Wall Street Experts
ver. ZuMIgo(08/25)
Ashland Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 489
EBIT TTM (mln): 26
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6,801 |
7,961 |
8,547 |
7,792 |
7,865 |
8,781 |
9,860 |
7,277 |
7,834 |
8,381 |
8,106 |
9,012 |
6,502 |
8,206 |
7,813 |
6,121 |
5,387 |
4,948 |
3,260 |
3,743 |
2,493 |
2,326 |
2,111 |
2,391 |
2,191 |
2,113 |
Przychód Δ r/r |
0.0% |
17.1% |
7.4% |
-8.8% |
0.9% |
11.6% |
12.3% |
-26.2% |
7.7% |
7.0% |
-3.3% |
11.2% |
-27.9% |
26.2% |
-4.8% |
-21.7% |
-12.0% |
-8.1% |
-34.1% |
14.8% |
-33.4% |
-6.7% |
-9.2% |
13.3% |
-8.4% |
-3.6% |
Marża brutto |
21.4% |
19.2% |
26.1% |
22.4% |
23.6% |
20.9% |
20.7% |
17.1% |
17.7% |
15.8% |
22.1% |
22.2% |
24.8% |
26.6% |
30.6% |
24.8% |
29.2% |
32.9% |
27.2% |
28.7% |
30.8% |
30.4% |
31.7% |
34.7% |
30.5% |
29.2% |
EBIT (mln) |
172 |
196 |
851 |
338 |
266 |
662 |
746 |
175 |
219 |
193 |
352 |
566 |
81 |
244 |
1,241 |
46 |
458 |
327 |
142 |
227 |
166 |
662 |
181 |
246 |
172 |
-26 |
EBIT Δ r/r |
0.0% |
14.0% |
334.2% |
-60.3% |
-21.3% |
148.9% |
12.7% |
-76.5% |
25.1% |
-11.9% |
82.4% |
60.8% |
-85.7% |
201.2% |
408.6% |
-96.3% |
895.7% |
-28.6% |
-56.6% |
59.9% |
-26.9% |
298.8% |
-72.7% |
35.9% |
-30.1% |
-115.1% |
EBIT (%) |
2.5% |
2.5% |
10.0% |
4.3% |
3.4% |
7.5% |
7.6% |
2.4% |
2.8% |
2.3% |
4.3% |
6.3% |
1.2% |
3.0% |
15.9% |
0.8% |
8.5% |
6.6% |
4.4% |
6.1% |
6.7% |
28.5% |
8.6% |
10.3% |
7.9% |
-1.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
215 |
209 |
121 |
317 |
282 |
166 |
174 |
182 |
234 |
122 |
99 |
88 |
69 |
62 |
6 |
43 |
EBITDA (mln) |
-50 |
-42 |
1,027 |
490 |
424 |
807 |
-259 |
258 |
321 |
318 |
767 |
847 |
429 |
732 |
1,605 |
433 |
891 |
645 |
442 |
535 |
453 |
909 |
405 |
487 |
403 |
360 |
EBITDA(%) |
-0.7% |
-0.5% |
12.0% |
6.3% |
5.4% |
9.2% |
-2.6% |
3.5% |
4.1% |
3.8% |
9.5% |
9.4% |
6.6% |
8.9% |
20.5% |
7.1% |
16.5% |
13.0% |
13.6% |
14.3% |
18.2% |
39.1% |
19.2% |
20.4% |
18.4% |
17.0% |
Podatek (mln) |
192 |
191 |
275 |
71 |
44 |
150 |
-202 |
29 |
58 |
86 |
80 |
91 |
-53 |
-52 |
274 |
-188 |
-22 |
133 |
7 |
9 |
46 |
-12 |
-38 |
25 |
-8 |
-223 |
Zysk Netto (mln) |
290 |
70 |
417 |
117 |
75 |
378 |
2,004 |
407 |
230 |
167 |
71 |
332 |
414 |
26 |
683 |
233 |
309 |
-29 |
1 |
114 |
24 |
-491 |
173 |
181 |
178 |
169 |
Zysk netto Δ r/r |
0.0% |
-75.9% |
495.7% |
-71.9% |
-35.9% |
404.0% |
430.2% |
-79.7% |
-43.5% |
-27.4% |
-57.5% |
367.6% |
24.7% |
-93.7% |
2526.9% |
-65.9% |
32.6% |
-109.4% |
-103.4% |
11300.0% |
-78.9% |
-2145.8% |
-135.2% |
4.6% |
-1.7% |
-5.1% |
Zysk netto (%) |
4.3% |
0.9% |
4.9% |
1.5% |
1.0% |
4.3% |
20.3% |
5.6% |
2.9% |
2.0% |
0.9% |
3.7% |
6.4% |
0.3% |
8.7% |
3.8% |
5.7% |
-0.6% |
0.0% |
3.0% |
1.0% |
-21.1% |
8.2% |
7.6% |
8.1% |
8.0% |
EPS |
3.94 |
0.99 |
6.04 |
1.72 |
1.1 |
5.25 |
27.92 |
5.73 |
3.66 |
2.65 |
0.95 |
4.2 |
5.31 |
0.33 |
8.87 |
3.33 |
4.61 |
-0.47 |
0.0161 |
1.84 |
0.39 |
-8.05 |
2.88 |
3.29 |
3.36 |
3.95 |
EPS (rozwodnione) |
3.89 |
0.98 |
5.93 |
1.67 |
1.1 |
5.25 |
26.85 |
5.64 |
3.6 |
2.63 |
0.95 |
4.18 |
5.17 |
0.33 |
8.57 |
3.0 |
4.48 |
-0.45 |
0.01 |
1.78 |
0.38 |
-8.05 |
2.84 |
3.23 |
3.36 |
3.38 |
Ilośc akcji (mln) |
74 |
71 |
70 |
69 |
68 |
70 |
73 |
71 |
63 |
63 |
72 |
79 |
78 |
79 |
77 |
70 |
67 |
62 |
62 |
62 |
62 |
61 |
60 |
55 |
53 |
43 |
Ważona ilośc akcji (mln) |
75 |
71 |
70 |
70 |
68 |
71 |
75 |
72 |
64 |
63 |
73 |
79 |
80 |
80 |
80 |
78 |
69 |
64 |
62 |
64 |
63 |
61 |
61 |
56 |
54 |
50 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |