27.9% 26.2% -4.8% -21.7% -12.0% -8.1% -34.1% 14.8% -33.4% -6.7% -9.2% 13.3% -8.4% -3.6%
Marża brutto 21.4% 19.2% 26.1% 22.4% 23.6% 20.9% 20.7% 17.1% 17.7% 15.8% 22.1% 22.2% 24.8% 26.6% 30.6% 24.8% 29.2% 32.9% 27.2% 28.7% 30.8% 30.4% 31.7% 34.7% 30.5% 29.2%
EBIT (mln) 172 196 851 338 266 662 746 175 219 193 352 566 81 244 1,241 46 458 327 142 227 166 662 181 246 172 -26
EBIT Δ r/r 0.0% 14.0% 334.2% -60.3% -21.3% 148.9% 12.7% -76.5% 25.1% -11.9% 82.4% 60.8% -85.7% 201.2% 408.6% -96.3% 895.7% -28.6% -56.6% 59.9% -26.9% 298.8% -72.7% 35.9% -30.1% -115.1%
EBIT (%) 2.5% 2.5% 10.0% 4.3% 3.4% 7.5% 7.6% 2.4% 2.8% 2.3% 4.3% 6.3% 1.2% 3.0% 15.9% 0.8% 8.5% 6.6% 4.4% 6.1% 6.7% 28.5% 8.6% 10.3% 7.9% -1.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 215 209 121 317 282 166 174 182 234 122 99 88 69 62 6 43
EBITDA (mln) -50 -42 1,027 490 424 807 -259 258 321 318 767 847 429 732 1,605 433 891 645 442 535 453 909 405 487 403 360
EBITDA(%) -0.7% -0.5% 12.0% 6.3% 5.4% 9.2% -2.6% 3.5% 4.1% 3.8% 9.5% 9.4% 6.6% 8.9% 20.5% 7.1% 16.5% 13.0% 13.6% 14.3% 18.2% 39.1% 19.2% 20.4% 18.4% 17.0%
Podatek (mln) 192 191 275 71 44 150 -202 29 58 86 80 91 -53 -52 274 -188 -22 133 7 9 46 -12 -38 25 -8 -223
Zysk Netto (mln) 290 70 417 117 75 378 2,004 407 230 167 71 332 414 26 683 233 309 -29 1 114 24 -491 173 181 178 169
Zysk netto Δ r/r 0.0% -75.9% 495.7% -71.9% -35.9% 404.0% 430.2% -79.7% -43.5% -27.4% -57.5% 367.6% 24.7% -93.7% 2526.9% -65.9% 32.6% -109.4% -103.4% 11300.0% -78.9% -2145.8% -135.2% 4.6% -1.7% -5.1%
Zysk netto (%) 4.3% 0.9% 4.9% 1.5% 1.0% 4.3% 20.3% 5.6% 2.9% 2.0% 0.9% 3.7% 6.4% 0.3% 8.7% 3.8% 5.7% -0.6% 0.0% 3.0% 1.0% -21.1% 8.2% 7.6% 8.1% 8.0%
EPS 3.94 0.99 6.04 1.72 1.1 5.25 27.92 5.73 3.66 2.65 0.95 4.2 5.31 0.33 8.87 3.33 4.61 -0.47 0.0161 1.84 0.39 -8.05 2.88 3.29 3.36 3.95
EPS (rozwodnione) 3.89 0.98 5.93 1.67 1.1 5.25 26.85 5.64 3.6 2.63 0.95 4.18 5.17 0.33 8.57 3.0 4.48 -0.45 0.01 1.78 0.38 -8.05 2.84 3.23 3.36 3.38
Ilośc akcji (mln) 74 71 70 69 68 70 73 71 63 63 72 79 78 79 77 70 67 62 62 62 62 61 60 55 53 43
Ważona ilośc akcji (mln) 75 71 70 70 68 71 75 72 64 63 73 79 80 80 80 78 69 64 62 64 63 61 61 56 54 50
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD